HK Stock MarketDetailed Quotes

OSL GROUP (00863)

Watchlist
  • 17.950
  • +0.380+2.16%
Not Open Jan 7 16:07 CST
14.26BMarket Cap560.94P/E (TTM)

OSL GROUP (00863) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
117.97%47.9M
----
51.42%-266.58M
----
-49.18%-548.71M
----
-27.19%-367.81M
----
-17.21%-289.17M
Profit adjustment
Interest (income) - adjustment
----
-159.21%-18.01M
----
---6.95M
----
----
----
----
----
----
Attributable subsidiary (profit) loss
----
-70.21%7.06M
----
13.47%23.7M
----
284.43%20.89M
----
--5.43M
----
----
Impairment and provisions:
----
----
----
1,062.59%39.01M
----
-59.25%3.36M
----
437.56%8.23M
----
-117.46%-2.44M
-Impairment of property, plant and equipment (reversal)
----
----
----
--13.52M
----
----
----
----
----
----
-Impairment of trade receivables (reversal)
----
----
----
-57.06%1.41M
----
-59.17%3.27M
----
411.26%8.02M
----
-132.47%-2.58M
-Impairment of goodwill
----
----
----
--20.26M
----
----
----
----
----
----
-Other impairments and provisions
----
----
----
4,618.52%3.82M
----
-62.33%81K
----
56.93%215K
----
-97.73%137K
Revaluation surplus:
----
-155.13%-18.39M
----
250.80%33.36M
----
-294.85%-22.12M
----
277.97%11.35M
----
-957.16%-6.38M
-Other fair value changes
----
-155.13%-18.39M
----
250.80%33.36M
----
-294.85%-22.12M
----
277.97%11.35M
----
-957.16%-6.38M
Asset sale loss (gain):
----
119.81%1.89M
----
-606.25%-9.56M
----
660.24%1.89M
----
-260.48%-337K
----
-53.31%210K
-Loss (gain) from sale of subsidiary company
----
119.83%1.89M
----
---9.51M
----
----
----
----
----
--25K
-Loss (gain) on sale of property, machinery and equipment
----
115.09%8K
----
-102.81%-53K
----
660.24%1.89M
----
-282.16%-337K
----
-58.87%185K
Depreciation and amortization:
----
-58.06%24.51M
----
-3.80%58.43M
----
-2.43%60.74M
----
4.43%62.25M
----
4.95%59.61M
-Amortization of intangible assets
----
-38.41%8.9M
----
-2.07%14.45M
----
0.07%14.76M
----
21.66%14.75M
----
47.89%12.12M
Financial expense
----
-79.03%2.93M
----
-37.63%13.96M
----
-34.94%22.39M
----
-30.17%34.41M
----
-21.11%49.28M
Special items
----
-448.48%-7.32M
----
-89.12%2.1M
----
-85.49%19.29M
----
-29.52%132.98M
----
650.99%188.68M
Operating profit before the change of operating capital
----
136.06%40.57M
----
74.56%-112.53M
----
-289.73%-442.29M
----
-53,179.34%-113.49M
----
99.76%-213K
Change of operating capital
Accounts receivable (increase)decrease
----
-112.40%-2.16M
----
-81.93%17.42M
----
190.98%96.38M
----
-583.62%-105.93M
----
173.19%21.9M
Accounts payable increase (decrease)
----
79.75%-128.83M
----
-320.59%-636.05M
----
208.25%288.34M
----
70.13%93.54M
----
222.26%54.98M
prepayments (increase)decrease
----
-15.89%6.88M
----
474.51%8.18M
----
-7.53%-2.19M
----
4.42%-2.03M
----
-157.70%-2.13M
Special items for working capital changes
----
-692.48%-234.91M
----
-83.20%39.65M
----
183.49%235.99M
----
-171.07%-282.67M
----
-551.90%-104.28M
Cash  from business operations
18.41%-158.9M
53.40%-318.44M
61.32%-194.74M
-487.74%-683.33M
-689.46%-503.5M
142.92%176.24M
-83.96%85.42M
-1,280.82%-410.57M
390.72%532.63M
84.76%-29.73M
Other taxs
91.11%-12K
57.20%-1.32M
93.20%-135K
40.46%-3.08M
54.46%-1.99M
-8.44%-5.17M
-36.41%-4.36M
-243.90%-4.76M
-74.32%-3.2M
-4.85%-1.39M
Net cash from operations
18.46%-158.91M
53.42%-319.76M
61.45%-194.88M
-501.24%-686.4M
-723.63%-505.48M
141.19%171.07M
-84.69%81.06M
-1,234.67%-415.34M
396.16%529.43M
84.16%-31.12M
Cash flow from investment activities
Interest received - investment
-70.08%2.98M
190.95%17.2M
409.78%9.96M
366.61%5.91M
459.60%1.95M
124.25%1.27M
64.62%349K
-15.80%565K
-11.30%212K
40.97%671K
Restricted cash (increase) decrease
--149K
----
----
----
----
----
----
----
----
----
Loan receivable (increase) decrease
----
----
----
----
----
200.30%20.27M
--5.48M
---20.21M
----
----
Sale of fixed assets
186.96%66K
-73.03%106K
-89.69%23K
-95.63%393K
--223K
1,797.89%9M
----
194.41%474K
----
58.62%161K
Purchase of fixed assets
-3,787.77%-8.9M
---3.05M
---229K
----
----
85.37%-1.84M
84.83%-1.69M
-289.98%-12.57M
-572.86%-11.16M
79.31%-3.22M
Purchase of intangible assets
----
----
----
----
----
----
----
-505.76%-34.08M
----
45.71%-5.63M
Sale of subsidiaries
----
---9.43M
---6.41M
----
----
--32K
----
----
----
---135K
Acquisition of subsidiaries
---1.51M
---1.63M
----
----
----
----
----
----
----
----
Cash on investment
---3.9M
----
----
----
----
64.24%-13.77M
----
---38.5M
---38.51M
----
Net cash from investment operations
-432.48%-11.12M
-49.41%3.19M
53.68%3.34M
-57.86%6.31M
-47.41%2.18M
114.34%14.96M
108.37%4.14M
-1,179.88%-104.32M
-616.76%-49.45M
67.86%-8.15M
Net cash before financing
11.23%-170.03M
53.45%-316.57M
61.94%-191.54M
-465.58%-680.1M
-690.78%-503.31M
135.80%186.03M
-82.25%85.19M
-1,223.30%-519.66M
380.91%479.98M
82.30%-39.27M
Cash flow from financing activities
New borrowing
----
----
----
----
----
----
----
----
----
-54.59%210.01M
Refund
----
----
----
67.06%-21.2M
----
51.39%-64.35M
----
32.67%-132.38M
-11.22%-124.32M
31.09%-196.62M
Issuing shares
----
--714.16M
--714.16M
----
----
----
----
330.10%1.25B
336.28%1.22B
2,172.77%290.89M
Interest paid - financing
73.86%-497K
87.86%-1.73M
84.75%-1.9M
32.35%-14.28M
-15.92%-12.46M
9.88%-21.11M
39.16%-10.75M
36.39%-23.43M
12.67%-17.67M
-5.36%-36.83M
Dividends paid - financing
----
----
----
----
---1.82M
----
----
---1.36M
---1.35M
----
Net cash from financing operations
-100.92%-6.49M
959.80%695.9M
2,016.24%702.02M
34.99%-80.94M
-51.19%-36.64M
-111.78%-124.5M
-102.29%-24.23M
349.73%1.06B
426.50%1.06B
91.11%234.98M
Effect of rate
-63.76%469K
6.45%4.03M
-24.81%1.29M
154.81%3.78M
-57.49%1.72M
-276.47%-6.9M
361.57%4.05M
24.21%3.91M
224.75%877K
178.84%3.15M
Net Cash
-134.58%-176.52M
149.84%379.33M
194.54%510.48M
-1,336.69%-761.04M
-985.70%-539.94M
-88.54%61.54M
-96.04%60.96M
174.44%537.12M
411.39%1.54B
297.95%195.71M
Begining period cash
152.19%635.26M
-75.04%251.9M
-75.04%251.9M
5.72%1.01B
5.72%1.01B
130.85%954.52M
130.85%954.52M
92.66%413.49M
92.66%413.49M
-27.21%214.63M
Cash at the end
-39.87%459.21M
152.19%635.26M
62.16%763.68M
-75.04%251.9M
-53.81%470.94M
5.72%1.01B
-47.82%1.02B
130.85%954.52M
279.41%1.95B
115.39%413.49M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax ----117.97%47.9M----51.42%-266.58M-----49.18%-548.71M-----27.19%-367.81M-----17.21%-289.17M
Profit adjustment
Interest (income) - adjustment -----159.21%-18.01M-------6.95M------------------------
Attributable subsidiary (profit) loss -----70.21%7.06M----13.47%23.7M----284.43%20.89M------5.43M--------
Impairment and provisions: ------------1,062.59%39.01M-----59.25%3.36M----437.56%8.23M-----117.46%-2.44M
-Impairment of property, plant and equipment (reversal) --------------13.52M------------------------
-Impairment of trade receivables (reversal) -------------57.06%1.41M-----59.17%3.27M----411.26%8.02M-----132.47%-2.58M
-Impairment of goodwill --------------20.26M------------------------
-Other impairments and provisions ------------4,618.52%3.82M-----62.33%81K----56.93%215K-----97.73%137K
Revaluation surplus: -----155.13%-18.39M----250.80%33.36M-----294.85%-22.12M----277.97%11.35M-----957.16%-6.38M
-Other fair value changes -----155.13%-18.39M----250.80%33.36M-----294.85%-22.12M----277.97%11.35M-----957.16%-6.38M
Asset sale loss (gain): ----119.81%1.89M-----606.25%-9.56M----660.24%1.89M-----260.48%-337K-----53.31%210K
-Loss (gain) from sale of subsidiary company ----119.83%1.89M-------9.51M----------------------25K
-Loss (gain) on sale of property, machinery and equipment ----115.09%8K-----102.81%-53K----660.24%1.89M-----282.16%-337K-----58.87%185K
Depreciation and amortization: -----58.06%24.51M-----3.80%58.43M-----2.43%60.74M----4.43%62.25M----4.95%59.61M
-Amortization of intangible assets -----38.41%8.9M-----2.07%14.45M----0.07%14.76M----21.66%14.75M----47.89%12.12M
Financial expense -----79.03%2.93M-----37.63%13.96M-----34.94%22.39M-----30.17%34.41M-----21.11%49.28M
Special items -----448.48%-7.32M-----89.12%2.1M-----85.49%19.29M-----29.52%132.98M----650.99%188.68M
Operating profit before the change of operating capital ----136.06%40.57M----74.56%-112.53M-----289.73%-442.29M-----53,179.34%-113.49M----99.76%-213K
Change of operating capital
Accounts receivable (increase)decrease -----112.40%-2.16M-----81.93%17.42M----190.98%96.38M-----583.62%-105.93M----173.19%21.9M
Accounts payable increase (decrease) ----79.75%-128.83M-----320.59%-636.05M----208.25%288.34M----70.13%93.54M----222.26%54.98M
prepayments (increase)decrease -----15.89%6.88M----474.51%8.18M-----7.53%-2.19M----4.42%-2.03M-----157.70%-2.13M
Special items for working capital changes -----692.48%-234.91M-----83.20%39.65M----183.49%235.99M-----171.07%-282.67M-----551.90%-104.28M
Cash  from business operations 18.41%-158.9M53.40%-318.44M61.32%-194.74M-487.74%-683.33M-689.46%-503.5M142.92%176.24M-83.96%85.42M-1,280.82%-410.57M390.72%532.63M84.76%-29.73M
Other taxs 91.11%-12K57.20%-1.32M93.20%-135K40.46%-3.08M54.46%-1.99M-8.44%-5.17M-36.41%-4.36M-243.90%-4.76M-74.32%-3.2M-4.85%-1.39M
Net cash from operations 18.46%-158.91M53.42%-319.76M61.45%-194.88M-501.24%-686.4M-723.63%-505.48M141.19%171.07M-84.69%81.06M-1,234.67%-415.34M396.16%529.43M84.16%-31.12M
Cash flow from investment activities
Interest received - investment -70.08%2.98M190.95%17.2M409.78%9.96M366.61%5.91M459.60%1.95M124.25%1.27M64.62%349K-15.80%565K-11.30%212K40.97%671K
Restricted cash (increase) decrease --149K------------------------------------
Loan receivable (increase) decrease --------------------200.30%20.27M--5.48M---20.21M--------
Sale of fixed assets 186.96%66K-73.03%106K-89.69%23K-95.63%393K--223K1,797.89%9M----194.41%474K----58.62%161K
Purchase of fixed assets -3,787.77%-8.9M---3.05M---229K--------85.37%-1.84M84.83%-1.69M-289.98%-12.57M-572.86%-11.16M79.31%-3.22M
Purchase of intangible assets -----------------------------505.76%-34.08M----45.71%-5.63M
Sale of subsidiaries -------9.43M---6.41M----------32K---------------135K
Acquisition of subsidiaries ---1.51M---1.63M--------------------------------
Cash on investment ---3.9M----------------64.24%-13.77M-------38.5M---38.51M----
Net cash from investment operations -432.48%-11.12M-49.41%3.19M53.68%3.34M-57.86%6.31M-47.41%2.18M114.34%14.96M108.37%4.14M-1,179.88%-104.32M-616.76%-49.45M67.86%-8.15M
Net cash before financing 11.23%-170.03M53.45%-316.57M61.94%-191.54M-465.58%-680.1M-690.78%-503.31M135.80%186.03M-82.25%85.19M-1,223.30%-519.66M380.91%479.98M82.30%-39.27M
Cash flow from financing activities
New borrowing -------------------------------------54.59%210.01M
Refund ------------67.06%-21.2M----51.39%-64.35M----32.67%-132.38M-11.22%-124.32M31.09%-196.62M
Issuing shares ------714.16M--714.16M----------------330.10%1.25B336.28%1.22B2,172.77%290.89M
Interest paid - financing 73.86%-497K87.86%-1.73M84.75%-1.9M32.35%-14.28M-15.92%-12.46M9.88%-21.11M39.16%-10.75M36.39%-23.43M12.67%-17.67M-5.36%-36.83M
Dividends paid - financing -------------------1.82M-----------1.36M---1.35M----
Net cash from financing operations -100.92%-6.49M959.80%695.9M2,016.24%702.02M34.99%-80.94M-51.19%-36.64M-111.78%-124.5M-102.29%-24.23M349.73%1.06B426.50%1.06B91.11%234.98M
Effect of rate -63.76%469K6.45%4.03M-24.81%1.29M154.81%3.78M-57.49%1.72M-276.47%-6.9M361.57%4.05M24.21%3.91M224.75%877K178.84%3.15M
Net Cash -134.58%-176.52M149.84%379.33M194.54%510.48M-1,336.69%-761.04M-985.70%-539.94M-88.54%61.54M-96.04%60.96M174.44%537.12M411.39%1.54B297.95%195.71M
Begining period cash 152.19%635.26M-75.04%251.9M-75.04%251.9M5.72%1.01B5.72%1.01B130.85%954.52M130.85%954.52M92.66%413.49M92.66%413.49M-27.21%214.63M
Cash at the end -39.87%459.21M152.19%635.26M62.16%763.68M-75.04%251.9M-53.81%470.94M5.72%1.01B-47.82%1.02B130.85%954.52M279.41%1.95B115.39%413.49M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Auditor --PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More