LEOCH INT'L (00842) Income Statement & Earnings

1.110
-0.200-15.27%

15min DelayNot Open Jun 12 16:05 CST

1.60BMarket Cap-8.35P/E (TTM)

LEOCH INT'L (00842) Income Statement

All

YOY

Hide blank lines

(FY)Dec 31, 2025

(Q6)Jun 30, 2025

(FY)Dec 31, 2024

(Q6)Jun 30, 2024

(FY)Dec 31, 2023

(Q6)Jun 30, 2023

(FY)Dec 31, 2022

(Q6)Jun 30, 2022

(FY)Dec 31, 2021

(Q6)Jun 30, 2021

Turnover

6.17%10.57B

11.87%8.44B

-26.06%9.96B

25.64%7.54B

4.87%13.47B

-2.67%6B

13.65%12.85B

19.07%6.17B

17.36%11.3B

40.61%5.18B

Operating income

6.17%10.57B

11.87%8.44B

-26.06%9.96B

25.64%7.54B

4.87%13.47B

-2.67%6B

13.65%12.85B

19.07%6.17B

17.36%11.3B

40.61%5.18B

Cost of sales

-12.53%-9.64B

-16.86%-7.57B

25.71%-8.56B

-24.99%-6.48B

-2.46%-11.53B

5.43%-5.19B

-14.88%-11.25B

-23.61%-5.48B

-15.99%-9.79B

-38.32%-4.44B

Operating expenses

-12.53%-9.64B

-16.86%-7.57B

25.71%-8.56B

-24.99%-6.48B

-2.46%-11.53B

5.43%-5.19B

-14.88%-11.25B

-23.61%-5.48B

-15.99%-9.79B

-38.32%-4.44B

Special items of gross profit

----

--1K

----

Gross profit

-32.88%937.39M

-18.59%864.35M

-28.15%1.4B

29.80%1.06B

21.88%1.94B

19.34%817.98M

5.63%1.59B

-7.99%685.41M

27.05%1.51B

56.06%744.96M

Selling expenses

2.62%-328.47M

-24.13%-305.67M

27.35%-337.29M

-14.90%-246.26M

-19.31%-464.28M

28.95%-214.34M

33.60%-389.15M

-21.90%-301.67M

-21.80%-586.08M

-44.36%-247.48M

Administrative expenses

-24.80%-416.54M

-20.55%-267.92M

25.18%-333.77M

-13.97%-222.26M

-33.69%-446.08M

-28.25%-195.02M

-8.97%-333.68M

-5.62%-152.07M

-14.96%-306.21M

-20.28%-143.97M

Research and development expenses

-3.49%-324.84M

17.30%-150.14M

15.60%-313.87M

-12.97%-181.54M

2.87%-371.87M

-31.53%-160.69M

-59.90%-382.87M

29.12%-122.17M

-38.63%-239.45M

-140.61%-172.36M

Revaluation surplus

1,013.66%54.85M

318.58%29.9M

196.30%4.93M

-143.06%-13.68M

---5.11M

--31.77M

----

-Changes in the fair value of investment property

-17.21%41.09M

----

--49.63M

----

-Changes in the fair value of financial assets

130.77%13.76M

----

-774.25%-44.71M

----

---5.11M

----

-Changes in the fair value of other assets

----

318.58%29.9M

----

-143.06%-13.68M

----

--31.77M

----

Impairment and provision

73.62%-14.04M

9.90%-26.3M

-1,387.25%-53.22M

-369.87%-29.19M

115.02%4.13M

-200.87%-6.21M

-15.80%-27.52M

-478.90%-2.07M

-14.93%-23.76M

104.49%545K

-Other impairment is provision

73.62%-14.04M

9.90%-26.3M

-1,387.25%-53.22M

-369.87%-29.19M

115.02%4.13M

-200.87%-6.21M

-15.80%-27.52M

-478.90%-2.07M

-14.93%-23.76M

104.49%545K

Special items of operating profit

-57.01%101.43M

120.06%126.07M

14.05%235.97M

-52.33%57.29M

-25.58%206.91M

8.04%120.17M

1,613.37%278.05M

298.75%111.23M

-125.35%-18.37M

-1,026.40%-55.96M

Operating profit

-98.37%9.79M

-36.57%270.29M

-30.91%599.3M

8.25%426.13M

17.28%867.41M

80.04%393.67M

120.23%739.61M

73.91%218.66M

5.00%335.84M

15.88%125.73M

Financing cost

-6.70%-254.75M

3.96%-153.75M

-6.80%-238.76M

-63.26%-160.09M

-43.10%-223.55M

-32.30%-98.06M

-8.58%-156.22M

-5.57%-74.12M

9.04%-143.87M

14.80%-70.21M

Special items of earning before tax

----

--1K

----

Earning before tax

-167.94%-244.96M

-56.20%116.54M

-44.00%360.54M

-10.00%266.05M

10.36%643.85M

104.52%295.61M

203.91%583.39M

160.32%144.54M

18.75%191.96M

112.80%55.52M

Tax

8.97%-25M

-93.64%-47.06M

63.88%-27.46M

39.76%-24.3M

5.74%-76.02M

16.06%-40.34M

-219.59%-80.65M

-335.44%-48.06M

-6.53%-25.24M

13.53%-11.04M

After-tax profit from continuing operations

-181.05%-269.96M

-71.26%69.48M

-41.34%333.08M

-5.30%241.75M

12.95%567.84M

164.58%255.27M

201.53%502.74M

116.88%96.48M

20.85%166.73M

233.78%44.49M

After-tax profit from non-continuing business

-70.38%79.29M

----

--267.66M

----

Special items of earning after tax

-70.38%79.29M

----

--267.66M

----

Earning after tax

-131.74%-190.67M

-71.26%69.48M

5.79%600.74M

-5.30%241.75M

12.95%567.84M

164.58%255.27M

201.53%502.74M

116.88%96.48M

20.85%166.73M

233.78%44.49M

Minority profit

-479.97%-16.77M

-689.68%-24.26M

-108.91%-2.89M

-113.07%-3.07M

49.82%32.46M

42.84%23.51M

-29.19%21.67M

7.47%16.46M

115.03%30.6M

229.47%15.32M

Profit attributable to shareholders

-128.81%-173.9M

-61.71%93.74M

12.75%603.63M

5.64%244.82M

11.29%535.37M

189.62%231.76M

253.40%481.08M

174.32%80.02M

10.02%136.13M

15.95%29.17M

Basic earnings per share

-127.27%-0.12

-61.11%0.07

12.82%0.44

5.88%0.18

11.43%0.39

183.33%0.17

250.00%0.35

200.00%0.06

11.11%0.1

0.00%0.02

Diluted earnings per share

-128.57%-0.12

-58.82%0.07

10.53%0.42

6.25%0.17

8.57%0.38

166.67%0.16

250.00%0.35

200.00%0.06

11.11%0.1

0.00%0.02

Currency Unit

CNY

Accounting Standards

IAS

Audit Opinions

Unqualified Opinion

Auditor

Ernst & Young

	(FY)Dec 31, 2025	(Q6)Jun 30, 2025	(FY)Dec 31, 2024	(Q6)Jun 30, 2024	(FY)Dec 31, 2023	(Q6)Jun 30, 2023	(FY)Dec 31, 2022	(Q6)Jun 30, 2022	(FY)Dec 31, 2021	(Q6)Jun 30, 2021
Turnover	6.17%10.57B	11.87%8.44B	-26.06%9.96B	25.64%7.54B	4.87%13.47B	-2.67%6B	13.65%12.85B	19.07%6.17B	17.36%11.3B	40.61%5.18B
Operating income	6.17%10.57B	11.87%8.44B	-26.06%9.96B	25.64%7.54B	4.87%13.47B	-2.67%6B	13.65%12.85B	19.07%6.17B	17.36%11.3B	40.61%5.18B
Cost of sales	-12.53%-9.64B	-16.86%-7.57B	25.71%-8.56B	-24.99%-6.48B	-2.46%-11.53B	5.43%-5.19B	-14.88%-11.25B	-23.61%-5.48B	-15.99%-9.79B	-38.32%-4.44B
Operating expenses	-12.53%-9.64B	-16.86%-7.57B	25.71%-8.56B	-24.99%-6.48B	-2.46%-11.53B	5.43%-5.19B	-14.88%-11.25B	-23.61%-5.48B	-15.99%-9.79B	-38.32%-4.44B
Special items of gross profit	----	----	--1K	----	----	----	----	----	----	----
Gross profit	-32.88%937.39M	-18.59%864.35M	-28.15%1.4B	29.80%1.06B	21.88%1.94B	19.34%817.98M	5.63%1.59B	-7.99%685.41M	27.05%1.51B	56.06%744.96M
Selling expenses	2.62%-328.47M	-24.13%-305.67M	27.35%-337.29M	-14.90%-246.26M	-19.31%-464.28M	28.95%-214.34M	33.60%-389.15M	-21.90%-301.67M	-21.80%-586.08M	-44.36%-247.48M
Administrative expenses	-24.80%-416.54M	-20.55%-267.92M	25.18%-333.77M	-13.97%-222.26M	-33.69%-446.08M	-28.25%-195.02M	-8.97%-333.68M	-5.62%-152.07M	-14.96%-306.21M	-20.28%-143.97M
Research and development expenses	-3.49%-324.84M	17.30%-150.14M	15.60%-313.87M	-12.97%-181.54M	2.87%-371.87M	-31.53%-160.69M	-59.90%-382.87M	29.12%-122.17M	-38.63%-239.45M	-140.61%-172.36M
Revaluation surplus	1,013.66%54.85M	318.58%29.9M	196.30%4.93M	-143.06%-13.68M	---5.11M	--31.77M	----	----	----	----
-Changes in the fair value of investment property	-17.21%41.09M	----	--49.63M	----	----	----	----	----	----	----
-Changes in the fair value of financial assets	130.77%13.76M	----	-774.25%-44.71M	----	---5.11M	----	----	----	----	----
-Changes in the fair value of other assets	----	318.58%29.9M	----	-143.06%-13.68M	----	--31.77M	----	----	----	----
Impairment and provision	73.62%-14.04M	9.90%-26.3M	-1,387.25%-53.22M	-369.87%-29.19M	115.02%4.13M	-200.87%-6.21M	-15.80%-27.52M	-478.90%-2.07M	-14.93%-23.76M	104.49%545K
-Other impairment is provision	73.62%-14.04M	9.90%-26.3M	-1,387.25%-53.22M	-369.87%-29.19M	115.02%4.13M	-200.87%-6.21M	-15.80%-27.52M	-478.90%-2.07M	-14.93%-23.76M	104.49%545K
Special items of operating profit	-57.01%101.43M	120.06%126.07M	14.05%235.97M	-52.33%57.29M	-25.58%206.91M	8.04%120.17M	1,613.37%278.05M	298.75%111.23M	-125.35%-18.37M	-1,026.40%-55.96M
Operating profit	-98.37%9.79M	-36.57%270.29M	-30.91%599.3M	8.25%426.13M	17.28%867.41M	80.04%393.67M	120.23%739.61M	73.91%218.66M	5.00%335.84M	15.88%125.73M
Financing cost	-6.70%-254.75M	3.96%-153.75M	-6.80%-238.76M	-63.26%-160.09M	-43.10%-223.55M	-32.30%-98.06M	-8.58%-156.22M	-5.57%-74.12M	9.04%-143.87M	14.80%-70.21M
Special items of earning before tax	----	----	--1K	----	----	----	----	----	----	----
Earning before tax	-167.94%-244.96M	-56.20%116.54M	-44.00%360.54M	-10.00%266.05M	10.36%643.85M	104.52%295.61M	203.91%583.39M	160.32%144.54M	18.75%191.96M	112.80%55.52M
Tax	8.97%-25M	-93.64%-47.06M	63.88%-27.46M	39.76%-24.3M	5.74%-76.02M	16.06%-40.34M	-219.59%-80.65M	-335.44%-48.06M	-6.53%-25.24M	13.53%-11.04M
After-tax profit from continuing operations	-181.05%-269.96M	-71.26%69.48M	-41.34%333.08M	-5.30%241.75M	12.95%567.84M	164.58%255.27M	201.53%502.74M	116.88%96.48M	20.85%166.73M	233.78%44.49M
After-tax profit from non-continuing business	-70.38%79.29M	----	--267.66M	----	----	----	----	----	----	----
Special items of earning after tax	-70.38%79.29M	----	--267.66M	----	----	----	----	----	----	----
Earning after tax	-131.74%-190.67M	-71.26%69.48M	5.79%600.74M	-5.30%241.75M	12.95%567.84M	164.58%255.27M	201.53%502.74M	116.88%96.48M	20.85%166.73M	233.78%44.49M
Minority profit	-479.97%-16.77M	-689.68%-24.26M	-108.91%-2.89M	-113.07%-3.07M	49.82%32.46M	42.84%23.51M	-29.19%21.67M	7.47%16.46M	115.03%30.6M	229.47%15.32M
Profit attributable to shareholders	-128.81%-173.9M	-61.71%93.74M	12.75%603.63M	5.64%244.82M	11.29%535.37M	189.62%231.76M	253.40%481.08M	174.32%80.02M	10.02%136.13M	15.95%29.17M
Basic earnings per share	-127.27%-0.12	-61.11%0.07	12.82%0.44	5.88%0.18	11.43%0.39	183.33%0.17	250.00%0.35	200.00%0.06	11.11%0.1	0.00%0.02
Diluted earnings per share	-128.57%-0.12	-58.82%0.07	10.53%0.42	6.25%0.17	8.57%0.38	166.67%0.16	250.00%0.35	200.00%0.06	11.11%0.1	0.00%0.02
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS
Audit Opinions	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--
Auditor	Ernst & Young	--	Ernst & Young	--	Ernst & Young	--	Ernst & Young	--	Ernst & Young	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"