HK Stock MarketDetailed Quotes

MICROPORT (00853)

Watchlist
  • 12.880
  • +0.420+3.37%
Market Closed Jan 23 16:07 CST
24.64BMarket Cap-19.17P/E (TTM)

MICROPORT (00853) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
64.12%-224.79M
----
-7.74%-626.52M
----
-72.39%-581.52M
----
-58.41%-337.32M
----
-436.89%-212.94M
Profit adjustment
Interest (income) - adjustment
----
8.93%-9.38M
----
-936.86%-10.3M
----
8.65%-993K
----
82.65%-1.09M
----
-134.29%-6.27M
Investment loss (gain)
----
----
----
---9.3M
----
----
----
----
----
----
Impairment and provisions:
----
-43.67%87.86M
----
561.95%155.98M
----
5,776.06%23.56M
----
-79.43%401K
----
333.11%1.95M
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
----
120.18%251K
----
-74.67%114K
-Other impairments and provisions
----
-43.67%87.86M
----
561.95%155.98M
----
15,608.67%23.56M
----
-91.83%150K
----
--1.84M
Revaluation surplus:
----
32.67%17.25M
----
1,631.16%13M
----
102.92%751K
----
-294.07%-25.71M
----
560.65%13.25M
-Other fair value changes
----
32.67%17.25M
----
1,631.16%13M
----
102.92%751K
----
-294.07%-25.71M
----
560.65%13.25M
Asset sale loss (gain):
----
-884.10%-112.4M
----
75.13%-11.42M
----
-169.78%-45.92M
----
-3,359.55%-17.02M
----
99.23%-492K
-Loss (gain) from sale of subsidiary company
----
-3,350.09%-98.16M
----
59.97%-2.85M
----
13.52%-7.11M
----
---8.22M
----
----
-Loss (gain) on sale of property, machinery and equipment
----
-63.16%2.48M
----
1,379.56%6.73M
----
10.44%455K
----
-27.72%412K
----
195.96%570K
-Loss (gain) from selling other assets
----
-9.28%-16.73M
----
61.01%-15.31M
----
-326.12%-39.27M
----
-767.70%-9.22M
----
---1.06M
Depreciation and amortization:
----
5.47%159.51M
----
7.00%151.25M
----
51.21%141.35M
----
35.96%93.48M
----
12.38%68.75M
-Other depreciation and amortization
----
5.47%159.51M
----
7.00%151.25M
----
51.21%141.35M
----
35.96%93.48M
----
--68.75M
Financial expense
----
10.25%102.24M
----
25.46%92.73M
----
73.06%73.91M
----
13.21%42.71M
----
92.83%37.73M
Special items
----
-35.96%46.56M
----
-38.48%72.7M
----
5.39%118.16M
----
143.87%112.12M
----
162.50%45.98M
Operating profit before the change of operating capital
----
138.89%66.85M
----
36.50%-171.88M
----
-104.41%-270.7M
----
-154.44%-132.43M
----
-150.43%-52.05M
Change of operating capital
Inventory (increase) decrease
----
156.95%35.58M
----
21.25%-62.47M
----
-53.20%-79.33M
----
-8.18%-51.78M
----
-98.84%-47.87M
Accounts receivable (increase)decrease
----
-198.19%-83.41M
----
-218.29%-27.97M
----
127.45%23.65M
----
-340.53%-86.16M
----
180.58%35.82M
Accounts payable increase (decrease)
----
-195.08%-50.14M
----
387.18%52.74M
----
-115.64%-18.36M
----
4,338.71%117.4M
----
-87.81%2.65M
Special items for working capital changes
----
259.35%12M
----
-29.32%3.34M
----
110.07%4.72M
----
-189.77%-46.88M
----
1,013.59%52.22M
Cash  from business operations
124.64%5.48M
90.73%-19.12M
83.08%-22.24M
39.34%-206.25M
13.47%-131.47M
-70.14%-340.02M
-244.46%-151.93M
-2,065.40%-199.85M
-325.24%-44.11M
-118.22%-9.23M
China income tax paid
----
----
----
----
----
----
----
----
----
13.45%-22.52M
Other taxs
-51.98%-17.02M
-19.24%-30.55M
65.35%-11.2M
-680.59%-25.62M
-211.58%-32.32M
94.31%-3.28M
83.34%-10.37M
-775.15%-57.69M
-459.26%-62.26M
371.26%8.54M
Net cash from operations
65.49%-11.54M
78.58%-49.67M
79.58%-33.44M
32.46%-231.87M
-0.92%-163.79M
-33.31%-343.3M
-52.59%-162.3M
-1,010.04%-257.53M
-1,358.87%-106.36M
-187.71%-23.2M
Cash flow from investment activities
Interest received - investment
----
74.78%9.38M
----
80.40%5.37M
----
15.95%2.97M
----
-39.97%2.57M
----
59.80%4.27M
Loan receivable (increase) decrease
-154.53%-7.42M
20.17%-4.08M
-7.89%-2.91M
-53.56%-5.11M
-193.27%-2.7M
-106.47%-3.33M
-102.31%-921K
285.64%51.38M
468.30%39.83M
-391.98%-27.68M
Decrease in deposits (increase)
5.62%57.46M
102.94%4.82M
133.35%54.4M
-487.99%-163.9M
-437.90%-163.15M
-7.18%-27.88M
-133.73%-30.33M
-2,373.43%-26.01M
-915.41%-12.98M
-35.37%1.14M
Sale of fixed assets
865.69%8.22M
870.97%10.6M
--851K
155.14%1.09M
----
-91.26%428K
----
134.42%4.9M
----
-39.75%2.09M
Purchase of fixed assets
45.82%-38.01M
47.05%-88.28M
31.25%-70.16M
29.17%-166.72M
6.39%-102.05M
-6.15%-235.39M
-66.83%-109.01M
-114.22%-221.75M
-1.79%-65.35M
-6.67%-103.51M
Purchase of intangible assets
----
37.81%-20.15M
----
-48.06%-32.4M
----
16.39%-21.88M
----
-55.18%-26.17M
----
6.56%-16.87M
Sale of subsidiaries
--48.99M
--13.98M
----
----
----
----
----
---2.25M
----
----
Acquisition of subsidiaries
----
-258.25%-64.15M
----
-136.09%-17.91M
---6.54M
96.81%-7.58M
----
---237.62M
----
----
Recovery of cash from investments
1.00%409.17M
136.21%736.36M
167.06%405.13M
-17.17%311.73M
-31.56%151.7M
75.82%376.33M
135.01%221.63M
-38.92%214.04M
-59.31%94.31M
1,393.09%350.41M
Cash on investment
13.15%-490.05M
-139.46%-743.54M
-268.53%-564.23M
37.50%-310.5M
48.20%-153.1M
-19.06%-496.79M
-9.15%-295.59M
-7.74%-417.25M
-10.51%-270.82M
-1,024.84%-387.26M
Other items in the investment business
9.61%5.29M
-7,437.10%-4.67M
21.61%4.83M
-117.46%-62K
-22.08%3.97M
-85.36%355K
883.78%5.1M
-91.71%2.43M
-97.61%518K
1,359.38%29.27M
Net cash from investment operations
96.31%-6.35M
60.43%-149.73M
36.70%-172.09M
8.32%-378.41M
-30.01%-271.87M
37.06%-412.75M
2.50%-209.12M
-342.67%-655.74M
-466.51%-214.49M
-85.27%-148.13M
Net cash before financing
91.30%-17.89M
67.33%-199.4M
52.82%-205.54M
19.28%-610.28M
-17.30%-435.66M
17.21%-756.06M
-15.76%-371.42M
-433.04%-913.27M
-990.87%-320.85M
-220.22%-171.33M
Cash flow from financing activities
New borrowing
-44.48%270.39M
16.88%654.91M
90.58%487.03M
49.33%560.34M
86.48%255.55M
20.66%375.24M
111.73%137.04M
108.35%311.01M
-30.54%64.72M
-8.99%149.27M
Refund
-28.09%-221.94M
-37.32%-376.43M
-107.36%-173.27M
-46.80%-274.12M
-37.80%-83.56M
-41.03%-186.72M
12.56%-60.64M
53.53%-132.4M
-28.43%-69.35M
-271.82%-284.9M
Issuing shares
----
3,058.39%249.42M
--169.61M
-91.61%7.9M
----
-34.03%94.17M
----
-62.99%142.74M
257.07%357.07M
723.10%385.66M
Issuance of bonds
----
----
----
----
----
----
----
----
----
--50M
Interest paid - financing
-38.02%-39.82M
-61.02%-68.21M
-40.17%-28.85M
-79.06%-42.36M
-321.85%-20.58M
-64.45%-23.66M
-277.63%-4.88M
-6.75%-14.39M
-6.34%-1.29M
29.89%-13.48M
Dividends paid - financing
83.40%-3.5M
-249.43%-43.83M
-67.96%-21.07M
-3.80%-12.54M
---12.54M
-1.76%-12.09M
----
-16.35%-11.88M
----
-116.85%-10.21M
Absorb investment income
550.05%48.98M
-78.17%55.5M
-11.62%7.54M
131.03%254.22M
-72.87%8.53M
-82.69%110.04M
9.19%31.42M
73.54%635.87M
-67.24%28.78M
193.78%366.42M
Issuance expenses and redemption of securities expenses
96.75%-15.34M
-1,416.12%-501.25M
-1,328.67%-472.33M
-42.49%-33.06M
-42.49%-33.06M
48.73%-23.2M
10.88%-23.2M
-1,194.62%-45.26M
---26.04M
80.17%-3.5M
Other items of the financing business
354.87%49.76M
-292.84%-27.78M
-632.66%-19.52M
242.34%14.41M
116.61%3.67M
-101.21%-10.12M
-103.13%-22.06M
285.50%839.83M
354,529.15%705.71M
14,038.26%217.86M
Net cash from financing operations
201.05%67.91M
-122.52%-97.92M
-170.64%-67.2M
59.31%434.9M
140.97%95.14M
-83.56%273M
-96.11%39.48M
96.04%1.66B
359.85%1.02B
308.41%846.89M
Effect of rate
122.06%1.48M
-14.44%-9.24M
64.77%-6.71M
88.19%-8.07M
54.27%-19.06M
-1,379.45%-68.35M
-2,010.13%-41.68M
-88.50%5.34M
753.29%2.18M
1,311.61%46.44M
Net Cash
118.34%50.02M
-69.52%-297.32M
19.90%-272.74M
63.69%-175.38M
-2.59%-340.52M
-164.67%-483.06M
-147.75%-331.94M
10.57%747M
262.95%695.15M
339.09%675.56M
Begining period cash
-30.07%713M
-15.25%1.02B
-15.25%1.02B
-31.43%1.2B
-31.43%1.2B
75.08%1.75B
75.08%1.75B
257.79%1B
257.79%1B
115.35%280.08M
Cash at the end
3.30%764.5M
-30.07%713M
-12.25%740.1M
-15.25%1.02B
-38.92%843.43M
-31.43%1.2B
-18.75%1.38B
75.08%1.75B
260.60%1.7B
257.79%1B
Cash balance analysis
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
KPMG
--
KPMG
--
PwC accounting firm
--
PwC accounting firm
--
KPMG
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax ----64.12%-224.79M-----7.74%-626.52M-----72.39%-581.52M-----58.41%-337.32M-----436.89%-212.94M
Profit adjustment
Interest (income) - adjustment ----8.93%-9.38M-----936.86%-10.3M----8.65%-993K----82.65%-1.09M-----134.29%-6.27M
Investment loss (gain) ---------------9.3M------------------------
Impairment and provisions: -----43.67%87.86M----561.95%155.98M----5,776.06%23.56M-----79.43%401K----333.11%1.95M
-Impairment of property, plant and equipment (reversal) ----------------------------120.18%251K-----74.67%114K
-Other impairments and provisions -----43.67%87.86M----561.95%155.98M----15,608.67%23.56M-----91.83%150K------1.84M
Revaluation surplus: ----32.67%17.25M----1,631.16%13M----102.92%751K-----294.07%-25.71M----560.65%13.25M
-Other fair value changes ----32.67%17.25M----1,631.16%13M----102.92%751K-----294.07%-25.71M----560.65%13.25M
Asset sale loss (gain): -----884.10%-112.4M----75.13%-11.42M-----169.78%-45.92M-----3,359.55%-17.02M----99.23%-492K
-Loss (gain) from sale of subsidiary company -----3,350.09%-98.16M----59.97%-2.85M----13.52%-7.11M-------8.22M--------
-Loss (gain) on sale of property, machinery and equipment -----63.16%2.48M----1,379.56%6.73M----10.44%455K-----27.72%412K----195.96%570K
-Loss (gain) from selling other assets -----9.28%-16.73M----61.01%-15.31M-----326.12%-39.27M-----767.70%-9.22M-------1.06M
Depreciation and amortization: ----5.47%159.51M----7.00%151.25M----51.21%141.35M----35.96%93.48M----12.38%68.75M
-Other depreciation and amortization ----5.47%159.51M----7.00%151.25M----51.21%141.35M----35.96%93.48M------68.75M
Financial expense ----10.25%102.24M----25.46%92.73M----73.06%73.91M----13.21%42.71M----92.83%37.73M
Special items -----35.96%46.56M-----38.48%72.7M----5.39%118.16M----143.87%112.12M----162.50%45.98M
Operating profit before the change of operating capital ----138.89%66.85M----36.50%-171.88M-----104.41%-270.7M-----154.44%-132.43M-----150.43%-52.05M
Change of operating capital
Inventory (increase) decrease ----156.95%35.58M----21.25%-62.47M-----53.20%-79.33M-----8.18%-51.78M-----98.84%-47.87M
Accounts receivable (increase)decrease -----198.19%-83.41M-----218.29%-27.97M----127.45%23.65M-----340.53%-86.16M----180.58%35.82M
Accounts payable increase (decrease) -----195.08%-50.14M----387.18%52.74M-----115.64%-18.36M----4,338.71%117.4M-----87.81%2.65M
Special items for working capital changes ----259.35%12M-----29.32%3.34M----110.07%4.72M-----189.77%-46.88M----1,013.59%52.22M
Cash  from business operations 124.64%5.48M90.73%-19.12M83.08%-22.24M39.34%-206.25M13.47%-131.47M-70.14%-340.02M-244.46%-151.93M-2,065.40%-199.85M-325.24%-44.11M-118.22%-9.23M
China income tax paid ------------------------------------13.45%-22.52M
Other taxs -51.98%-17.02M-19.24%-30.55M65.35%-11.2M-680.59%-25.62M-211.58%-32.32M94.31%-3.28M83.34%-10.37M-775.15%-57.69M-459.26%-62.26M371.26%8.54M
Net cash from operations 65.49%-11.54M78.58%-49.67M79.58%-33.44M32.46%-231.87M-0.92%-163.79M-33.31%-343.3M-52.59%-162.3M-1,010.04%-257.53M-1,358.87%-106.36M-187.71%-23.2M
Cash flow from investment activities
Interest received - investment ----74.78%9.38M----80.40%5.37M----15.95%2.97M-----39.97%2.57M----59.80%4.27M
Loan receivable (increase) decrease -154.53%-7.42M20.17%-4.08M-7.89%-2.91M-53.56%-5.11M-193.27%-2.7M-106.47%-3.33M-102.31%-921K285.64%51.38M468.30%39.83M-391.98%-27.68M
Decrease in deposits (increase) 5.62%57.46M102.94%4.82M133.35%54.4M-487.99%-163.9M-437.90%-163.15M-7.18%-27.88M-133.73%-30.33M-2,373.43%-26.01M-915.41%-12.98M-35.37%1.14M
Sale of fixed assets 865.69%8.22M870.97%10.6M--851K155.14%1.09M-----91.26%428K----134.42%4.9M-----39.75%2.09M
Purchase of fixed assets 45.82%-38.01M47.05%-88.28M31.25%-70.16M29.17%-166.72M6.39%-102.05M-6.15%-235.39M-66.83%-109.01M-114.22%-221.75M-1.79%-65.35M-6.67%-103.51M
Purchase of intangible assets ----37.81%-20.15M-----48.06%-32.4M----16.39%-21.88M-----55.18%-26.17M----6.56%-16.87M
Sale of subsidiaries --48.99M--13.98M-----------------------2.25M--------
Acquisition of subsidiaries -----258.25%-64.15M-----136.09%-17.91M---6.54M96.81%-7.58M-------237.62M--------
Recovery of cash from investments 1.00%409.17M136.21%736.36M167.06%405.13M-17.17%311.73M-31.56%151.7M75.82%376.33M135.01%221.63M-38.92%214.04M-59.31%94.31M1,393.09%350.41M
Cash on investment 13.15%-490.05M-139.46%-743.54M-268.53%-564.23M37.50%-310.5M48.20%-153.1M-19.06%-496.79M-9.15%-295.59M-7.74%-417.25M-10.51%-270.82M-1,024.84%-387.26M
Other items in the investment business 9.61%5.29M-7,437.10%-4.67M21.61%4.83M-117.46%-62K-22.08%3.97M-85.36%355K883.78%5.1M-91.71%2.43M-97.61%518K1,359.38%29.27M
Net cash from investment operations 96.31%-6.35M60.43%-149.73M36.70%-172.09M8.32%-378.41M-30.01%-271.87M37.06%-412.75M2.50%-209.12M-342.67%-655.74M-466.51%-214.49M-85.27%-148.13M
Net cash before financing 91.30%-17.89M67.33%-199.4M52.82%-205.54M19.28%-610.28M-17.30%-435.66M17.21%-756.06M-15.76%-371.42M-433.04%-913.27M-990.87%-320.85M-220.22%-171.33M
Cash flow from financing activities
New borrowing -44.48%270.39M16.88%654.91M90.58%487.03M49.33%560.34M86.48%255.55M20.66%375.24M111.73%137.04M108.35%311.01M-30.54%64.72M-8.99%149.27M
Refund -28.09%-221.94M-37.32%-376.43M-107.36%-173.27M-46.80%-274.12M-37.80%-83.56M-41.03%-186.72M12.56%-60.64M53.53%-132.4M-28.43%-69.35M-271.82%-284.9M
Issuing shares ----3,058.39%249.42M--169.61M-91.61%7.9M-----34.03%94.17M-----62.99%142.74M257.07%357.07M723.10%385.66M
Issuance of bonds --------------------------------------50M
Interest paid - financing -38.02%-39.82M-61.02%-68.21M-40.17%-28.85M-79.06%-42.36M-321.85%-20.58M-64.45%-23.66M-277.63%-4.88M-6.75%-14.39M-6.34%-1.29M29.89%-13.48M
Dividends paid - financing 83.40%-3.5M-249.43%-43.83M-67.96%-21.07M-3.80%-12.54M---12.54M-1.76%-12.09M-----16.35%-11.88M-----116.85%-10.21M
Absorb investment income 550.05%48.98M-78.17%55.5M-11.62%7.54M131.03%254.22M-72.87%8.53M-82.69%110.04M9.19%31.42M73.54%635.87M-67.24%28.78M193.78%366.42M
Issuance expenses and redemption of securities expenses 96.75%-15.34M-1,416.12%-501.25M-1,328.67%-472.33M-42.49%-33.06M-42.49%-33.06M48.73%-23.2M10.88%-23.2M-1,194.62%-45.26M---26.04M80.17%-3.5M
Other items of the financing business 354.87%49.76M-292.84%-27.78M-632.66%-19.52M242.34%14.41M116.61%3.67M-101.21%-10.12M-103.13%-22.06M285.50%839.83M354,529.15%705.71M14,038.26%217.86M
Net cash from financing operations 201.05%67.91M-122.52%-97.92M-170.64%-67.2M59.31%434.9M140.97%95.14M-83.56%273M-96.11%39.48M96.04%1.66B359.85%1.02B308.41%846.89M
Effect of rate 122.06%1.48M-14.44%-9.24M64.77%-6.71M88.19%-8.07M54.27%-19.06M-1,379.45%-68.35M-2,010.13%-41.68M-88.50%5.34M753.29%2.18M1,311.61%46.44M
Net Cash 118.34%50.02M-69.52%-297.32M19.90%-272.74M63.69%-175.38M-2.59%-340.52M-164.67%-483.06M-147.75%-331.94M10.57%747M262.95%695.15M339.09%675.56M
Begining period cash -30.07%713M-15.25%1.02B-15.25%1.02B-31.43%1.2B-31.43%1.2B75.08%1.75B75.08%1.75B257.79%1B257.79%1B115.35%280.08M
Cash at the end 3.30%764.5M-30.07%713M-12.25%740.1M-15.25%1.02B-38.92%843.43M-31.43%1.2B-18.75%1.38B75.08%1.75B260.60%1.7B257.79%1B
Cash balance analysis
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----------Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --KPMG--KPMG--PwC accounting firm--PwC accounting firm--KPMG

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More