Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | 12.36%-2.11B | ---- | -286.03%-2.41B | ---- | -243.31%-623.69M | ---- | 75.65%-181.67M | ---- | -485.65%-746.09M | ---- |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | 7.68%-54.87M | ---- | -3.48%-59.44M | ---- | -104.04%-57.44M | ---- | -87.11%-28.15M | ---- | 63.93%-15.05M | ---- |
| Interest expense - adjustment | -36.07%48.5M | ---- | -10.30%75.87M | ---- | 96.33%84.58M | ---- | 75.02%43.08M | ---- | -33.27%24.61M | ---- |
| Dividend (income)- adjustment | -3.57%-5.51M | ---- | ---5.32M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Impairment and provisions: | 373.80%8.19M | ---- | 162.37%1.73M | ---- | 614.84%659K | ---- | 78.01%-128K | ---- | -100.41%-582K | ---- |
| -Impairment of trade receivables (reversal) | 373.80%8.19M | ---- | 162.37%1.73M | ---- | 453.78%659K | ---- | 165.38%119K | ---- | 63.67%-182K | ---- |
| -Other impairments and provisions | ---- | ---- | ---- | ---- | ---- | ---- | 38.25%-247K | ---- | -100.28%-400K | ---- |
| Revaluation surplus: | -20.22%2.31B | ---- | 139.17%2.9B | ---- | 161.20%1.21B | ---- | -56.92%464.39M | ---- | 137.76%1.08B | ---- |
| -Fair value of investment properties (increase) | -20.25%2.31B | ---- | 139.18%2.9B | ---- | 161.24%1.21B | ---- | -56.91%464.27M | ---- | 137.85%1.08B | ---- |
| -Other fair value changes | 500.00%720K | ---- | 0.00%120K | ---- | 0.00%120K | ---- | -76.92%120K | ---- | 34.02%520K | ---- |
| Asset sale loss (gain): | ---- | ---- | 86.04%-1.59M | ---- | -2,730.32%-11.36M | ---- | 124.01%432K | ---- | 76.86%-1.8M | ---- |
| -Loss (gain) from sale of subsidiary company | ---- | ---- | 82.79%-1.97M | ---- | -2,748.15%-11.44M | ---- | 123.18%432K | ---- | 76.03%-1.86M | ---- |
| -Loss (gain) on sale of property, machinery and equipment | ---- | ---- | 397.40%383K | ---- | --77K | ---- | ---- | ---- | 2,066.67%65K | ---- |
| Depreciation and amortization: | -41.67%2.11M | ---- | -49.77%3.62M | ---- | -44.78%7.21M | ---- | -32.52%13.05M | ---- | 10.30%19.34M | ---- |
| Special items | ---- | ---- | ---- | ---- | ---364.46M | ---- | ---- | ---- | ---- | ---- |
| Operating profit before the change of operating capital | -60.12%202.7M | ---- | 104.57%508.28M | ---- | -20.11%248.47M | ---- | -13.23%311M | ---- | -24.20%358.41M | ---- |
| Change of operating capital | ||||||||||
| Accounts receivable (increase)decrease | 346.99%20.3M | ---- | -131.39%-8.22M | ---- | 210.12%26.18M | ---- | -187.52%-23.77M | ---- | 136.78%27.16M | ---- |
| Accounts payable increase (decrease) | -264.36%-34.18M | ---- | 96.01%20.8M | ---- | 213.60%10.61M | ---- | 86.08%-9.34M | ---- | 2.40%-67.09M | ---- |
| Special items for working capital changes | -103.78%-7.57M | ---- | 177.45%200.42M | ---- | -160.53%-258.79M | ---- | -177.62%-99.33M | ---- | 180.52%127.97M | ---- |
| Cash from business operations | -74.87%181.24M | ---- | 2,625.01%721.28M | ---- | -85.18%26.47M | ---- | -60.00%178.57M | ---- | 18.77%446.44M | ---- |
| Other taxs | 47.41%-17.81M | ---- | -95.04%-33.86M | ---- | 76.90%-17.36M | ---- | -41.50%-75.17M | ---- | 52.23%-53.12M | ---- |
| Special items of business | ---- | -76.38%81.58M | ---- | 2,045.56%345.44M | ---- | -134.34%-17.76M | ---- | -70.39%51.7M | ---- | 100.78%174.6M |
| Net cash from operations | -76.22%163.44M | -76.38%81.58M | 7,448.25%687.42M | 2,045.56%345.44M | -91.19%9.11M | -134.34%-17.76M | -73.71%103.39M | -70.39%51.7M | 48.61%393.32M | 100.78%174.6M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | -7.68%54.87M | ---- | 3.48%59.44M | ---- | 104.04%57.44M | ---- | 87.11%28.15M | ---- | -35.70%15.05M | ---- |
| Loan receivable (increase) decrease | 123.02%52.21M | ---- | -12,346.87%-226.81M | ---- | -84.77%1.85M | ---- | 559.63%12.16M | ---- | -95.19%1.84M | ---- |
| Decrease in deposits (increase) | 139.09%75.04M | ---- | 47.09%-191.95M | ---- | -1,609.79%-362.8M | ---- | -112.16%-21.22M | ---- | 199.33%174.49M | ---- |
| Sale of fixed assets | ---- | ---- | --542K | ---- | ---- | ---- | ---- | ---- | 1,300.00%28K | ---- |
| Purchase of fixed assets | 96.50%-91K | ---- | ---2.6M | ---- | ---- | ---- | 88.22%-400K | ---- | 4.95%-3.4M | ---- |
| Sale of subsidiaries | ---- | ---- | -79.66%16M | ---- | -82.23%78.63M | ---- | 175.18%442.55M | ---- | -44.37%160.82M | ---- |
| Recovery of cash from investments | 52.33%376.64M | ---- | -45.38%247.26M | ---- | -16.33%452.69M | ---- | 21.15%541.04M | ---- | 56.24%446.6M | ---- |
| Cash on investment | -67.75%-379.75M | ---- | 46.92%-226.38M | ---- | 31.02%-426.47M | ---- | 25.50%-618.28M | ---- | -235.60%-829.9M | ---- |
| Other items in the investment business | 3.57%5.51M | -131.09%-143.47M | --5.32M | 157.14%461.43M | ---- | -307.11%-807.52M | ---- | -0.38%-198.35M | ---7.24M | -141.59%-197.6M |
| Net cash from investment operations | 157.78%184.43M | -131.09%-143.47M | -60.67%-319.19M | 157.14%461.43M | -151.73%-198.66M | -307.11%-807.52M | 1,020.57%384M | -0.38%-198.35M | -119.85%-41.71M | -141.59%-197.6M |
| Net cash before financing | -5.53%347.87M | -107.67%-61.89M | 294.26%368.23M | 197.77%806.87M | -138.89%-189.55M | -462.73%-825.27M | 38.62%487.39M | -537.63%-146.66M | -25.95%351.61M | -104.09%-23M |
| Cash flow from financing activities | ||||||||||
| New borrowing | 70.77%921.73M | ---- | 26.11%539.76M | ---- | -79.87%428M | ---- | 203.67%2.13B | ---- | 16.67%700M | ---- |
| Refund | -37.18%-955.75M | ---- | -1.60%-696.7M | ---- | 69.15%-685.73M | ---- | -226.63%-2.22B | ---- | 1.67%-680.5M | ---- |
| Interest paid - financing | 36.07%-48.5M | ---- | 10.30%-75.87M | ---- | -96.33%-84.58M | ---- | -75.02%-43.08M | ---- | 33.27%-24.61M | ---- |
| Dividends paid - financing | ---- | ---- | -400.00%-283.31M | ---- | 25.04%-56.66M | ---- | -33.41%-75.59M | ---- | 0.00%-56.66M | ---- |
| Other items of the financing business | ---- | 90.28%-43.21M | ---- | -563.48%-444.76M | ---- | 366.47%95.96M | ---- | -94.80%20.57M | ---- | 377.96%395.81M |
| Net cash from financing operations | 81.53%-99.39M | 90.28%-43.21M | -27.09%-538.06M | -563.48%-444.76M | -78.60%-423.36M | 366.47%95.96M | -228.18%-237.04M | -94.80%20.57M | 62.17%-72.23M | 377.96%395.81M |
| Effect of rate | 252.92%14.76M | -83.14%2.52M | -47.90%-9.65M | 313.18%14.93M | 50.46%-6.52M | 65.88%-7.01M | -415.33%-13.17M | -1,674.59%-20.53M | -61.03%4.18M | -228.84%-1.16M |
| Net Cash | 246.32%248.48M | -129.03%-105.11M | 72.29%-169.82M | 149.65%362.11M | -344.82%-612.91M | -478.43%-729.31M | -10.39%250.35M | -133.82%-126.08M | -1.59%279.38M | -11.18%372.81M |
| Begining period cash | -35.67%323.63M | -35.67%323.63M | -55.18%503.11M | -55.18%503.11M | 26.79%1.12B | 26.79%1.12B | 47.12%885.36M | 47.12%885.36M | 95.89%601.81M | 95.89%601.81M |
| Cash at the end | 81.34%586.87M | -74.89%221.04M | -35.67%323.63M | 127.88%880.14M | -55.18%503.11M | -47.72%386.23M | 26.79%1.12B | -24.11%738.74M | 47.12%885.36M | 33.75%973.46M |
| Cash balance analysis | ||||||||||
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | KPMG (Hong Kong) Business Advisory Limited | -- | KPMG (Hong Kong) Business Advisory Limited | -- | KPMG (Hong Kong) Business Advisory Limited | -- | KPMG (Hong Kong) Business Advisory Limited | -- | KPMG (Hong Kong) Business Advisory Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.