HK Stock MarketDetailed Quotes

CHAOWEI POWER (00951)

Watchlist
  • 1.690
  • +0.050+3.05%
Trading May 21 09:43 CST
1.87BMarket Cap4.67P/E (TTM)

CHAOWEI POWER (00951) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
16.59%619.17M
----
-29.64%531.07M
----
-7.73%754.82M
----
4.26%818.08M
----
-26.37%784.62M
----
Profit adjustment
Interest (income) - adjustment
2.07%-245.15M
----
-33.93%-250.34M
----
-122.06%-186.92M
----
-13.44%-84.17M
----
-0.21%-74.2M
----
Dividend (income)- adjustment
----
----
----
----
-84.21%-33.6M
----
---18.24M
----
----
----
Attributable subsidiary (profit) loss
126.13%110K
----
91.99%-421K
----
-55.26%-5.25M
----
-165.75%-3.38M
----
-89.91%5.15M
----
Impairment and provisions:
77.93%219.82M
----
38.23%123.55M
----
-65.36%89.38M
----
-38.39%258M
----
165.15%418.73M
----
-Impairmen of inventory (reversal)
----
----
-80.67%1.8M
----
89.77%9.31M
----
-33.68%4.91M
----
--7.4M
----
-Impairment of trade receivables (reversal)
69.36%219.65M
----
155.53%129.7M
----
-57.86%50.76M
----
152.18%120.43M
----
-30.21%47.76M
----
-Other impairments and provisions
102.13%169K
----
-127.13%-7.95M
----
-77.91%29.31M
----
-63.51%132.66M
----
306.28%363.58M
----
Revaluation surplus:
-70.67%22.45M
----
2,454.57%76.55M
----
94.77%-3.25M
----
-5.55%-62.16M
----
79.28%-58.89M
----
-Derivative financial instruments fair value (increase)
-71.48%24.67M
----
651.10%86.5M
----
83.85%-15.7M
----
16.57%-97.17M
----
---116.47M
----
-Other fair value changes
77.67%-2.22M
----
-179.98%-9.95M
----
-64.45%12.45M
----
-39.19%35.01M
----
120.26%57.58M
----
Asset sale loss (gain):
-84.82%16.18M
----
18,247.70%106.53M
----
-103.26%-587K
----
-44.03%18.03M
----
-28.19%32.22M
----
-Loss (gain) from sale of subsidiary company
----
----
--96.89M
----
----
----
----
----
-228.55%-13.48M
----
-Loss (gain) on sale of property, machinery and equipment
67.77%16.18M
----
271.56%9.64M
----
-85.61%2.6M
----
-34.65%18.03M
----
-19.75%27.59M
----
-Loss (gain) from selling other assets
----
----
----
----
---3.18M
----
----
----
--18.11M
----
Depreciation and amortization:
-14.33%577.1M
----
-1.55%673.64M
----
-7.91%684.28M
----
3.34%743.06M
----
19.65%719.03M
----
-Amortization of intangible assets
-5.10%49.59M
----
-7.90%52.26M
----
-2.69%56.74M
----
40.13%58.31M
----
-0.00%41.61M
----
Financial expense
-1.68%410.74M
----
0.34%417.76M
----
12.41%416.33M
----
15.08%370.37M
----
-13.41%321.85M
----
Special items
-42.97%-43.93M
----
2.61%-30.72M
----
36.29%-31.55M
----
-1.50%-49.51M
----
-2,050.75%-48.78M
----
Operating profit before the change of operating capital
-4.32%1.58B
----
-2.14%1.65B
----
-15.40%1.68B
----
-5.22%1.99B
----
8.71%2.1B
----
Change of operating capital
Inventory (increase) decrease
87.62%194.71M
----
120.73%103.78M
----
-695.63%-500.65M
----
91.07%-62.93M
----
7.64%-704.93M
----
Accounts receivable (increase)decrease
-213.01%-1.29B
----
-43.72%-411.33M
----
55.06%-286.21M
----
38.10%-636.82M
----
-673.62%-1.03B
----
Accounts payable increase (decrease)
175.79%486.58M
----
-553.70%-642.01M
----
82.66%-98.21M
----
-148.85%-566.35M
----
137.06%1.16B
----
Special items for working capital changes
48.01%-182.11M
----
-170.09%-350.28M
----
-4.74%499.73M
----
19.23%524.62M
----
186.61%440.01M
----
Cash  from business operations
126.63%788.14M
----
-73.21%347.76M
----
3.98%1.3B
----
-36.47%1.25B
----
47.92%1.97B
----
Other taxs
18.10%-109.55M
----
37.55%-133.77M
----
40.17%-214.21M
----
23.77%-358.01M
----
-259.66%-469.65M
----
Special items of business
----
325.10%135.1M
----
-83.48%31.78M
----
23.06%192.36M
----
123.98%156.31M
----
-140.34%-651.86M
Net cash from operations
217.10%678.59M
325.10%135.1M
-80.26%214M
-83.48%31.78M
21.73%1.08B
23.06%192.36M
-40.46%890.58M
123.98%156.31M
24.85%1.5B
-140.34%-651.86M
Cash flow from investment activities
Interest received - investment
0.88%246.25M
-64.21%28.6M
33.22%244.1M
109.19%79.91M
112.77%183.22M
58.33%38.2M
25.48%86.11M
-9.97%24.13M
-9.12%68.63M
-27.63%26.8M
Dividend received - investment
----
----
----
----
84.21%33.6M
----
--18.24M
--18.24M
----
----
Loan receivable (increase) decrease
-109.72%-15.43M
-182.58%-19M
10,920.96%158.81M
504.80%23.01M
112.84%1.44M
75.42%-5.68M
-212.70%-11.23M
-195.45%-23.12M
118.95%9.96M
32.71%24.22M
Decrease in deposits (increase)
83.21%-457.66M
-148.52%-307.63M
-10,742.03%-2.73B
-103.82%-123.78M
-89.05%25.61M
-2.75%-60.73M
4,946.48%233.89M
90.74%-59.1M
99.31%-4.83M
44.81%-638.48M
Sale of fixed assets
-18.89%37.82M
-53.34%5.95M
-3.83%46.63M
101.82%12.75M
-66.61%48.48M
-69.27%6.32M
21.12%145.22M
0.32%20.56M
255.01%119.89M
19.67%20.49M
Purchase of fixed assets
57.85%-278.91M
-18.01%-265.58M
-15.81%-661.71M
42.54%-225.04M
49.58%-571.37M
36.55%-391.68M
-16.75%-1.13B
-46.33%-617.33M
-39.19%-970.63M
2.19%-421.89M
Purchase of intangible assets
---73.04M
----
----
----
----
----
----
----
----
----
Sale of subsidiaries
95.31%39M
----
--19.97M
----
----
--328K
----
----
752.03%55.53M
--9.35M
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
-1,660.82%-13.27M
----
Recovery of cash from investments
----
-67.10%3.4M
----
-75.50%10.33M
-60.24%22.49M
6.90%42.16M
-85.50%56.56M
-84.85%39.44M
-39.67%390.07M
416.42%260.36M
Cash on investment
-322.93%-208.9M
67.64%-62.19M
-33.49%-49.39M
-1,829.51%-192.16M
-1,744.47%-37M
-11.14%-9.96M
99.40%-2.01M
94.69%-8.96M
35.14%-333.06M
-3,897.51%-168.9M
Other items in the investment business
-90.50%8.21M
----
49.73%86.44M
-81.45%7.42M
-19.55%57.73M
71.55%39.99M
504.92%71.76M
271.99%23.31M
-63.05%11.86M
-50.51%6.27M
Net cash from investment operations
75.60%-702.67M
-51.25%-616.45M
-1,121.52%-2.88B
-19.50%-407.57M
55.89%-235.8M
41.48%-341.06M
19.71%-534.62M
33.90%-582.85M
43.97%-665.85M
40.28%-881.77M
Net cash before financing
99.10%-24.08M
-28.09%-481.35M
-414.32%-2.67B
-152.71%-375.79M
138.31%848.3M
65.14%-148.71M
-57.11%355.97M
72.19%-426.54M
8,451.31%829.99M
-1,199.06%-1.53B
Cash flow from financing activities
New borrowing
-38.39%3.86B
42.43%2.85B
41.37%6.26B
-20.37%2B
6.05%4.43B
4.35%2.51B
12.96%4.17B
-8.20%2.41B
-20.23%3.69B
30.83%2.62B
Refund
1.11%-3.43B
9.88%-1.89B
-4.10%-3.47B
-19.45%-2.1B
29.09%-3.33B
8.08%-1.76B
-26.47%-4.7B
-13.88%-1.91B
-52.29%-3.71B
-10.84%-1.68B
Interest paid - financing
4.73%-407.99M
-7.44%-238.15M
-4.22%-428.24M
-10.90%-221.65M
-10.73%-410.9M
-12.17%-199.86M
-5.97%-371.07M
2.92%-178.17M
9.46%-350.17M
-31.95%-183.53M
Dividends paid - financing
-15.65%-153.4M
25.91%-6.26M
-52.66%-132.64M
-175.05%-8.44M
12.93%-86.89M
---3.07M
30.18%-99.79M
----
27.38%-142.93M
-379.75%-27.48M
Absorb investment income
34.58%29.88M
123.89%18.37M
640.13%22.2M
491.99%8.21M
-66.97%3M
--1.39M
351.72%9.08M
----
-96.80%2.01M
-96.24%178K
Other items of the financing business
-432.81%-25.35M
-1,034.37%-24.09M
92.26%-4.76M
95.75%-2.12M
-2.47%-61.43M
---50M
-752.68%-59.95M
----
46.16%-7.03M
----
Net cash from financing operations
-106.04%-135.05M
310.05%697.81M
318.61%2.24B
-166.92%-332.21M
150.53%534.45M
60.15%496.44M
-102.46%-1.06B
-57.32%309.99M
-189.26%-522.44M
111.04%726.36M
Effect of rate
-240.26%-533K
237.26%291K
1,017.65%380K
-178.81%-212K
103.90%34K
-21.11%269K
-268.15%-871K
-91.13%341K
158.33%518K
1,116.77%3.85M
Net Cash
62.92%-159.13M
130.57%216.46M
-131.03%-429.11M
-303.60%-708M
297.04%1.38B
398.34%347.74M
-328.18%-701.77M
85.56%-116.56M
-48.31%307.55M
-266.89%-807.28M
Begining period cash
-12.11%3.11B
2.01%3.61B
64.08%3.54B
64.08%3.54B
-24.56%2.16B
-24.56%2.16B
12.07%2.86B
12.07%2.86B
30.34%2.55B
30.34%2.55B
Cash at the end
-5.13%2.95B
35.17%3.83B
-12.11%3.11B
13.03%2.83B
64.08%3.54B
-8.69%2.51B
-24.56%2.16B
56.90%2.74B
12.07%2.86B
-28.39%1.75B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Deloitte Touche Tohmatsu Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 16.59%619.17M-----29.64%531.07M-----7.73%754.82M----4.26%818.08M-----26.37%784.62M----
Profit adjustment
Interest (income) - adjustment 2.07%-245.15M-----33.93%-250.34M-----122.06%-186.92M-----13.44%-84.17M-----0.21%-74.2M----
Dividend (income)- adjustment -----------------84.21%-33.6M-------18.24M------------
Attributable subsidiary (profit) loss 126.13%110K----91.99%-421K-----55.26%-5.25M-----165.75%-3.38M-----89.91%5.15M----
Impairment and provisions: 77.93%219.82M----38.23%123.55M-----65.36%89.38M-----38.39%258M----165.15%418.73M----
-Impairmen of inventory (reversal) ---------80.67%1.8M----89.77%9.31M-----33.68%4.91M------7.4M----
-Impairment of trade receivables (reversal) 69.36%219.65M----155.53%129.7M-----57.86%50.76M----152.18%120.43M-----30.21%47.76M----
-Other impairments and provisions 102.13%169K-----127.13%-7.95M-----77.91%29.31M-----63.51%132.66M----306.28%363.58M----
Revaluation surplus: -70.67%22.45M----2,454.57%76.55M----94.77%-3.25M-----5.55%-62.16M----79.28%-58.89M----
-Derivative financial instruments fair value (increase) -71.48%24.67M----651.10%86.5M----83.85%-15.7M----16.57%-97.17M-------116.47M----
-Other fair value changes 77.67%-2.22M-----179.98%-9.95M-----64.45%12.45M-----39.19%35.01M----120.26%57.58M----
Asset sale loss (gain): -84.82%16.18M----18,247.70%106.53M-----103.26%-587K-----44.03%18.03M-----28.19%32.22M----
-Loss (gain) from sale of subsidiary company ----------96.89M---------------------228.55%-13.48M----
-Loss (gain) on sale of property, machinery and equipment 67.77%16.18M----271.56%9.64M-----85.61%2.6M-----34.65%18.03M-----19.75%27.59M----
-Loss (gain) from selling other assets -------------------3.18M--------------18.11M----
Depreciation and amortization: -14.33%577.1M-----1.55%673.64M-----7.91%684.28M----3.34%743.06M----19.65%719.03M----
-Amortization of intangible assets -5.10%49.59M-----7.90%52.26M-----2.69%56.74M----40.13%58.31M-----0.00%41.61M----
Financial expense -1.68%410.74M----0.34%417.76M----12.41%416.33M----15.08%370.37M-----13.41%321.85M----
Special items -42.97%-43.93M----2.61%-30.72M----36.29%-31.55M-----1.50%-49.51M-----2,050.75%-48.78M----
Operating profit before the change of operating capital -4.32%1.58B-----2.14%1.65B-----15.40%1.68B-----5.22%1.99B----8.71%2.1B----
Change of operating capital
Inventory (increase) decrease 87.62%194.71M----120.73%103.78M-----695.63%-500.65M----91.07%-62.93M----7.64%-704.93M----
Accounts receivable (increase)decrease -213.01%-1.29B-----43.72%-411.33M----55.06%-286.21M----38.10%-636.82M-----673.62%-1.03B----
Accounts payable increase (decrease) 175.79%486.58M-----553.70%-642.01M----82.66%-98.21M-----148.85%-566.35M----137.06%1.16B----
Special items for working capital changes 48.01%-182.11M-----170.09%-350.28M-----4.74%499.73M----19.23%524.62M----186.61%440.01M----
Cash  from business operations 126.63%788.14M-----73.21%347.76M----3.98%1.3B-----36.47%1.25B----47.92%1.97B----
Other taxs 18.10%-109.55M----37.55%-133.77M----40.17%-214.21M----23.77%-358.01M-----259.66%-469.65M----
Special items of business ----325.10%135.1M-----83.48%31.78M----23.06%192.36M----123.98%156.31M-----140.34%-651.86M
Net cash from operations 217.10%678.59M325.10%135.1M-80.26%214M-83.48%31.78M21.73%1.08B23.06%192.36M-40.46%890.58M123.98%156.31M24.85%1.5B-140.34%-651.86M
Cash flow from investment activities
Interest received - investment 0.88%246.25M-64.21%28.6M33.22%244.1M109.19%79.91M112.77%183.22M58.33%38.2M25.48%86.11M-9.97%24.13M-9.12%68.63M-27.63%26.8M
Dividend received - investment ----------------84.21%33.6M------18.24M--18.24M--------
Loan receivable (increase) decrease -109.72%-15.43M-182.58%-19M10,920.96%158.81M504.80%23.01M112.84%1.44M75.42%-5.68M-212.70%-11.23M-195.45%-23.12M118.95%9.96M32.71%24.22M
Decrease in deposits (increase) 83.21%-457.66M-148.52%-307.63M-10,742.03%-2.73B-103.82%-123.78M-89.05%25.61M-2.75%-60.73M4,946.48%233.89M90.74%-59.1M99.31%-4.83M44.81%-638.48M
Sale of fixed assets -18.89%37.82M-53.34%5.95M-3.83%46.63M101.82%12.75M-66.61%48.48M-69.27%6.32M21.12%145.22M0.32%20.56M255.01%119.89M19.67%20.49M
Purchase of fixed assets 57.85%-278.91M-18.01%-265.58M-15.81%-661.71M42.54%-225.04M49.58%-571.37M36.55%-391.68M-16.75%-1.13B-46.33%-617.33M-39.19%-970.63M2.19%-421.89M
Purchase of intangible assets ---73.04M------------------------------------
Sale of subsidiaries 95.31%39M------19.97M----------328K--------752.03%55.53M--9.35M
Acquisition of subsidiaries ---------------------------------1,660.82%-13.27M----
Recovery of cash from investments -----67.10%3.4M-----75.50%10.33M-60.24%22.49M6.90%42.16M-85.50%56.56M-84.85%39.44M-39.67%390.07M416.42%260.36M
Cash on investment -322.93%-208.9M67.64%-62.19M-33.49%-49.39M-1,829.51%-192.16M-1,744.47%-37M-11.14%-9.96M99.40%-2.01M94.69%-8.96M35.14%-333.06M-3,897.51%-168.9M
Other items in the investment business -90.50%8.21M----49.73%86.44M-81.45%7.42M-19.55%57.73M71.55%39.99M504.92%71.76M271.99%23.31M-63.05%11.86M-50.51%6.27M
Net cash from investment operations 75.60%-702.67M-51.25%-616.45M-1,121.52%-2.88B-19.50%-407.57M55.89%-235.8M41.48%-341.06M19.71%-534.62M33.90%-582.85M43.97%-665.85M40.28%-881.77M
Net cash before financing 99.10%-24.08M-28.09%-481.35M-414.32%-2.67B-152.71%-375.79M138.31%848.3M65.14%-148.71M-57.11%355.97M72.19%-426.54M8,451.31%829.99M-1,199.06%-1.53B
Cash flow from financing activities
New borrowing -38.39%3.86B42.43%2.85B41.37%6.26B-20.37%2B6.05%4.43B4.35%2.51B12.96%4.17B-8.20%2.41B-20.23%3.69B30.83%2.62B
Refund 1.11%-3.43B9.88%-1.89B-4.10%-3.47B-19.45%-2.1B29.09%-3.33B8.08%-1.76B-26.47%-4.7B-13.88%-1.91B-52.29%-3.71B-10.84%-1.68B
Interest paid - financing 4.73%-407.99M-7.44%-238.15M-4.22%-428.24M-10.90%-221.65M-10.73%-410.9M-12.17%-199.86M-5.97%-371.07M2.92%-178.17M9.46%-350.17M-31.95%-183.53M
Dividends paid - financing -15.65%-153.4M25.91%-6.26M-52.66%-132.64M-175.05%-8.44M12.93%-86.89M---3.07M30.18%-99.79M----27.38%-142.93M-379.75%-27.48M
Absorb investment income 34.58%29.88M123.89%18.37M640.13%22.2M491.99%8.21M-66.97%3M--1.39M351.72%9.08M-----96.80%2.01M-96.24%178K
Other items of the financing business -432.81%-25.35M-1,034.37%-24.09M92.26%-4.76M95.75%-2.12M-2.47%-61.43M---50M-752.68%-59.95M----46.16%-7.03M----
Net cash from financing operations -106.04%-135.05M310.05%697.81M318.61%2.24B-166.92%-332.21M150.53%534.45M60.15%496.44M-102.46%-1.06B-57.32%309.99M-189.26%-522.44M111.04%726.36M
Effect of rate -240.26%-533K237.26%291K1,017.65%380K-178.81%-212K103.90%34K-21.11%269K-268.15%-871K-91.13%341K158.33%518K1,116.77%3.85M
Net Cash 62.92%-159.13M130.57%216.46M-131.03%-429.11M-303.60%-708M297.04%1.38B398.34%347.74M-328.18%-701.77M85.56%-116.56M-48.31%307.55M-266.89%-807.28M
Begining period cash -12.11%3.11B2.01%3.61B64.08%3.54B64.08%3.54B-24.56%2.16B-24.56%2.16B12.07%2.86B12.07%2.86B30.34%2.55B30.34%2.55B
Cash at the end -5.13%2.95B35.17%3.83B-12.11%3.11B13.03%2.83B64.08%3.54B-8.69%2.51B-24.56%2.16B56.90%2.74B12.07%2.86B-28.39%1.75B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----Ernst & Young--Ernst & Young--Ernst & Young--Deloitte Touche Tohmatsu Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More