HK Stock MarketDetailed Quotes

KHOON GROUP (00924)

Watchlist
  • 0.121
  • 0.0000.00%
Not Open May 14 09:02 CST
121.00MMarket Cap-0.84P/E (TTM)

KHOON GROUP (00924) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Dec 31, 2025
(FY)Jun 30, 2025
(Q6)Dec 31, 2024
(FY)Jun 30, 2024
(Q6)Dec 31, 2023
(FY)Jun 30, 2023
(Q6)Dec 31, 2022
(FY)Jun 30, 2022
(Q6)Dec 31, 2021
(FY)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-5,276.52%-21.53M
-778.98%-2M
232.68%415.99K
118.26%294.42K
-145.16%-313.53K
-177.57%-1.61M
574.50%694.23K
-7,749.35%-580.97K
-142.61%-146.31K
-99.83%7.6K
Profit adjustment
Interest (income) - adjustment
62.32%-25.77K
-27.05%-125.08K
-164.79%-68.39K
-7.53%-98.44K
64.24%-25.83K
-211.10%-91.55K
-433.65%-72.22K
66.93%-29.43K
81.79%-13.53K
71.39%-88.99K
Impairment and provisions:
3,752.56%18.74M
146.55%1.95M
300.82%486.43K
12.95%790.66K
--121.36K
298.25%700K
----
--175.77K
----
----
-Other impairments and provisions
3,752.56%18.74M
146.55%1.95M
300.82%486.43K
12.95%790.66K
--121.36K
298.25%700K
----
--175.77K
----
----
Asset sale loss (gain):
----
----
----
79.49%-60.62K
---61.11K
---295.5K
----
----
----
---72.11K
-Loss (gain) on sale of property, machinery and equipment
----
----
----
-10.85%-60.62K
---61.11K
---54.68K
----
----
----
---72.11K
-Loss (gain) from selling other assets
----
----
----
----
----
---240.82K
----
----
----
----
Depreciation and amortization:
0.69%265.31K
69.05%530.67K
112.15%263.49K
4.12%313.91K
-20.57%124.2K
-32.57%301.48K
-38.94%156.37K
-20.44%447.08K
-16.88%256.1K
-5.05%561.91K
Financial expense
-39.57%8.6K
165.03%26.81K
930.56%14.23K
110.31%10.12K
-49.67%1.38K
5.37%4.81K
115.72%2.74K
28.48%4.57K
-50.16%1.27K
-37.28%3.55K
Exchange Loss (gain)
-133.54%-86.64K
265.94%410.35K
22.30%-37.1K
-158.47%-247.29K
-125.38%-47.75K
234.17%422.93K
406.30%188.16K
-150.39%-315.22K
-107.10%-61.43K
238.81%625.51K
Special items
----
----
----
1,553.68%970.76K
--433.56K
--58.7K
----
----
----
----
Operating profit before the change of operating capital
-344.94%-2.63M
-59.81%793.12K
362.62%1.07M
485.65%1.97M
-76.03%232.3K
-71.61%-511.74K
2,584.99%969.28K
-128.74%-298.2K
-97.50%36.1K
-78.41%1.04M
Change of operating capital
Accounts receivable (increase)decrease
153.92%5.75M
156.47%2.04M
238.64%2.26M
-124.29%-3.61M
-57.81%-1.63M
-230.01%-1.61M
-127.05%-1.03M
130.20%1.24M
204.37%3.82M
-2,354.19%-4.09M
Accounts payable increase (decrease)
80.66%-601.75K
-270.22%-2.36M
-912.00%-3.11M
0.50%1.39M
-222.35%-307.4K
114.02%1.38M
104.82%251.25K
-133.35%-9.86M
-488.70%-5.21M
-60.22%-4.22M
Special items for working capital changes
-3,978.65%-12.02M
220.02%3.37M
144.38%309.93K
-3.47%-2.81M
69.76%-698.29K
-165.78%-2.71M
-309.02%-2.31M
-27.63%4.12M
318.21%1.1M
184.13%5.69M
Cash  from business operations
-1,872.00%-9.51M
225.70%3.83M
122.31%536.63K
11.60%-3.05M
-13.30%-2.41M
28.11%-3.45M
-769.17%-2.12M
-202.45%-4.8M
82.36%-244.28K
64.10%-1.59M
Other taxs
88.89%-16.98K
-1,401.21%-267.58K
---152.82K
86.62%-17.82K
----
26.97%-133.2K
-277.02%-31.25K
84.06%-182.4K
106.25%17.66K
-7.01%-1.14M
Net cash from operations
-2,581.94%-9.53M
216.24%3.56M
115.96%383.82K
14.39%-3.07M
-11.66%-2.41M
28.07%-3.58M
-850.68%-2.15M
-82.35%-4.98M
86.41%-226.62K
50.24%-2.73M
Cash flow from investment activities
Interest received - investment
-49.93%25.77K
17.29%115.46K
109.18%51.47K
7.53%98.44K
-65.93%24.61K
211.10%91.55K
433.65%72.22K
-66.93%29.43K
-81.79%13.53K
-71.39%88.99K
Sale of fixed assets
----
----
----
23.74%80.2K
--70.2K
--64.82K
----
----
----
--72.11K
Purchase of fixed assets
-781.71%-146.1K
-203.34%-109.74K
-28.32%-16.57K
-20.63%-36.18K
28.05%-12.91K
33.58%-29.99K
14.17%-17.95K
80.92%-45.15K
75.80%-20.91K
11.86%-236.58K
Recovery of cash from investments
----
----
----
----
----
--1.05M
----
----
----
-59.09%9.72M
Other items in the investment business
----
----
----
----
----
----
----
----
----
85.89%-4.14M
Net cash from investment operations
-444.78%-120.33K
-95.98%5.72K
-57.38%34.9K
-87.89%142.47K
50.90%81.89K
7,582.84%1.18M
835.68%54.27K
-100.29%-15.72K
-100.14%-7.38K
199.41%5.5M
Net cash before financing
-2,403.80%-9.65M
222.10%3.57M
118.02%418.72K
-21.56%-2.92M
-10.64%-2.32M
51.85%-2.41M
-797.51%-2.1M
-280.13%-4.99M
-106.18%-234K
125.15%2.77M
Cash flow from financing activities
Interest paid - financing
39.57%-8.6K
-165.03%-26.81K
-930.56%-14.23K
-110.31%-10.12K
49.67%-1.38K
-5.37%-4.81K
-115.72%-2.74K
-28.48%-4.57K
50.16%-1.27K
37.28%-3.55K
Net cash from financing operations
13.38%-204.6K
-113.62%-462.5K
-242.77%-236.22K
-59.97%-216.51K
-1.96%-68.91K
-1.80%-135.35K
-2.91%-67.59K
13.32%-132.95K
27.28%-65.68K
-100.75%-153.37K
Effect of rate
52.29%35.62K
-1,136.71%-220.78K
117.38%23.39K
110.14%21.3K
28.48%-134.57K
-166.64%-210.07K
-406.30%-188.16K
150.39%315.22K
107.10%61.43K
-238.81%-625.51K
Net Cash
-5,497.76%-9.85M
198.96%3.11M
107.63%182.5K
-23.61%-3.14M
-10.37%-2.39M
50.45%-2.54M
-623.37%-2.17M
-295.75%-5.13M
-108.10%-299.68K
-71.86%2.62M
Begining period cash
40.86%9.95M
-30.63%7.07M
-30.63%7.07M
-21.27%10.18M
-21.27%10.18M
-27.12%12.94M
-27.12%12.94M
12.66%17.75M
12.66%17.75M
162.85%15.75M
Cash at the end
-98.12%136.84K
40.86%9.95M
-5.04%7.27M
-30.63%7.07M
-27.62%7.66M
-21.27%10.18M
-39.58%10.58M
-27.12%12.94M
-5.80%17.51M
12.66%17.75M
Cash balance analysis
Currency Unit
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Luo Shenmei Accounting Firm
--
Luo Shenmei Accounting Firm
--
Luo Shenmei Accounting Firm
--
Deloitte & Touche LLP
--
Deloitte & Touche LLP
(Q6)Dec 31, 2025(FY)Jun 30, 2025(Q6)Dec 31, 2024(FY)Jun 30, 2024(Q6)Dec 31, 2023(FY)Jun 30, 2023(Q6)Dec 31, 2022(FY)Jun 30, 2022(Q6)Dec 31, 2021(FY)Jun 30, 2021
Cash flow from operating activities
Earning before tax -5,276.52%-21.53M-778.98%-2M232.68%415.99K118.26%294.42K-145.16%-313.53K-177.57%-1.61M574.50%694.23K-7,749.35%-580.97K-142.61%-146.31K-99.83%7.6K
Profit adjustment
Interest (income) - adjustment 62.32%-25.77K-27.05%-125.08K-164.79%-68.39K-7.53%-98.44K64.24%-25.83K-211.10%-91.55K-433.65%-72.22K66.93%-29.43K81.79%-13.53K71.39%-88.99K
Impairment and provisions: 3,752.56%18.74M146.55%1.95M300.82%486.43K12.95%790.66K--121.36K298.25%700K------175.77K--------
-Other impairments and provisions 3,752.56%18.74M146.55%1.95M300.82%486.43K12.95%790.66K--121.36K298.25%700K------175.77K--------
Asset sale loss (gain): ------------79.49%-60.62K---61.11K---295.5K---------------72.11K
-Loss (gain) on sale of property, machinery and equipment -------------10.85%-60.62K---61.11K---54.68K---------------72.11K
-Loss (gain) from selling other assets -----------------------240.82K----------------
Depreciation and amortization: 0.69%265.31K69.05%530.67K112.15%263.49K4.12%313.91K-20.57%124.2K-32.57%301.48K-38.94%156.37K-20.44%447.08K-16.88%256.1K-5.05%561.91K
Financial expense -39.57%8.6K165.03%26.81K930.56%14.23K110.31%10.12K-49.67%1.38K5.37%4.81K115.72%2.74K28.48%4.57K-50.16%1.27K-37.28%3.55K
Exchange Loss (gain) -133.54%-86.64K265.94%410.35K22.30%-37.1K-158.47%-247.29K-125.38%-47.75K234.17%422.93K406.30%188.16K-150.39%-315.22K-107.10%-61.43K238.81%625.51K
Special items ------------1,553.68%970.76K--433.56K--58.7K----------------
Operating profit before the change of operating capital -344.94%-2.63M-59.81%793.12K362.62%1.07M485.65%1.97M-76.03%232.3K-71.61%-511.74K2,584.99%969.28K-128.74%-298.2K-97.50%36.1K-78.41%1.04M
Change of operating capital
Accounts receivable (increase)decrease 153.92%5.75M156.47%2.04M238.64%2.26M-124.29%-3.61M-57.81%-1.63M-230.01%-1.61M-127.05%-1.03M130.20%1.24M204.37%3.82M-2,354.19%-4.09M
Accounts payable increase (decrease) 80.66%-601.75K-270.22%-2.36M-912.00%-3.11M0.50%1.39M-222.35%-307.4K114.02%1.38M104.82%251.25K-133.35%-9.86M-488.70%-5.21M-60.22%-4.22M
Special items for working capital changes -3,978.65%-12.02M220.02%3.37M144.38%309.93K-3.47%-2.81M69.76%-698.29K-165.78%-2.71M-309.02%-2.31M-27.63%4.12M318.21%1.1M184.13%5.69M
Cash  from business operations -1,872.00%-9.51M225.70%3.83M122.31%536.63K11.60%-3.05M-13.30%-2.41M28.11%-3.45M-769.17%-2.12M-202.45%-4.8M82.36%-244.28K64.10%-1.59M
Other taxs 88.89%-16.98K-1,401.21%-267.58K---152.82K86.62%-17.82K----26.97%-133.2K-277.02%-31.25K84.06%-182.4K106.25%17.66K-7.01%-1.14M
Net cash from operations -2,581.94%-9.53M216.24%3.56M115.96%383.82K14.39%-3.07M-11.66%-2.41M28.07%-3.58M-850.68%-2.15M-82.35%-4.98M86.41%-226.62K50.24%-2.73M
Cash flow from investment activities
Interest received - investment -49.93%25.77K17.29%115.46K109.18%51.47K7.53%98.44K-65.93%24.61K211.10%91.55K433.65%72.22K-66.93%29.43K-81.79%13.53K-71.39%88.99K
Sale of fixed assets ------------23.74%80.2K--70.2K--64.82K--------------72.11K
Purchase of fixed assets -781.71%-146.1K-203.34%-109.74K-28.32%-16.57K-20.63%-36.18K28.05%-12.91K33.58%-29.99K14.17%-17.95K80.92%-45.15K75.80%-20.91K11.86%-236.58K
Recovery of cash from investments ----------------------1.05M-------------59.09%9.72M
Other items in the investment business ------------------------------------85.89%-4.14M
Net cash from investment operations -444.78%-120.33K-95.98%5.72K-57.38%34.9K-87.89%142.47K50.90%81.89K7,582.84%1.18M835.68%54.27K-100.29%-15.72K-100.14%-7.38K199.41%5.5M
Net cash before financing -2,403.80%-9.65M222.10%3.57M118.02%418.72K-21.56%-2.92M-10.64%-2.32M51.85%-2.41M-797.51%-2.1M-280.13%-4.99M-106.18%-234K125.15%2.77M
Cash flow from financing activities
Interest paid - financing 39.57%-8.6K-165.03%-26.81K-930.56%-14.23K-110.31%-10.12K49.67%-1.38K-5.37%-4.81K-115.72%-2.74K-28.48%-4.57K50.16%-1.27K37.28%-3.55K
Net cash from financing operations 13.38%-204.6K-113.62%-462.5K-242.77%-236.22K-59.97%-216.51K-1.96%-68.91K-1.80%-135.35K-2.91%-67.59K13.32%-132.95K27.28%-65.68K-100.75%-153.37K
Effect of rate 52.29%35.62K-1,136.71%-220.78K117.38%23.39K110.14%21.3K28.48%-134.57K-166.64%-210.07K-406.30%-188.16K150.39%315.22K107.10%61.43K-238.81%-625.51K
Net Cash -5,497.76%-9.85M198.96%3.11M107.63%182.5K-23.61%-3.14M-10.37%-2.39M50.45%-2.54M-623.37%-2.17M-295.75%-5.13M-108.10%-299.68K-71.86%2.62M
Begining period cash 40.86%9.95M-30.63%7.07M-30.63%7.07M-21.27%10.18M-21.27%10.18M-27.12%12.94M-27.12%12.94M12.66%17.75M12.66%17.75M162.85%15.75M
Cash at the end -98.12%136.84K40.86%9.95M-5.04%7.27M-30.63%7.07M-27.62%7.66M-21.27%10.18M-39.58%10.58M-27.12%12.94M-5.80%17.51M12.66%17.75M
Cash balance analysis
Currency Unit SGDSGDSGDSGDSGDSGDSGDSGDSGDSGD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Luo Shenmei Accounting Firm--Luo Shenmei Accounting Firm--Luo Shenmei Accounting Firm--Deloitte & Touche LLP--Deloitte & Touche LLP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More