Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
SHANGHAI PECHEM
00338
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | 65.15%29.91M | ---- | -21.48%18.11M | ---- | -37.90%23.07M | ---- | -70.43%37.14M | ---- | 30.41%125.62M | ---- |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | -151.81%-7.44M | ---- | 24.54%-2.96M | ---- | -118.65%-3.92M | ---- | -38.09%-1.79M | ---- | 51.87%-1.3M | ---- |
| Attributable subsidiary (profit) loss | -15.16%-25.52M | ---- | 61.19%-22.16M | ---- | -4.78%-57.1M | ---- | 28.05%-54.5M | ---- | -39.53%-75.74M | ---- |
| Impairment and provisions: | --3.89M | ---- | ---- | ---- | --30.62M | ---- | ---- | ---- | --13.62M | ---- |
| -Impairment of property, plant and equipment (reversal) | --3.77M | ---- | ---- | ---- | --19.79M | ---- | ---- | ---- | --13.08M | ---- |
| -Other impairments and provisions | --122K | ---- | ---- | ---- | --10.83M | ---- | ---- | ---- | --539K | ---- |
| Asset sale loss (gain): | 11,228.57%1.56M | ---- | -123.73%-14K | ---- | 157.28%59K | ---- | 30.41%-103K | ---- | -2,014.29%-148K | ---- |
| -Loss (gain) on sale of property, machinery and equipment | 11,228.57%1.56M | ---- | -123.73%-14K | ---- | 157.28%59K | ---- | 30.41%-103K | ---- | -2,014.29%-148K | ---- |
| Depreciation and amortization: | -0.41%98.98M | ---- | -3.75%99.39M | ---- | -2.98%103.26M | ---- | -3.91%106.43M | ---- | 12.50%110.77M | ---- |
| -Depreciation | -0.41%98.98M | ---- | -3.75%99.39M | ---- | -2.98%103.26M | ---- | -3.91%106.43M | ---- | 12.50%110.77M | ---- |
| Financial expense | -37.51%9.12M | ---- | -48.01%14.6M | ---- | -22.37%28.08M | ---- | -5.18%36.17M | ---- | -5.10%38.15M | ---- |
| Operating profit before the change of operating capital | 3.31%110.51M | ---- | -13.78%106.97M | ---- | 0.58%124.07M | ---- | -41.53%123.36M | ---- | 15.79%210.97M | ---- |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | -31.96%1.39M | ---- | 238.24%2.05M | ---- | -218.28%-1.48M | ---- | -118.47%-465K | ---- | 143.20%2.52M | ---- |
| Accounts receivable (increase)decrease | 288.49%73.83M | ---- | -379.48%-39.17M | ---- | -56.59%14.02M | ---- | 134.26%32.29M | ---- | -25.65%-94.25M | ---- |
| Accounts payable increase (decrease) | -322.36%-12.07M | ---- | 282.11%5.43M | ---- | -81.71%1.42M | ---- | 566.25%7.76M | ---- | 35.34%-1.67M | ---- |
| Cash from business operations | 130.71%173.67M | -58.12%12.85M | -45.46%75.28M | -52.45%30.68M | -15.29%138.02M | 46.98%64.52M | 38.58%162.94M | -36.01%43.9M | 19.02%117.58M | 119.06%68.6M |
| China income tax paid | -243.64%-12.32M | -211.92%-7.35M | 38.51%-3.58M | 5.42%-2.36M | 22.28%-5.83M | 19.95%-2.49M | -61.71%-7.5M | -32.98%-3.11M | -11.12%-4.64M | 17.54%-2.34M |
| Net cash from operations | 125.07%161.35M | -80.59%5.5M | -45.77%71.69M | -54.34%28.32M | -14.96%132.19M | 52.09%62.03M | 37.63%155.44M | -38.45%40.78M | 19.36%112.94M | 132.67%66.26M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | 130.53%6.85M | 88.44%2.53M | -23.31%2.97M | -18.63%1.34M | 116.91%3.87M | 138.49%1.65M | 39.10%1.79M | -2.95%691K | -54.34%1.28M | -62.49%712K |
| Dividend received - investment | -50.43%41.91M | -22.10%36.13M | -50.06%84.54M | -65.81%46.38M | 179.88%169.27M | 916.86%135.64M | -43.93%60.48M | -84.11%13.34M | 228.51%107.87M | 364.09%83.95M |
| Restricted cash (increase) decrease | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.52M | ---- |
| Sale of fixed assets | 2,928.57%424K | ---- | -98.21%14K | -98.29%14K | 297.97%784K | 301.47%819K | -89.93%197K | 3,300.00%204K | 27,857.14%1.96M | -14.29%6K |
| Purchase of fixed assets | 1.33%-4.62M | -137.34%-1.13M | 71.23%-4.68M | 96.96%-474K | -97.32%-16.26M | -165.54%-15.57M | 50.73%-8.24M | 60.89%-5.86M | 18.36%-16.72M | -44.77%-14.99M |
| Purchase of intangible assets | ---- | ---- | -208.47%-182K | ---53K | -90.32%-59K | ---- | 96.87%-31K | ---- | -503.05%-989K | -48.78%-244K |
| Cash on investment | 96.86%-58K | 94.58%-58K | -476.88%-1.85M | -226.52%-1.07M | ---320K | ---328K | ---- | ---- | ---- | ---- |
| Other items in the investment business | --43.62M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net cash from investment operations | 9.04%88.12M | -18.78%37.47M | -48.62%80.82M | -62.25%46.14M | 190.25%157.29M | 1,360.06%122.21M | -43.51%54.19M | -87.95%8.37M | 172.37%95.93M | 350.58%69.44M |
| Net cash before financing | 63.58%249.48M | -42.29%42.97M | -47.32%152.51M | -59.58%74.46M | 38.09%289.49M | 274.81%184.24M | 0.37%209.63M | -63.78%49.15M | 650.59%208.87M | 17,546.03%135.7M |
| Cash flow from financing activities | ||||||||||
| New borrowing | ---- | ---- | ---- | ---- | ---- | ---- | --25M | ---- | ---- | ---- |
| Refund | 34.56%-35.25M | 58.20%-17.15M | 82.63%-53.86M | 77.48%-41.02M | -117.38%-310.1M | -253.34%-182.18M | -10.18%-142.65M | 30.46%-51.56M | -13.75%-129.47M | -299.86%-74.14M |
| Interest paid - financing | 37.74%-9.12M | 41.55%-4.91M | 52.53%-14.65M | 50.11%-8.4M | 11.08%-30.87M | 3.63%-16.83M | 10.26%-34.71M | 14.15%-17.47M | 17.35%-38.68M | 14.83%-20.35M |
| Dividends paid - financing | 0.00%-12.53M | 0.00%-12.53M | 0.00%-12.53M | ---12.53M | 0.00%-12.53M | ---- | 44.44%-12.53M | -25.00%-12.53M | -12.50%-22.56M | 0.00%-10.03M |
| Net cash from financing operations | 29.79%-56.9M | 44.17%-34.59M | 77.07%-81.04M | 68.87%-61.95M | -114.37%-353.49M | -144.01%-199.01M | 14.22%-164.9M | 22.39%-81.56M | -135.09%-192.24M | -323.61%-105.09M |
| Effect of rate | 226.18%4.52M | 261.89%3.85M | 12.99%-3.58M | 53.29%-2.38M | 56.68%-4.12M | -32.48%-5.1M | 3.49%-9.51M | -672.32%-3.85M | -465.18%-9.85M | 122.29%672K |
| Net Cash | 169.48%192.58M | -32.98%8.38M | 211.65%71.46M | 184.66%12.51M | -243.07%-64.01M | 54.40%-14.78M | 169.08%44.74M | -205.86%-32.4M | 113.89%16.63M | -35.92%30.61M |
| Begining period cash | 41.32%232.17M | 41.32%232.17M | -29.31%164.29M | -29.31%164.29M | 17.87%232.41M | 17.87%232.41M | 3.56%197.18M | 3.56%197.18M | -38.06%190.41M | -38.06%190.41M |
| Cash at the end | 84.89%429.27M | 40.13%244.41M | 41.32%232.17M | -17.94%174.42M | -29.31%164.29M | 32.07%212.54M | 17.87%232.41M | -27.41%160.93M | 3.56%197.18M | -37.05%221.69M |
| Cash balance analysis | ||||||||||
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | -- | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.