Operating Cash Flow
-68.64%382.30M
+265.85%4.02B
+75.00%3.71B
+55.34%2.76B
+54.04%1.22B
-45.31%1.10B
+44.59%2.12B
+61.12%1.78B
+21.80%791.39M
-28.21%2.01B
-42.60%1.47B
-55.56%1.10B
+62.96%649.76M
-31.29%2.80B
-2.20%2.56B
+23.64%2.48B
-10.93%398.72M
+11.61%4.08B
-14.32%2.61B
+84.50%2.01B
Operating Income before the Change of Operating Capital
+99.93%2.12B
+23.33%4.93B
+18.55%3.66B
+16.69%2.32B
+16.34%1.06B
+15.56%4.00B
+14.11%3.09B
+20.80%1.99B
+24.60%910.34M
-15.88%3.46B
-22.19%2.71B
-28.90%1.65B
-31.43%730.63M
-12.06%4.11B
-2.45%3.48B
+1.82%2.32B
+2.73%1.07B
+45.56%4.68B
+46.47%3.56B
+56.25%2.28B
Profit before Tax
-128.92%-179.92M
+80.29%2.67B
+48.45%1.93B
+42.00%1.12B
+98.76%622.10M
+8.45%1.48B
+23.31%1.30B
+34.22%786.18M
+37.20%313.00M
-36.07%1.37B
-47.31%1.06B
-58.18%585.75M
-66.96%228.13M
-22.83%2.14B
-10.77%2.01B
+0.59%1.40B
+6.20%690.51M
+56.00%2.77B
+61.24%2.25B
+73.51%1.39B
Attributable Subsidiary (Profit) Loss
+67.74%6.49M
-26.61%14.66M
-51.71%9.62M
-37.96%9.01M
-48.44%3.87M
-22.14%19.98M
+28.62%19.92M
+11.59%14.53M
+59.79%7.50M
+52.74%25.66M
+41.81%15.49M
+50.95%13.02M
-7.51%4.70M
+143.04%16.80M
+184.87%10.92M
+176.56%8.63M
+386.67%5.08M
-78.62%6.91M
-83.92%3.83M
-81.44%3.12M
Interest (Income) - Adjustment
+8.70%-25.32M
-0.88%-110.93M
-1.63%-83.78M
+0.60%-54.82M
-5.00%-27.73M
+25.77%-109.96M
+29.85%-82.44M
+33.15%-55.15M
+34.27%-26.41M
-4.56%-148.13M
-19.42%-117.52M
-46.63%-82.50M
-115.12%-40.17M
-150.92%-141.67M
-161.13%-98.41M
-142.25%-56.26M
-105.76%-18.68M
-62.45%-56.46M
-53.37%-37.69M
-33.99%-23.22M
Dividend (Income)- Adjustment
+23.29%-873.00K
+54.62%-3.68M
+29.87%-3.68M
-54.23%-3.02M
-64.69%-1.14M
-176.65%-8.11M
-299.24%-5.25M
-163.09%-1.96M
-4.70%-691.00K
-5.43%-2.93M
+66.90%-1.32M
+55.04%-745.00K
+45.72%-660.00K
+35.08%-2.78M
-23.54%-3.97M
-22.74%-1.66M
-186.12%-1.22M
-125.88%-4.29M
-69.53%-3.22M
-251.56%-1.35M
Depreciation and Amortization:
+5.55%364.73M
-0.06%1.42B
+0.61%1.08B
+0.21%703.03M
-0.23%345.57M
+0.42%1.42B
+3.18%1.08B
+2.07%701.54M
+1.99%346.36M
+4.47%1.41B
+2.94%1.04B
+3.37%687.33M
+2.47%339.60M
+6.98%1.35B
+8.26%1.02B
+7.18%664.91M
+7.84%331.40M
+19.28%1.26B
+22.51%937.77M
+22.75%620.40M
-Amortization of Intangible Assets
+5.27%204.60M
-8.40%777.96M
-5.71%614.71M
-5.60%399.96M
-7.50%194.36M
+1.98%849.31M
+5.09%651.95M
+4.95%423.68M
+6.89%210.11M
+1.07%832.78M
-1.57%620.39M
-2.72%403.69M
-4.16%196.58M
+5.25%823.94M
+7.63%630.29M
+7.27%414.99M
+8.17%205.11M
+18.84%782.87M
+24.03%585.59M
+24.06%386.87M
Impairment and Provisions:
+921.92%213.13M
+352.96%498.12M
+388.05%367.95M
+196.80%128.27M
-55.52%20.86M
+134.43%109.97M
--75.39M
--43.22M
--46.89M
+5141.23%46.91M
----
----
----
-97.85%895.00K
----
----
----
-20.88%41.62M
-20.88%41.62M
-20.88%41.62M
-Impairment of Property, Plant and Equipment (Reversal)
----
--284.00K
----
----
----
----
----
----
----
--10.47M
----
----
----
----
----
----
----
--10.19M
--10.19M
--10.19M
-Impairment of Inventory (Reversal)
+4196.93%154.78M
+323.83%139.05M
+218.88%85.09M
+222.68%79.40M
+80.07%-3.78M
---62.12M
---71.58M
---64.72M
---18.95M
----
----
----
----
----
----
----
----
----
----
----
-Impairment of Trade Receivables (Reversal)
-20.38%12.95M
+7.56%48.70M
-34.60%34.62M
-38.08%23.59M
-6.50%16.26M
--45.28M
--52.94M
--38.09M
--17.39M
----
----
----
----
----
----
----
----
----
----
----
-Other Impairments and Provisions
+442.07%45.40M
+144.52%310.08M
+164.01%248.24M
-63.80%25.28M
-82.71%8.38M
+248.05%126.81M
--94.03M
--69.85M
--48.45M
+3970.95%36.44M
----
----
----
-97.15%895.00K
----
----
----
-40.25%31.43M
-40.25%31.43M
-40.25%31.43M
Revaluation Surplus:
+928.36%1.42B
-1578.01%-579.11M
-403.51%-418.52M
-753.84%-96.13M
-1020.34%-171.01M
+113.18%39.18M
+12.84%-83.12M
+88.94%-11.26M
+78.36%-15.26M
-20.66%-297.30M
+38.41%-95.37M
+23.35%-101.83M
+39.59%-70.54M
-378.66%-246.40M
-9.74%-154.84M
-59.58%-132.86M
+11.37%-116.77M
+72.94%-51.48M
+15.60%-141.10M
+33.51%-83.25M
-Derivative Financial Instruments Fair Value (Increase)
+1209.40%1.69B
-294.82%-230.42M
---190.80M
---4.60M
---152.36M
--118.28M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-Other Fair Value Changes
-1368.00%-273.74M
-340.86%-348.69M
-173.96%-227.72M
-712.98%-91.53M
-22.16%-18.65M
+73.40%-79.09M
+12.84%-83.12M
+88.94%-11.26M
+78.36%-15.26M
-20.66%-297.30M
+38.41%-95.37M
+23.35%-101.83M
+39.59%-70.54M
-378.66%-246.40M
-9.74%-154.84M
-59.58%-132.86M
+11.37%-116.77M
+72.94%-51.48M
+15.60%-141.10M
+33.51%-83.25M
Asset Sale Loss (Gain):
+392.52%313.00K
+130.16%4.69M
+110.03%2.23M
+110.94%2.57M
+99.54%-107.00K
-189.74%-15.54M
-294.54%-22.24M
-313.39%-23.47M
-761.39%-23.29M
+167.19%17.32M
+808.82%11.43M
+498.97%11.00M
+1194.85%3.52M
+129.96%6.48M
+104.24%1.26M
+105.62%1.84M
+120.86%272.00K
+85.32%-21.64M
+60.11%-29.70M
+54.31%-32.66M
-Loss (Gain) from Sale of Subsidiary Company
----
+96.35%-826.00K
+96.35%-826.00K
+96.35%-826.00K
+96.79%-727.00K
-188458.33%-22.63M
-188458.33%-22.63M
---22.63M
---22.63M
+99.07%-12.00K
+98.98%-12.00K
----
----
+96.00%-1.29M
+96.35%-1.18M
+100.03%10.00K
+101.21%10.00K
+17.16%-32.30M
-701.96%-32.30M
-2936.00%-32.30M
-Loss (Gain) On Sale of Property, Machinery and Equipment
-44.89%313.00K
+20.02%4.32M
+4994.74%1.86M
+352.15%2.88M
+158.92%568.00K
+3.36%3.60M
+98.42%-38.00K
-202.15%-1.14M
-69.72%-964.00K
-43.84%3.48M
-324.12%-2.41M
+141.77%1.12M
-323.62%-568.00K
+173.51%6.20M
+136.31%1.07M
+109.34%462.00K
+153.03%254.00K
+102.06%2.27M
+95.89%-2.96M
+93.02%-4.95M
-Loss (Gain) from Selling Other Assets
----
-65.69%1.20M
+182.98%1.20M
+71.43%516.00K
-82.49%52.00K
-74.81%3.49M
-96.95%423.00K
-96.95%301.00K
-92.74%297.00K
+776.71%13.85M
+915.54%13.85M
+624.34%9.88M
+51025.00%4.09M
-81.19%1.58M
-75.48%1.36M
-70.28%1.36M
--8.00K
+433.61%8.40M
+260.93%5.56M
+920.00%4.59M
Financial Expense
+16.82%217.95M
-11.01%688.10M
-12.89%515.78M
-10.60%357.15M
-6.89%186.56M
+1.37%773.27M
+5.31%592.12M
+3.02%399.51M
+1.49%200.38M
+15.98%762.81M
+22.22%562.26M
+40.90%387.80M
+96.77%197.43M
+81.49%657.70M
+65.44%460.05M
+47.13%275.24M
-0.24%100.34M
-11.32%362.38M
-9.83%278.07M
-5.73%187.07M
Special Items
+30.21%104.25M
+14.42%332.09M
+18.69%251.16M
+16.73%161.95M
+29.40%80.06M
+4.56%290.25M
-7.53%211.61M
-6.94%138.74M
-9.86%61.87M
-16.89%277.57M
-5.23%228.85M
-6.12%149.09M
-7.95%68.63M
-9.47%333.98M
-9.76%241.49M
-8.52%158.81M
-21.86%74.56M
+41.69%368.92M
+69.64%267.60M
+80.12%173.59M
Change of Operating Capital
-158.90%-1.02B
+849.77%4.40B
+132.22%4.59B
+79.98%3.80B
+77.45%1.73B
-130.54%-586.27M
+68.41%1.98B
+66.53%2.11B
-0.37%972.66M
-26.81%1.92B
-49.06%1.17B
-58.61%1.27B
+1492.78%976.26M
-41.99%2.62B
-3.97%2.31B
+38.93%3.06B
-145.84%-70.09M
-10.03%4.52B
-45.12%2.40B
+84.66%2.20B
Accounts Receivable (Increase) Decrease
-492.71%-6.22B
-135.27%-7.06B
-104.39%-5.49B
-51.54%-3.89B
-154.65%-1.05B
-1471.84%-3.00B
-97.69%-2.69B
-126.87%-2.56B
-197.89%-412.18M
-104.05%-190.93M
-140.24%-1.36B
-135.95%-1.13B
+6.44%421.06M
+268.82%4.72B
+174.59%3.38B
+352.40%3.14B
+165.07%395.60M
+23.34%-2.80B
-0.98%-4.53B
+42.80%-1.25B
Inventory (Increase) Decrease
-450.56%-4.13B
-203.99%-3.94B
+49.24%-1.23B
+69.05%-734.35M
+29.68%-749.95M
-258.96%-1.29B
-1902.70%-2.41B
-1372.04%-2.37B
-335.40%-1.07B
-119.23%-360.69M
-82.48%133.88M
+248.79%186.54M
+179.90%453.05M
+197.45%1.88B
+136.98%764.07M
+94.67%-125.37M
+60.90%-567.01M
-29.95%-1.93B
-133.03%-2.07B
-585.65%-2.35B
Accounts Payable Increase (Decrease)
+284.54%8.81B
+344.08%11.38B
+45.65%7.59B
+4.78%5.66B
+32.69%2.29B
+538.82%2.56B
+553.59%5.21B
+469.80%5.41B
+358.69%1.73B
+105.88%401.08M
+117.94%797.05M
+135.46%948.77M
-74.28%-667.74M
-234.16%-6.82B
-169.70%-4.44B
-170.78%-2.68B
-122.07%-383.14M
-25.09%5.09B
-8.60%6.38B
+37.30%3.78B
Special Items for Working Capital Changes
+852.60%136.91M
-119.78%-9.41M
+104.16%10.51M
+92.60%-10.20M
+121.31%14.37M
-19.30%47.59M
-286.21%-252.37M
-187.28%-137.86M
-156.16%-67.46M
+20.13%58.97M
+172.38%135.53M
-32.11%157.96M
+40.12%120.12M
-37.48%49.09M
+566.10%49.76M
+1757.91%232.69M
+211.52%85.73M
+127.14%78.51M
+102.68%7.47M
+109.83%12.52M
Cash from Business Operations
-54.13%718.34M
+129.32%5.30B
+54.24%4.54B
+44.57%3.36B
+43.45%1.57B
-31.35%2.31B
+22.00%2.94B
+28.20%2.32B
+3.26%1.09B
-14.38%3.37B
-25.22%2.41B
-37.44%1.81B
+77.17%1.06B
-23.18%3.93B
-3.74%3.23B
+17.16%2.90B
-19.63%596.68M
+11.69%5.12B
-10.81%3.35B
+58.26%2.47B
Other Taxes
+4.72%-172.26M
-42.52%-694.70M
-56.21%-396.14M
-73.82%-278.07M
-69.03%-180.79M
+20.60%-487.43M
+36.04%-253.60M
+51.50%-159.97M
+50.59%-106.96M
-16.24%-613.90M
-50.83%-396.51M
-100.10%-329.85M
-126.29%-216.45M
+27.61%-528.11M
+46.61%-262.88M
+45.70%-164.85M
+52.36%-95.65M
-16.93%-729.49M
-3.44%-492.42M
+7.24%-303.59M
Interest Paid - Operating
+1.39%-163.78M
+19.30%-585.60M
+24.25%-429.88M
+17.40%-317.74M
+14.06%-166.09M
+2.47%-725.69M
-3.51%-567.51M
-1.66%-384.65M
-1.23%-193.26M
-22.95%-744.05M
-34.94%-548.27M
-52.44%-378.37M
-86.60%-190.91M
-91.76%-605.14M
-65.99%-406.30M
-55.14%-248.22M
-8.80%-102.31M
-2.01%-315.57M
-6.19%-244.77M
-9.47%-160.00M
Net cash flow from investing
-109.23%-880.39M
-80.74%-1.91B
-59.29%-1.37B
-48.44%-778.88M
-31.59%-420.77M
+17.70%-1.06B
+16.76%-859.93M
+21.54%-524.70M
-59.85%-319.75M
+32.98%-1.28B
+35.47%-1.03B
+43.98%-668.74M
+48.42%-200.03M
-27.80%-1.92B
-73.22%-1.60B
-123.15%-1.19B
-102.41%-387.77M
-53.54%-1.50B
-32.74%-924.27M
-7.13%-534.96M
Sale of Fixed Assets
+39.43%6.23M
+19.20%46.39M
+29.47%34.36M
+96.21%24.66M
-23.39%4.47M
+38.94%38.92M
+4.81%26.54M
-34.27%12.57M
-64.76%5.84M
-14.28%28.01M
+35.91%25.32M
+17.39%19.12M
+41.18%16.56M
+54.19%32.68M
+18.92%18.63M
+34.69%16.29M
+136.44%11.73M
-76.28%21.19M
-57.52%15.67M
-58.25%12.09M
Purchase of Fixed Assets
+0.91%-91.01M
-85.27%-653.98M
-70.94%-441.55M
-42.98%-239.56M
-12.98%-91.85M
-28.31%-352.98M
-46.25%-258.30M
-29.79%-167.55M
-31.69%-81.30M
+35.78%-275.10M
+39.41%-176.62M
+33.40%-129.09M
+33.68%-61.73M
-8.08%-428.37M
-11.43%-291.49M
-12.68%-193.84M
+4.96%-93.08M
-30.85%-396.36M
-36.62%-261.60M
-43.53%-172.02M
Purchase of Intangible Assets
+42.23%-168.02M
-23.17%-596.98M
-19.01%-497.65M
-65.05%-401.97M
-93.92%-290.85M
+12.85%-484.67M
+17.53%-418.15M
+21.50%-243.55M
+4.24%-149.99M
-20.61%-556.12M
-38.60%-507.02M
-28.71%-310.24M
+2.11%-156.62M
-61.34%-461.08M
-40.31%-365.81M
-51.22%-241.05M
-109.98%-160.00M
-94.74%-285.78M
-152.99%-260.72M
-121.10%-159.40M
Sale of Subsidiaries
-83.75%171.00K
+129.04%4.14M
+129.04%4.14M
+129.04%4.14M
+107.37%1.05M
-4659.74%-14.27M
---14.27M
---14.27M
---14.27M
--313.00K
----
----
----
----
----
----
----
+392.32%114.31M
+1738.41%114.31M
+2314.92%114.31M
Acquisition of Subsidiaries
-100448.24%-427.33M
+19.87%-7.15M
+49.23%-4.25M
+34.00%-4.25M
---425.00K
+27.96%-8.92M
+32.12%-8.37M
+47.78%-6.44M
----
+87.99%-12.38M
+87.88%-12.32M
+85.29%-12.32M
----
+56.42%-103.06M
-104947.42%-101.70M
-25683.69%-83.80M
---298.00K
-2616.38%-236.49M
+101.12%97.00K
+93.93%-325.00K
Cash Received from Disposal of Investments
+53.27%55.07M
-14.73%117.71M
-4.54%107.60M
+219.42%104.45M
+354.24%35.93M
+11.04%138.04M
-3.04%112.72M
-67.41%32.70M
-91.25%7.91M
-45.88%124.31M
-23.40%116.26M
-8.28%100.32M
+183.99%90.40M
+95.45%229.69M
+52.35%151.76M
+254.40%109.37M
+35.18%31.83M
-16.17%117.52M
-11.25%99.61M
-45.81%30.86M
Cash Paid to Acquire Investments
-65.07%-187.06M
-89.46%-892.05M
-92.83%-612.12M
-51.35%-312.04M
-0.86%-113.32M
+38.77%-470.83M
+49.08%-317.44M
+54.62%-206.17M
+25.99%-112.36M
+41.99%-768.93M
+44.90%-623.37M
+48.61%-454.36M
+34.79%-151.81M
-54.05%-1.33B
-83.85%-1.13B
-144.99%-884.17M
-49.48%-232.78M
-14.46%-860.41M
-33.85%-615.41M
-22.07%-360.90M
Interest Received - Investment
-8.70%25.32M
+0.88%110.93M
+1.63%83.78M
-0.60%54.82M
+5.00%27.73M
-23.67%109.96M
-26.94%82.44M
-29.69%55.15M
-34.27%26.41M
+15.51%144.07M
+38.51%112.84M
+58.10%78.44M
+115.12%40.17M
+120.92%124.73M
+116.18%81.47M
+113.62%49.61M
+105.76%18.68M
+62.45%56.46M
+53.37%37.69M
+33.99%23.22M
Dividend Received - Investment
-23.29%873.00K
-54.62%3.68M
-29.87%3.68M
+54.23%3.02M
+64.69%1.14M
+176.65%8.11M
+299.24%5.25M
+163.09%1.96M
+4.70%691.00K
+5.43%2.93M
-66.90%1.32M
-55.04%745.00K
-45.72%660.00K
-35.08%2.78M
+23.54%3.97M
+22.74%1.66M
+186.12%1.22M
+125.88%4.29M
+69.53%3.22M
+251.56%1.35M
Loan Receivable (Increase) Decrease
-2050.62%-18.95M
-1100.35%-34.08M
-3577.99%-22.12M
-196.72%-5.40M
+85.81%-881.00K
-85.70%3.41M
-97.55%636.00K
-81.07%5.58M
-131.67%-6.21M
+315.57%23.83M
--25.95M
--29.47M
--19.60M
---11.05M
----
----
----
----
---43.97M
----
Decrease in Deposits (Increase)
-1312.71%-75.69M
+66.33%-7.76M
+63.85%-25.66M
-226.97%-6.76M
+76.95%6.24M
-511.06%-23.05M
-1668.82%-70.99M
-42.06%5.32M
+28.77%3.53M
-73.73%5.61M
-85.28%4.53M
-71.42%9.18M
-92.16%2.74M
+164.45%21.35M
+333.57%30.75M
+233.01%32.13M
+249.47%34.94M
-566.92%-33.13M
-185.51%-13.16M
-293.06%-24.16M
Other Items of Investing Activities
----
----
----
----
----
----
----
----
----
----
----
----
----
--2.81M
--2.81M
----
----
----
----
----
Financing Cash Flow
+238.40%1.50B
-267.87%-2.00B
-143.98%-1.89B
-144.64%-1.65B
-2202.89%-1.09B
+189.06%1.19B
+34.55%-773.39M
+21.44%-674.26M
+83.34%-47.21M
-222.91%-1.34B
-474.70%-1.18B
-239.14%-858.25M
-3235.51%-283.39M
+76.45%-413.78M
+131.31%315.35M
+168.78%616.84M
+95.27%-8.50M
+45.56%-1.76B
+49.73%-1.01B
-87.25%-896.84M
New Borrowing
-10.32%3.88B
-22.46%13.19B
-24.60%10.29B
+1.39%6.70B
+37.45%4.33B
+44.28%17.01B
+102.82%13.65B
+162.68%6.61B
+122.24%3.15B
+7.40%11.79B
-31.12%6.73B
-65.74%2.52B
-59.87%1.42B
+6.49%10.98B
+22.08%9.77B
+24.75%7.34B
+26.01%3.53B
+109.34%10.31B
+184.45%8.00B
+159.58%5.89B
Refund
+15.01%-3.69B
+23.80%-12.99B
+25.43%-10.16B
-1.32%-6.73B
-37.72%-4.34B
-44.43%-17.04B
-102.22%-13.63B
-166.16%-6.64B
-123.85%-3.15B
-7.46%-11.80B
+30.88%-6.74B
+65.95%-2.49B
+59.85%-1.41B
-6.56%-10.98B
-21.90%-9.75B
-24.58%-7.33B
-25.34%-3.51B
-47.09%-10.30B
-86.10%-8.00B
-117.66%-5.88B
Issuing Shares
----
----
----
----
----
--211.65M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Issuance of Bonds
----
----
----
----
----
----
----
----
----
----
----
----
----
--1.25B
--1.25B
--1.25B
----
----
----
----
Issuance Expenses and Redemption of Securities Expenses
+29.45%-680.82M
-4679.12%-965.00M
---965.00M
---965.00M
---965.00M
+84.71%-20.19M
----
----
----
+90.36%-132.08M
+84.22%-132.08M
+93.45%-51.28M
----
-131.55%-1.37B
-228.92%-837.08M
-275.95%-783.39M
----
+68.32%-591.80M
+86.38%-254.49M
+64.48%-208.38M
Dividends Paid - Financing
+2.49%-1.25M
-0.33%-682.38M
+1.64%-634.55M
-1.11%-496.96M
+51.05%-1.29M
-8.11%-680.15M
-3.51%-645.16M
-3.56%-491.50M
+74.61%-2.63M
-1.47%-629.14M
-2.35%-623.31M
-3.45%-474.62M
-1193.50%-10.35M
-17.86%-620.04M
-15.76%-608.98M
-22.75%-458.81M
+85.71%-800.00K
-8.29%-526.08M
-8.26%-526.08M
-2.34%-373.79M
Absorb Investment Income
+49.78%21.66M
-5.27%86.95M
-6.63%72.85M
-70.22%23.16M
+3029.87%14.46M
-18.52%91.78M
-27.91%78.02M
+1.68%77.76M
-83.26%462.00K
+349.63%112.65M
+411.36%108.22M
+580.59%76.47M
-75.44%2.76M
-86.03%25.05M
-87.84%21.16M
-72.68%11.24M
+34.77%11.24M
+105.70%179.32M
+147.91%174.02M
+123.27%41.13M
Other Items of the Financing Business
+99.82%-175.00K
-104.84%-543.34M
-209.04%-404.34M
+23.05%-128.81M
-874.52%-97.31M
+51.48%-265.25M
+69.38%-130.84M
+54.56%-167.40M
+96.02%-9.99M
-166.20%-546.68M
-598.33%-427.30M
-1292.05%-368.39M
-2182.94%-250.78M
+69.78%-205.37M
+80.76%-61.19M
+91.35%-26.46M
+93.18%-10.99M
+7.89%-679.66M
-95.48%-317.99M
-457.73%-305.85M
Effects of Exchange Rate Changes
-78.92%13.74M
+164.29%41.88M
+131.56%36.06M
+25.93%50.31M
+189.14%65.20M
+20.26%-65.14M
-209.74%-114.27M
+144.56%39.95M
-18.68%-73.14M
+46.54%-81.69M
+79.81%-36.89M
+66.66%-89.66M
+57.39%-61.63M
-475.60%-152.81M
-3686.83%-182.75M
-10216.78%-268.90M
-564.68%-144.65M
-40.76%40.68M
-96.30%5.10M
-92.92%2.66M
Ending Cash Balance
+31.15%5.91B
+3.36%4.89B
+32.71%5.22B
+22.33%5.11B
+15.17%4.50B
+32.82%4.73B
+13.51%3.93B
+11.83%4.18B
-10.19%3.91B
-16.24%3.56B
-30.94%3.47B
-32.88%3.74B
+14.96%4.35B
+8.14%4.25B
+33.61%5.02B
+52.64%5.57B
+19.28%3.79B
+28.09%3.93B
-7.02%3.76B
-1.38%3.65B
Net Change in Cash
+448.44%1.01B
-90.50%117.16M
-6.48%457.23M
-42.38%333.69M
-168.06%-288.88M
+302.68%1.23B
+165.44%488.89M
+236.77%579.13M
+155.15%424.43M
-228.77%-608.56M
-158.76%-747.03M
-122.22%-423.44M
+6681.37%166.35M
-42.45%472.61M
+86.15%1.27B
+230.66%1.91B
-96.78%2.45M
+248.97%821.22M
+94.26%682.99M
+423.31%576.44M
Beginning Cash Balance
+3.36%4.89B
+32.82%4.73B
+32.82%4.73B
+32.82%4.73B
+32.82%4.73B
-16.24%3.56B
-16.24%3.56B
-16.24%3.56B
-16.24%3.56B
+8.14%4.25B
+8.14%4.25B
+8.14%4.25B
+8.14%4.25B
+28.09%3.93B
+28.09%3.93B
+28.09%3.93B
+28.09%3.93B
-13.59%3.07B
-13.59%3.07B
-13.59%3.07B
Deadline
Jun 30, 2026
Mar 31, 2026
Dec 31, 2025
Sep 30, 2025
Jun 30, 2025
Mar 31, 2025
Dec 31, 2024
Sep 30, 2024
Jun 30, 2024
Mar 31, 2024
Dec 31, 2023
Sep 30, 2023
Jun 30, 2023
Mar 31, 2023
Dec 31, 2022
Sep 30, 2022
Jun 30, 2022
Mar 31, 2022
Dec 31, 2021
Sep 30, 2021
Accounting Standard
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--