Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | -126.55%-156.33M | ---- | 67.21%588.8M | ---- | -54.08%352.14M | ---- | -80.69%766.78M | ---- | 192.05%3.97B | ---- |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | -87.07%-17.16M | ---- | 29.16%-9.17M | ---- | 20.05%-12.95M | ---- | -130.14%-16.2M | ---- | -221.52%-7.04M | ---- |
| Impairment and provisions: | -79.94%8.28M | ---- | -8.55%41.3M | ---- | 1,365.22%45.16M | ---- | 100.13%3.08M | ---- | -213.82%-2.32B | ---- |
| -Impairment of property, plant and equipment (reversal) | ---- | ---- | -54.37%14.93M | ---- | --32.71M | ---- | ---- | ---- | -141.22%-852.99M | ---- |
| -Impairmen of inventory (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---7M | ---- |
| -Impairment of trade receivables (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 61.23%-12.31M | ---- |
| -Other impairments and provisions | -68.59%8.28M | ---- | 111.88%26.37M | ---- | 303.83%12.45M | ---- | 100.21%3.08M | ---- | ---1.45B | ---- |
| Revaluation surplus: | ---22.89M | ---- | ---- | ---- | ---- | ---- | ---438K | ---- | ---- | ---- |
| -Other fair value changes | ---22.89M | ---- | ---- | ---- | ---- | ---- | ---438K | ---- | ---- | ---- |
| Asset sale loss (gain): | 100.08%4K | ---- | -10,446.94%-5.07M | ---- | -76.67%49K | ---- | 100.77%210K | ---- | -28,648.42%-27.12M | ---- |
| -Loss (gain) on sale of property, machinery and equipment | 100.08%4K | ---- | -10,446.94%-5.07M | ---- | -76.67%49K | ---- | 100.77%210K | ---- | -28,648.42%-27.12M | ---- |
| Depreciation and amortization: | -49.19%485.53M | ---- | 3.56%955.57M | ---- | -4.19%922.71M | ---- | 30.54%963.04M | ---- | 54.70%737.73M | ---- |
| -Amortization of intangible assets | -66.82%138.31M | ---- | -15.11%416.84M | ---- | -21.15%491.01M | ---- | 45.59%622.74M | ---- | 108.27%427.72M | ---- |
| Financial expense | -46.59%91.22M | ---- | -7.52%170.79M | ---- | -31.57%184.67M | ---- | -26.62%269.89M | ---- | -0.33%367.8M | ---- |
| Special items | ---- | ---- | -3,942.46%-555.54M | ---- | 134.00%14.46M | ---- | 82.18%-42.52M | ---- | -111.53%-238.67M | ---- |
| Operating profit before the change of operating capital | -67.25%388.67M | ---- | -21.22%1.19B | ---- | -22.51%1.51B | ---- | -21.74%1.94B | ---- | 289.09%2.48B | ---- |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | 90.32%-23.2M | ---- | -194.65%-239.72M | ---- | 212.65%253.26M | ---- | -42.48%-224.83M | ---- | -4,236.17%-157.8M | ---- |
| Accounts receivable (increase)decrease | -1,951.83%-256.27M | ---- | -110.57%-12.49M | ---- | 5,064.73%118.17M | ---- | -99.12%2.29M | ---- | 196.55%260.03M | ---- |
| Accounts payable increase (decrease) | 1,435.75%2.01B | ---- | 164.01%130.61M | ---- | 22.08%-204.04M | ---- | 9.40%-261.85M | ---- | -222.14%-289.01M | ---- |
| prepayments (increase)decrease | -882.79%-1.45B | ---- | -177.32%-147.47M | ---- | 119.75%190.74M | ---- | 181.59%86.8M | ---- | -510.44%-106.38M | ---- |
| Special items for working capital changes | ---- | ---- | -80.59%3.55M | ---- | --18.29M | ---- | ---- | ---- | ---- | ---- |
| Cash from business operations | -27.73%665.74M | -135.59%-338.8M | -51.07%921.15M | -29.12%951.89M | 21.76%1.88B | 70.38%1.34B | -29.41%1.55B | -21.17%788.19M | 270.00%2.19B | 419.90%999.83M |
| China income tax paid | 77.02%-53.49M | ---- | 23.44%-232.73M | ---- | 25.11%-303.99M | ---- | -131.93%-405.92M | ---- | -675.29%-175.01M | ---- |
| Other taxs | ---- | 24.23%-107.97M | ---- | 23.84%-142.5M | ---- | 28.82%-187.1M | ---- | -722.94%-262.87M | ---- | -186.95%-31.94M |
| Interest paid - operating | 57.46%-94.22M | 80.40%-21.68M | -87.12%-221.49M | 29.05%-110.61M | 24.08%-118.37M | -152.22%-155.91M | -22.05%-155.91M | -49.93%-61.82M | -201.28%-127.75M | 2.77%-41.23M |
| Net cash from operations | 10.94%518.03M | -167.04%-468.45M | -68.03%466.93M | -30.11%698.78M | 48.34%1.46B | 115.72%999.87M | -47.85%984.43M | -49.98%463.5M | 258.17%1.89B | 567.72%926.66M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | -15.99%7.05M | 10.41%6.69M | -35.24%8.39M | -1.99%6.06M | -20.05%12.95M | -18.62%6.19M | 130.14%16.2M | 1,102.53%7.6M | 221.52%7.04M | -33.54%632K |
| Decrease in deposits (increase) | -74.22%57.41M | -110.62%-22.42M | 128.74%222.63M | 193.20%211.15M | -447.15%-774.62M | -11,087.05%-226.55M | -8,227.82%-141.57M | 154.33%2.06M | -111.47%-1.7M | -470.61%-3.8M |
| Sale of fixed assets | -99.64%30K | 500.74%817K | 2,393.67%8.28M | -57.76%136K | 10.67%332K | --322K | -99.81%300K | ---- | 601,269.23%156.36M | --97.4M |
| Purchase of fixed assets | -82.19%-1.55B | 21.46%-393.49M | 21.27%-851.46M | -48.34%-501M | -47.92%-1.08B | -28.56%-337.73M | -434.80%-731.11M | -398.19%-262.7M | -100.66%-136.71M | -74.84%-52.73M |
| Purchase of intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1.55M |
| Sale of subsidiaries | ---21.07M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Acquisition of subsidiaries | ---117.3M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Recovery of cash from investments | --29K | ---- | ---- | ---- | ---- | ---- | --20.55M | ---- | ---- | ---- |
| Cash on investment | ---8.46M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -33.13%-45.62M | 99.42%-171K |
| Other items in the investment business | --33.47M | ---75.7M | ---- | ---- | ---- | ---- | ---- | ---- | --1.86M | ---- |
| Net cash from investment operations | -161.38%-1.6B | -70.66%-484.1M | 66.78%-612.16M | 49.14%-283.66M | -120.53%-1.84B | -120.43%-557.78M | -4,352.91%-835.63M | -735.99%-253.04M | 86.56%-18.77M | 169.05%39.79M |
| Net cash before financing | -645.07%-1.08B | -329.46%-952.55M | 62.03%-145.23M | -6.10%415.12M | -357.05%-382.49M | 110.06%442.09M | -92.04%148.8M | -78.22%210.46M | 382.47%1.87B | 1,090.83%966.44M |
| Cash flow from financing activities | ||||||||||
| New borrowing | 254.55%1.88B | 220.28%1.39B | -53.09%531.1M | -32.39%434M | 76.39%1.13B | 13.61%641.87M | -1.82%641.87M | --564.99M | -23.54%653.8M | ---- |
| Refund | 53.58%-1.23B | 99.67%-3.01M | -98.28%-2.64B | -27.22%-915.96M | -41.79%-1.33B | 8.49%-719.98M | 42.35%-939.48M | -22.22%-786.74M | -30.92%-1.63B | 36.20%-643.7M |
| Issuing shares | -97.13%449K | --449K | --15.65M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other items of the financing business | -101.64%-47.94M | ---- | --2.92B | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net cash from financing operations | -26.70%603.81M | 152.38%253.09M | 488.42%823.72M | -479.78%-483.16M | 31.10%-212.07M | 63.23%-83.33M | 68.90%-307.81M | 65.06%-226.61M | -151.15%-989.73M | -317.02%-648.61M |
| Effect of rate | -226.28%-55.97M | -75.12%18.04M | 7.32%44.32M | 186.74%72.53M | 367.72%41.3M | -4,137.28%-83.61M | -301.61%-15.43M | -23.30%2.07M | -304.42%-3.84M | 562.33%2.7M |
| Net Cash | -170.49%-478.24M | -928.13%-699.47M | 214.12%678.49M | -118.96%-68.03M | -273.90%-594.56M | 2,321.40%358.76M | -118.08%-159.02M | -105.08%-16.15M | 13,284.05%879.38M | 527.34%317.84M |
| Begining period cash | 238.76%1.03B | 238.76%1.03B | -64.63%302.73M | -64.63%302.73M | -16.93%856M | -16.93%856M | 565.21%1.03B | 573.95%1.03B | -3.00%154.9M | -4.26%152.9M |
| Items Period | ---- | --274.68M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash at the end | -52.09%491.34M | 101.42%618.8M | 238.76%1.03B | -72.84%307.23M | -64.63%302.73M | 11.29%1.13B | -16.93%856M | 114.68%1.02B | 565.21%1.03B | 458.72%473.43M |
| Cash balance analysis | ||||||||||
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
| Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
| Auditor | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.