HK Stock MarketDetailed Quotes

MICROPORT (00853)

Watchlist
  • 8.640
  • +0.120+1.41%
Market Closed May 7 16:07 CST
16.57BMarket Cap43.86P/E (TTM)

MICROPORT (00853) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
134.00%76.42M
----
64.12%-224.79M
----
-7.74%-626.52M
----
-72.39%-581.52M
----
-58.41%-337.32M
----
Profit adjustment
Interest (income) - adjustment
9.94%-8.45M
----
8.93%-9.38M
----
-936.86%-10.3M
----
8.65%-993K
----
82.65%-1.09M
----
Investment loss (gain)
----
----
----
----
---9.3M
----
----
----
----
----
Impairment and provisions:
22.06%107.25M
----
-43.67%87.86M
----
561.95%155.98M
----
5,776.06%23.56M
----
-79.43%401K
----
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
----
----
120.18%251K
----
-Other impairments and provisions
22.06%107.25M
----
-43.67%87.86M
----
561.95%155.98M
----
15,608.67%23.56M
----
-91.83%150K
----
Revaluation surplus:
44.51%24.93M
----
32.67%17.25M
----
1,631.16%13M
----
102.92%751K
----
-294.07%-25.71M
----
-Other fair value changes
44.51%24.93M
----
32.67%17.25M
----
1,631.16%13M
----
102.92%751K
----
-294.07%-25.71M
----
Asset sale loss (gain):
-197.45%-334.35M
----
-884.10%-112.4M
----
75.13%-11.42M
----
-169.78%-45.92M
----
-3,359.55%-17.02M
----
-Loss (gain) from sale of subsidiary company
-232.68%-326.54M
----
-3,350.09%-98.16M
----
59.97%-2.85M
----
13.52%-7.11M
----
---8.22M
----
-Loss (gain) on sale of property, machinery and equipment
-258.10%-3.92M
----
-63.16%2.48M
----
1,379.56%6.73M
----
10.44%455K
----
-27.72%412K
----
-Loss (gain) from selling other assets
76.78%-3.88M
----
-9.28%-16.73M
----
61.01%-15.31M
----
-326.12%-39.27M
----
-767.70%-9.22M
----
Depreciation and amortization:
-6.15%149.71M
----
5.47%159.51M
----
7.00%151.25M
----
51.21%141.35M
----
35.96%93.48M
----
-Other depreciation and amortization
-6.15%149.71M
----
5.47%159.51M
----
7.00%151.25M
----
51.21%141.35M
----
35.96%93.48M
----
Financial expense
4.48%106.82M
----
10.25%102.24M
----
25.46%92.73M
----
73.06%73.91M
----
13.21%42.71M
----
Special items
55.25%72.28M
----
-35.96%46.56M
----
-38.48%72.7M
----
5.39%118.16M
----
143.87%112.12M
----
Operating profit before the change of operating capital
191.11%194.61M
----
138.89%66.85M
----
36.50%-171.88M
----
-104.41%-270.7M
----
-154.44%-132.43M
----
Change of operating capital
Inventory (increase) decrease
-79.79%7.19M
----
156.95%35.58M
----
21.25%-62.47M
----
-53.20%-79.33M
----
-8.18%-51.78M
----
Accounts receivable (increase)decrease
-67.09%-139.36M
----
-198.19%-83.41M
----
-218.29%-27.97M
----
127.45%23.65M
----
-340.53%-86.16M
----
Accounts payable increase (decrease)
140.89%20.5M
----
-195.08%-50.14M
----
387.18%52.74M
----
-115.64%-18.36M
----
4,338.71%117.4M
----
Special items for working capital changes
52.11%18.25M
----
259.35%12M
----
-29.32%3.34M
----
110.07%4.72M
----
-189.77%-46.88M
----
Cash  from business operations
629.18%101.19M
124.64%5.48M
90.73%-19.12M
83.08%-22.24M
39.34%-206.25M
13.47%-131.47M
-70.14%-340.02M
-244.46%-151.93M
-2,065.40%-199.85M
-325.24%-44.11M
Other taxs
-4.94%-32.06M
-51.98%-17.02M
-19.24%-30.55M
65.35%-11.2M
-680.59%-25.62M
-211.58%-32.32M
94.31%-3.28M
83.34%-10.37M
-775.15%-57.69M
-459.26%-62.26M
Net cash from operations
239.19%69.13M
65.49%-11.54M
78.58%-49.67M
79.58%-33.44M
32.46%-231.87M
-0.92%-163.79M
-33.31%-343.3M
-52.59%-162.3M
-1,010.04%-257.53M
-1,358.87%-106.36M
Cash flow from investment activities
Interest received - investment
-9.94%8.45M
----
74.78%9.38M
----
80.40%5.37M
----
15.95%2.97M
----
-39.97%2.57M
----
Loan receivable (increase) decrease
-209.84%-12.63M
-154.53%-7.42M
20.17%-4.08M
-7.89%-2.91M
-53.56%-5.11M
-193.27%-2.7M
-106.47%-3.33M
-102.31%-921K
285.64%51.38M
468.30%39.83M
Decrease in deposits (increase)
2,017.36%101.99M
5.62%57.46M
102.94%4.82M
133.35%54.4M
-487.99%-163.9M
-437.90%-163.15M
-7.18%-27.88M
-133.73%-30.33M
-2,373.43%-26.01M
-915.41%-12.98M
Sale of fixed assets
20.65%12.79M
865.69%8.22M
870.97%10.6M
--851K
155.14%1.09M
----
-91.26%428K
----
134.42%4.9M
----
Purchase of fixed assets
1.67%-86.81M
45.82%-38.01M
47.05%-88.28M
31.25%-70.16M
29.17%-166.72M
6.39%-102.05M
-6.15%-235.39M
-66.83%-109.01M
-114.22%-221.75M
-1.79%-65.35M
Purchase of intangible assets
25.83%-14.94M
----
37.81%-20.15M
----
-48.06%-32.4M
----
16.39%-21.88M
----
-55.18%-26.17M
----
Sale of subsidiaries
330.65%60.21M
--48.99M
--13.98M
----
----
----
----
----
---2.25M
----
Acquisition of subsidiaries
98.86%-730K
----
-258.25%-64.15M
----
-136.09%-17.91M
---6.54M
96.81%-7.58M
----
---237.62M
----
Recovery of cash from investments
40.91%1.04B
1.00%409.17M
136.21%736.36M
167.06%405.13M
-17.17%311.73M
-31.56%151.7M
75.82%376.33M
135.01%221.63M
-38.92%214.04M
-59.31%94.31M
Cash on investment
-44.12%-1.07B
13.15%-490.05M
-139.46%-743.54M
-268.53%-564.23M
37.50%-310.5M
48.20%-153.1M
-19.06%-496.79M
-9.15%-295.59M
-7.74%-417.25M
-10.51%-270.82M
Other items in the investment business
-295.51%-18.48M
9.61%5.29M
-7,437.10%-4.67M
21.61%4.83M
-117.46%-62K
-22.08%3.97M
-85.36%355K
883.78%5.1M
-91.71%2.43M
-97.61%518K
Adjustment items of investment business
--240K
----
----
----
----
----
----
----
----
----
Net cash from investment operations
110.79%16.16M
96.31%-6.35M
60.43%-149.73M
36.70%-172.09M
8.32%-378.41M
-30.01%-271.87M
37.06%-412.75M
2.50%-209.12M
-342.67%-655.74M
-466.51%-214.49M
Net cash before financing
142.77%85.29M
91.30%-17.89M
67.33%-199.4M
52.82%-205.54M
19.28%-610.28M
-17.30%-435.66M
17.21%-756.06M
-15.76%-371.42M
-433.04%-913.27M
-990.87%-320.85M
Cash flow from financing activities
New borrowing
1.52%664.84M
-44.48%270.39M
16.88%654.91M
90.58%487.03M
49.33%560.34M
86.48%255.55M
20.66%375.24M
111.73%137.04M
108.35%311.01M
-30.54%64.72M
Refund
-53.70%-578.58M
-28.09%-221.94M
-37.32%-376.43M
-107.36%-173.27M
-46.80%-274.12M
-37.80%-83.56M
-41.03%-186.72M
12.56%-60.64M
53.53%-132.4M
-28.43%-69.35M
Issuing shares
147.20%12.87M
----
-11.03%5.21M
----
8.82%5.85M
----
-96.23%5.38M
----
-62.99%142.74M
257.07%357.07M
Interest paid - financing
-7.07%-73.03M
-38.02%-39.82M
-61.02%-68.21M
-40.17%-28.85M
-79.06%-42.36M
-321.85%-20.58M
-64.45%-23.66M
-277.63%-4.88M
-6.75%-14.39M
-6.34%-1.29M
Dividends paid - financing
49.90%-21.96M
83.40%-3.5M
-249.43%-43.83M
-67.96%-21.07M
-3.80%-12.54M
---12.54M
-1.76%-12.09M
----
-16.35%-11.88M
----
Absorb investment income
13.86%63.19M
550.05%48.98M
-78.17%55.5M
-11.62%7.54M
131.03%254.22M
-72.87%8.53M
-82.69%110.04M
9.19%31.42M
73.54%635.87M
-67.24%28.78M
Issuance expenses and redemption of securities expenses
61.86%-191.18M
96.75%-15.34M
-1,416.12%-501.25M
-1,328.67%-472.33M
-42.49%-33.06M
-42.49%-33.06M
48.73%-23.2M
10.88%-23.2M
-1,194.62%-45.26M
---26.04M
Other items of the financing business
232.41%36.78M
354.87%49.76M
-292.84%-27.78M
-632.66%-19.52M
242.34%14.41M
116.61%3.67M
-101.21%-10.12M
-103.13%-22.06M
285.50%839.83M
354,529.15%705.71M
Net cash from financing operations
-31.85%-129.11M
201.05%67.91M
-122.52%-97.92M
-170.64%-67.2M
59.31%434.9M
140.97%95.14M
-83.56%273M
-96.11%39.48M
96.04%1.66B
359.85%1.02B
Effect of rate
244.36%13.34M
122.06%1.48M
-14.44%-9.24M
64.77%-6.71M
88.19%-8.07M
54.27%-19.06M
-1,379.45%-68.35M
-2,010.13%-41.68M
-88.50%5.34M
753.29%2.18M
Net Cash
85.26%-43.82M
118.34%50.02M
-69.52%-297.32M
19.90%-272.74M
63.69%-175.38M
-2.59%-340.52M
-164.67%-483.06M
-147.75%-331.94M
10.57%747M
262.95%695.15M
Begining period cash
-30.07%713M
-30.07%713M
-15.25%1.02B
-15.25%1.02B
-31.43%1.2B
-31.43%1.2B
75.08%1.75B
75.08%1.75B
257.79%1B
257.79%1B
Cash at the end
-4.28%682.51M
3.30%764.5M
-30.07%713M
-12.25%740.1M
-15.25%1.02B
-38.92%843.43M
-31.43%1.2B
-18.75%1.38B
75.08%1.75B
260.60%1.7B
Cash balance analysis
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 134.00%76.42M----64.12%-224.79M-----7.74%-626.52M-----72.39%-581.52M-----58.41%-337.32M----
Profit adjustment
Interest (income) - adjustment 9.94%-8.45M----8.93%-9.38M-----936.86%-10.3M----8.65%-993K----82.65%-1.09M----
Investment loss (gain) -------------------9.3M--------------------
Impairment and provisions: 22.06%107.25M-----43.67%87.86M----561.95%155.98M----5,776.06%23.56M-----79.43%401K----
-Impairment of property, plant and equipment (reversal) --------------------------------120.18%251K----
-Other impairments and provisions 22.06%107.25M-----43.67%87.86M----561.95%155.98M----15,608.67%23.56M-----91.83%150K----
Revaluation surplus: 44.51%24.93M----32.67%17.25M----1,631.16%13M----102.92%751K-----294.07%-25.71M----
-Other fair value changes 44.51%24.93M----32.67%17.25M----1,631.16%13M----102.92%751K-----294.07%-25.71M----
Asset sale loss (gain): -197.45%-334.35M-----884.10%-112.4M----75.13%-11.42M-----169.78%-45.92M-----3,359.55%-17.02M----
-Loss (gain) from sale of subsidiary company -232.68%-326.54M-----3,350.09%-98.16M----59.97%-2.85M----13.52%-7.11M-------8.22M----
-Loss (gain) on sale of property, machinery and equipment -258.10%-3.92M-----63.16%2.48M----1,379.56%6.73M----10.44%455K-----27.72%412K----
-Loss (gain) from selling other assets 76.78%-3.88M-----9.28%-16.73M----61.01%-15.31M-----326.12%-39.27M-----767.70%-9.22M----
Depreciation and amortization: -6.15%149.71M----5.47%159.51M----7.00%151.25M----51.21%141.35M----35.96%93.48M----
-Other depreciation and amortization -6.15%149.71M----5.47%159.51M----7.00%151.25M----51.21%141.35M----35.96%93.48M----
Financial expense 4.48%106.82M----10.25%102.24M----25.46%92.73M----73.06%73.91M----13.21%42.71M----
Special items 55.25%72.28M-----35.96%46.56M-----38.48%72.7M----5.39%118.16M----143.87%112.12M----
Operating profit before the change of operating capital 191.11%194.61M----138.89%66.85M----36.50%-171.88M-----104.41%-270.7M-----154.44%-132.43M----
Change of operating capital
Inventory (increase) decrease -79.79%7.19M----156.95%35.58M----21.25%-62.47M-----53.20%-79.33M-----8.18%-51.78M----
Accounts receivable (increase)decrease -67.09%-139.36M-----198.19%-83.41M-----218.29%-27.97M----127.45%23.65M-----340.53%-86.16M----
Accounts payable increase (decrease) 140.89%20.5M-----195.08%-50.14M----387.18%52.74M-----115.64%-18.36M----4,338.71%117.4M----
Special items for working capital changes 52.11%18.25M----259.35%12M-----29.32%3.34M----110.07%4.72M-----189.77%-46.88M----
Cash  from business operations 629.18%101.19M124.64%5.48M90.73%-19.12M83.08%-22.24M39.34%-206.25M13.47%-131.47M-70.14%-340.02M-244.46%-151.93M-2,065.40%-199.85M-325.24%-44.11M
Other taxs -4.94%-32.06M-51.98%-17.02M-19.24%-30.55M65.35%-11.2M-680.59%-25.62M-211.58%-32.32M94.31%-3.28M83.34%-10.37M-775.15%-57.69M-459.26%-62.26M
Net cash from operations 239.19%69.13M65.49%-11.54M78.58%-49.67M79.58%-33.44M32.46%-231.87M-0.92%-163.79M-33.31%-343.3M-52.59%-162.3M-1,010.04%-257.53M-1,358.87%-106.36M
Cash flow from investment activities
Interest received - investment -9.94%8.45M----74.78%9.38M----80.40%5.37M----15.95%2.97M-----39.97%2.57M----
Loan receivable (increase) decrease -209.84%-12.63M-154.53%-7.42M20.17%-4.08M-7.89%-2.91M-53.56%-5.11M-193.27%-2.7M-106.47%-3.33M-102.31%-921K285.64%51.38M468.30%39.83M
Decrease in deposits (increase) 2,017.36%101.99M5.62%57.46M102.94%4.82M133.35%54.4M-487.99%-163.9M-437.90%-163.15M-7.18%-27.88M-133.73%-30.33M-2,373.43%-26.01M-915.41%-12.98M
Sale of fixed assets 20.65%12.79M865.69%8.22M870.97%10.6M--851K155.14%1.09M-----91.26%428K----134.42%4.9M----
Purchase of fixed assets 1.67%-86.81M45.82%-38.01M47.05%-88.28M31.25%-70.16M29.17%-166.72M6.39%-102.05M-6.15%-235.39M-66.83%-109.01M-114.22%-221.75M-1.79%-65.35M
Purchase of intangible assets 25.83%-14.94M----37.81%-20.15M-----48.06%-32.4M----16.39%-21.88M-----55.18%-26.17M----
Sale of subsidiaries 330.65%60.21M--48.99M--13.98M-----------------------2.25M----
Acquisition of subsidiaries 98.86%-730K-----258.25%-64.15M-----136.09%-17.91M---6.54M96.81%-7.58M-------237.62M----
Recovery of cash from investments 40.91%1.04B1.00%409.17M136.21%736.36M167.06%405.13M-17.17%311.73M-31.56%151.7M75.82%376.33M135.01%221.63M-38.92%214.04M-59.31%94.31M
Cash on investment -44.12%-1.07B13.15%-490.05M-139.46%-743.54M-268.53%-564.23M37.50%-310.5M48.20%-153.1M-19.06%-496.79M-9.15%-295.59M-7.74%-417.25M-10.51%-270.82M
Other items in the investment business -295.51%-18.48M9.61%5.29M-7,437.10%-4.67M21.61%4.83M-117.46%-62K-22.08%3.97M-85.36%355K883.78%5.1M-91.71%2.43M-97.61%518K
Adjustment items of investment business --240K------------------------------------
Net cash from investment operations 110.79%16.16M96.31%-6.35M60.43%-149.73M36.70%-172.09M8.32%-378.41M-30.01%-271.87M37.06%-412.75M2.50%-209.12M-342.67%-655.74M-466.51%-214.49M
Net cash before financing 142.77%85.29M91.30%-17.89M67.33%-199.4M52.82%-205.54M19.28%-610.28M-17.30%-435.66M17.21%-756.06M-15.76%-371.42M-433.04%-913.27M-990.87%-320.85M
Cash flow from financing activities
New borrowing 1.52%664.84M-44.48%270.39M16.88%654.91M90.58%487.03M49.33%560.34M86.48%255.55M20.66%375.24M111.73%137.04M108.35%311.01M-30.54%64.72M
Refund -53.70%-578.58M-28.09%-221.94M-37.32%-376.43M-107.36%-173.27M-46.80%-274.12M-37.80%-83.56M-41.03%-186.72M12.56%-60.64M53.53%-132.4M-28.43%-69.35M
Issuing shares 147.20%12.87M-----11.03%5.21M----8.82%5.85M-----96.23%5.38M-----62.99%142.74M257.07%357.07M
Interest paid - financing -7.07%-73.03M-38.02%-39.82M-61.02%-68.21M-40.17%-28.85M-79.06%-42.36M-321.85%-20.58M-64.45%-23.66M-277.63%-4.88M-6.75%-14.39M-6.34%-1.29M
Dividends paid - financing 49.90%-21.96M83.40%-3.5M-249.43%-43.83M-67.96%-21.07M-3.80%-12.54M---12.54M-1.76%-12.09M-----16.35%-11.88M----
Absorb investment income 13.86%63.19M550.05%48.98M-78.17%55.5M-11.62%7.54M131.03%254.22M-72.87%8.53M-82.69%110.04M9.19%31.42M73.54%635.87M-67.24%28.78M
Issuance expenses and redemption of securities expenses 61.86%-191.18M96.75%-15.34M-1,416.12%-501.25M-1,328.67%-472.33M-42.49%-33.06M-42.49%-33.06M48.73%-23.2M10.88%-23.2M-1,194.62%-45.26M---26.04M
Other items of the financing business 232.41%36.78M354.87%49.76M-292.84%-27.78M-632.66%-19.52M242.34%14.41M116.61%3.67M-101.21%-10.12M-103.13%-22.06M285.50%839.83M354,529.15%705.71M
Net cash from financing operations -31.85%-129.11M201.05%67.91M-122.52%-97.92M-170.64%-67.2M59.31%434.9M140.97%95.14M-83.56%273M-96.11%39.48M96.04%1.66B359.85%1.02B
Effect of rate 244.36%13.34M122.06%1.48M-14.44%-9.24M64.77%-6.71M88.19%-8.07M54.27%-19.06M-1,379.45%-68.35M-2,010.13%-41.68M-88.50%5.34M753.29%2.18M
Net Cash 85.26%-43.82M118.34%50.02M-69.52%-297.32M19.90%-272.74M63.69%-175.38M-2.59%-340.52M-164.67%-483.06M-147.75%-331.94M10.57%747M262.95%695.15M
Begining period cash -30.07%713M-30.07%713M-15.25%1.02B-15.25%1.02B-31.43%1.2B-31.43%1.2B75.08%1.75B75.08%1.75B257.79%1B257.79%1B
Cash at the end -4.28%682.51M3.30%764.5M-30.07%713M-12.25%740.1M-15.25%1.02B-38.92%843.43M-31.43%1.2B-18.75%1.38B75.08%1.75B260.60%1.7B
Cash balance analysis
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ------------Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--KPMG--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More