Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
KUNLUN ENERGY
00135
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | 16.59%619.17M | ---- | -29.64%531.07M | ---- | -7.73%754.82M | ---- | 4.26%818.08M | ---- | -26.37%784.62M | ---- |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | 2.07%-245.15M | ---- | -33.93%-250.34M | ---- | -122.06%-186.92M | ---- | -13.44%-84.17M | ---- | -0.21%-74.2M | ---- |
| Dividend (income)- adjustment | ---- | ---- | ---- | ---- | -84.21%-33.6M | ---- | ---18.24M | ---- | ---- | ---- |
| Attributable subsidiary (profit) loss | 126.13%110K | ---- | 91.99%-421K | ---- | -55.26%-5.25M | ---- | -165.75%-3.38M | ---- | -89.91%5.15M | ---- |
| Impairment and provisions: | 77.93%219.82M | ---- | 38.23%123.55M | ---- | -65.36%89.38M | ---- | -38.39%258M | ---- | 165.15%418.73M | ---- |
| -Impairmen of inventory (reversal) | ---- | ---- | -80.67%1.8M | ---- | 89.77%9.31M | ---- | -33.68%4.91M | ---- | --7.4M | ---- |
| -Impairment of trade receivables (reversal) | 69.36%219.65M | ---- | 155.53%129.7M | ---- | -57.86%50.76M | ---- | 152.18%120.43M | ---- | -30.21%47.76M | ---- |
| -Other impairments and provisions | 102.13%169K | ---- | -127.13%-7.95M | ---- | -77.91%29.31M | ---- | -63.51%132.66M | ---- | 306.28%363.58M | ---- |
| Revaluation surplus: | -70.67%22.45M | ---- | 2,454.57%76.55M | ---- | 94.77%-3.25M | ---- | -5.55%-62.16M | ---- | 79.28%-58.89M | ---- |
| -Derivative financial instruments fair value (increase) | -71.48%24.67M | ---- | 651.10%86.5M | ---- | 83.85%-15.7M | ---- | 16.57%-97.17M | ---- | ---116.47M | ---- |
| -Other fair value changes | 77.67%-2.22M | ---- | -179.98%-9.95M | ---- | -64.45%12.45M | ---- | -39.19%35.01M | ---- | 120.26%57.58M | ---- |
| Asset sale loss (gain): | -84.82%16.18M | ---- | 18,247.70%106.53M | ---- | -103.26%-587K | ---- | -44.03%18.03M | ---- | -28.19%32.22M | ---- |
| -Loss (gain) from sale of subsidiary company | ---- | ---- | --96.89M | ---- | ---- | ---- | ---- | ---- | -228.55%-13.48M | ---- |
| -Loss (gain) on sale of property, machinery and equipment | 67.77%16.18M | ---- | 271.56%9.64M | ---- | -85.61%2.6M | ---- | -34.65%18.03M | ---- | -19.75%27.59M | ---- |
| -Loss (gain) from selling other assets | ---- | ---- | ---- | ---- | ---3.18M | ---- | ---- | ---- | --18.11M | ---- |
| Depreciation and amortization: | -14.33%577.1M | ---- | -1.55%673.64M | ---- | -7.91%684.28M | ---- | 3.34%743.06M | ---- | 19.65%719.03M | ---- |
| -Amortization of intangible assets | -5.10%49.59M | ---- | -7.90%52.26M | ---- | -2.69%56.74M | ---- | 40.13%58.31M | ---- | -0.00%41.61M | ---- |
| Financial expense | -1.68%410.74M | ---- | 0.34%417.76M | ---- | 12.41%416.33M | ---- | 15.08%370.37M | ---- | -13.41%321.85M | ---- |
| Special items | -42.97%-43.93M | ---- | 2.61%-30.72M | ---- | 36.29%-31.55M | ---- | -1.50%-49.51M | ---- | -2,050.75%-48.78M | ---- |
| Operating profit before the change of operating capital | -4.32%1.58B | ---- | -2.14%1.65B | ---- | -15.40%1.68B | ---- | -5.22%1.99B | ---- | 8.71%2.1B | ---- |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | 87.62%194.71M | ---- | 120.73%103.78M | ---- | -695.63%-500.65M | ---- | 91.07%-62.93M | ---- | 7.64%-704.93M | ---- |
| Accounts receivable (increase)decrease | -213.01%-1.29B | ---- | -43.72%-411.33M | ---- | 55.06%-286.21M | ---- | 38.10%-636.82M | ---- | -673.62%-1.03B | ---- |
| Accounts payable increase (decrease) | 175.79%486.58M | ---- | -553.70%-642.01M | ---- | 82.66%-98.21M | ---- | -148.85%-566.35M | ---- | 137.06%1.16B | ---- |
| Special items for working capital changes | 48.01%-182.11M | ---- | -170.09%-350.28M | ---- | -4.74%499.73M | ---- | 19.23%524.62M | ---- | 186.61%440.01M | ---- |
| Cash from business operations | 126.63%788.14M | ---- | -73.21%347.76M | ---- | 3.98%1.3B | ---- | -36.47%1.25B | ---- | 47.92%1.97B | ---- |
| Other taxs | 18.10%-109.55M | ---- | 37.55%-133.77M | ---- | 40.17%-214.21M | ---- | 23.77%-358.01M | ---- | -259.66%-469.65M | ---- |
| Special items of business | ---- | 325.10%135.1M | ---- | -83.48%31.78M | ---- | 23.06%192.36M | ---- | 123.98%156.31M | ---- | -140.34%-651.86M |
| Net cash from operations | 217.10%678.59M | 325.10%135.1M | -80.26%214M | -83.48%31.78M | 21.73%1.08B | 23.06%192.36M | -40.46%890.58M | 123.98%156.31M | 24.85%1.5B | -140.34%-651.86M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | 0.88%246.25M | -64.21%28.6M | 33.22%244.1M | 109.19%79.91M | 112.77%183.22M | 58.33%38.2M | 25.48%86.11M | -9.97%24.13M | -9.12%68.63M | -27.63%26.8M |
| Dividend received - investment | ---- | ---- | ---- | ---- | 84.21%33.6M | ---- | --18.24M | --18.24M | ---- | ---- |
| Loan receivable (increase) decrease | -109.72%-15.43M | -182.58%-19M | 10,920.96%158.81M | 504.80%23.01M | 112.84%1.44M | 75.42%-5.68M | -212.70%-11.23M | -195.45%-23.12M | 118.95%9.96M | 32.71%24.22M |
| Decrease in deposits (increase) | 83.21%-457.66M | -148.52%-307.63M | -10,742.03%-2.73B | -103.82%-123.78M | -89.05%25.61M | -2.75%-60.73M | 4,946.48%233.89M | 90.74%-59.1M | 99.31%-4.83M | 44.81%-638.48M |
| Sale of fixed assets | -18.89%37.82M | -53.34%5.95M | -3.83%46.63M | 101.82%12.75M | -66.61%48.48M | -69.27%6.32M | 21.12%145.22M | 0.32%20.56M | 255.01%119.89M | 19.67%20.49M |
| Purchase of fixed assets | 57.85%-278.91M | -18.01%-265.58M | -15.81%-661.71M | 42.54%-225.04M | 49.58%-571.37M | 36.55%-391.68M | -16.75%-1.13B | -46.33%-617.33M | -39.19%-970.63M | 2.19%-421.89M |
| Purchase of intangible assets | ---73.04M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Sale of subsidiaries | 95.31%39M | ---- | --19.97M | ---- | ---- | --328K | ---- | ---- | 752.03%55.53M | --9.35M |
| Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -1,660.82%-13.27M | ---- |
| Recovery of cash from investments | ---- | -67.10%3.4M | ---- | -75.50%10.33M | -60.24%22.49M | 6.90%42.16M | -85.50%56.56M | -84.85%39.44M | -39.67%390.07M | 416.42%260.36M |
| Cash on investment | -322.93%-208.9M | 67.64%-62.19M | -33.49%-49.39M | -1,829.51%-192.16M | -1,744.47%-37M | -11.14%-9.96M | 99.40%-2.01M | 94.69%-8.96M | 35.14%-333.06M | -3,897.51%-168.9M |
| Other items in the investment business | -90.50%8.21M | ---- | 49.73%86.44M | -81.45%7.42M | -19.55%57.73M | 71.55%39.99M | 504.92%71.76M | 271.99%23.31M | -63.05%11.86M | -50.51%6.27M |
| Net cash from investment operations | 75.60%-702.67M | -51.25%-616.45M | -1,121.52%-2.88B | -19.50%-407.57M | 55.89%-235.8M | 41.48%-341.06M | 19.71%-534.62M | 33.90%-582.85M | 43.97%-665.85M | 40.28%-881.77M |
| Net cash before financing | 99.10%-24.08M | -28.09%-481.35M | -414.32%-2.67B | -152.71%-375.79M | 138.31%848.3M | 65.14%-148.71M | -57.11%355.97M | 72.19%-426.54M | 8,451.31%829.99M | -1,199.06%-1.53B |
| Cash flow from financing activities | ||||||||||
| New borrowing | -38.39%3.86B | 42.43%2.85B | 41.37%6.26B | -20.37%2B | 6.05%4.43B | 4.35%2.51B | 12.96%4.17B | -8.20%2.41B | -20.23%3.69B | 30.83%2.62B |
| Refund | 1.11%-3.43B | 9.88%-1.89B | -4.10%-3.47B | -19.45%-2.1B | 29.09%-3.33B | 8.08%-1.76B | -26.47%-4.7B | -13.88%-1.91B | -52.29%-3.71B | -10.84%-1.68B |
| Interest paid - financing | 4.73%-407.99M | -7.44%-238.15M | -4.22%-428.24M | -10.90%-221.65M | -10.73%-410.9M | -12.17%-199.86M | -5.97%-371.07M | 2.92%-178.17M | 9.46%-350.17M | -31.95%-183.53M |
| Dividends paid - financing | -15.65%-153.4M | 25.91%-6.26M | -52.66%-132.64M | -175.05%-8.44M | 12.93%-86.89M | ---3.07M | 30.18%-99.79M | ---- | 27.38%-142.93M | -379.75%-27.48M |
| Absorb investment income | 34.58%29.88M | 123.89%18.37M | 640.13%22.2M | 491.99%8.21M | -66.97%3M | --1.39M | 351.72%9.08M | ---- | -96.80%2.01M | -96.24%178K |
| Other items of the financing business | -432.81%-25.35M | -1,034.37%-24.09M | 92.26%-4.76M | 95.75%-2.12M | -2.47%-61.43M | ---50M | -752.68%-59.95M | ---- | 46.16%-7.03M | ---- |
| Net cash from financing operations | -106.04%-135.05M | 310.05%697.81M | 318.61%2.24B | -166.92%-332.21M | 150.53%534.45M | 60.15%496.44M | -102.46%-1.06B | -57.32%309.99M | -189.26%-522.44M | 111.04%726.36M |
| Effect of rate | -240.26%-533K | 237.26%291K | 1,017.65%380K | -178.81%-212K | 103.90%34K | -21.11%269K | -268.15%-871K | -91.13%341K | 158.33%518K | 1,116.77%3.85M |
| Net Cash | 62.92%-159.13M | 130.57%216.46M | -131.03%-429.11M | -303.60%-708M | 297.04%1.38B | 398.34%347.74M | -328.18%-701.77M | 85.56%-116.56M | -48.31%307.55M | -266.89%-807.28M |
| Begining period cash | -12.11%3.11B | 2.01%3.61B | 64.08%3.54B | 64.08%3.54B | -24.56%2.16B | -24.56%2.16B | 12.07%2.86B | 12.07%2.86B | 30.34%2.55B | 30.34%2.55B |
| Cash at the end | -5.13%2.95B | 35.17%3.83B | -12.11%3.11B | 13.03%2.83B | 64.08%3.54B | -8.69%2.51B | -24.56%2.16B | 56.90%2.74B | 12.07%2.86B | -28.39%1.75B |
| Cash balance analysis | ||||||||||
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
| Audit Opinions | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | -- | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Deloitte Touche Tohmatsu Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.