Total Assets
+51.35%70.11B
+29.16%57.13B
+17.69%52.63B
+12.07%49.83B
+14.42%46.32B
+14.14%44.23B
+13.21%44.72B
+13.27%44.46B
+6.75%40.48B
-0.43%38.75B
-5.38%39.50B
-9.32%39.26B
-14.29%37.92B
-12.56%38.92B
-8.54%41.75B
+1.69%43.29B
+9.36%44.25B
+17.16%44.51B
+18.12%45.65B
+21.35%42.57B
Total Current Assets
+70.21%50.66B
+40.49%39.20B
+24.02%35.44B
+17.76%33.22B
+21.19%29.76B
+22.99%27.90B
+23.02%28.57B
+20.49%28.21B
+10.25%24.56B
-1.11%22.69B
-11.11%23.23B
-16.75%23.41B
-23.47%22.27B
-20.89%22.94B
-14.27%26.13B
+1.98%28.12B
+14.09%29.11B
+24.26%29.00B
+24.67%30.48B
+29.41%27.57B
Cash and Equivalents
+31.15%5.91B
+3.36%4.89B
+32.71%5.22B
+22.33%5.11B
+15.17%4.50B
+32.82%4.73B
+13.51%3.93B
+11.83%4.18B
-10.19%3.91B
-16.24%3.56B
-30.94%3.47B
-32.88%3.74B
+14.96%4.35B
+8.14%4.25B
+33.61%5.02B
+52.64%5.57B
+19.28%3.79B
+28.09%3.93B
-7.02%3.76B
-1.38%3.65B
Short-Term Deposit
+110.41%173.30M
+8.76%96.37M
-16.31%114.27M
+58.32%95.36M
+32.79%82.37M
+35.16%88.61M
+104.90%136.54M
-2.82%60.23M
-9.35%62.03M
-7.88%65.56M
+7.89%66.64M
+2.65%61.98M
+18.84%68.42M
-23.08%71.16M
-14.86%61.77M
-27.72%60.38M
-30.43%57.58M
+55.79%92.51M
+42.01%72.55M
+54.80%83.54M
Accounts Receivable
+78.44%19.27B
+38.03%14.50B
+41.09%14.07B
+33.12%12.62B
+24.75%10.80B
+28.95%10.51B
+11.49%9.97B
+21.34%9.48B
+15.79%8.65B
+2.61%8.15B
-3.70%8.94B
-20.20%7.81B
-35.83%7.47B
-29.67%7.94B
-24.78%9.29B
+3.01%9.79B
+30.53%11.65B
+34.43%11.29B
+33.08%12.35B
+31.68%9.50B
Notes Receivable
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
+107.15%98.55M
+84.22%67.94M
Withholding and Tax Receivable
+9.81%398.71M
+2.86%390.44M
-25.84%465.96M
-1.25%435.53M
-7.35%363.08M
+5.59%379.59M
+68.58%628.28M
+10.76%441.04M
+6.86%391.87M
+10.70%359.49M
+23.86%372.69M
+45.50%398.18M
+46.96%366.70M
+26.95%324.76M
+11.23%300.90M
-32.23%273.66M
-22.76%249.52M
+0.54%255.81M
+9.50%270.53M
+71.72%403.78M
Advance Deposits and Other Receivables
+72.15%9.00B
+75.91%7.43B
+40.93%6.44B
+28.25%6.29B
+42.64%5.23B
+11.67%4.22B
+10.29%4.57B
-4.37%4.90B
-8.46%3.67B
-4.13%3.78B
+5.32%4.14B
+40.09%5.13B
-6.22%4.00B
-21.32%3.95B
-27.14%3.93B
-26.83%3.66B
-15.25%4.27B
+0.74%5.01B
+8.51%5.40B
+4.78%5.00B
Derivative Financial Instruments - Current Assets
+284.73%167.07M
+225.79%174.92M
-73.26%49.64M
+85.53%55.46M
-53.99%43.43M
-22.82%53.69M
+1107.04%185.60M
-72.11%29.89M
-4.62%94.37M
+85.71%69.57M
-40.12%15.38M
-69.67%107.18M
-56.14%98.94M
-67.07%37.46M
-72.78%25.68M
+151.97%353.36M
+200.02%225.61M
-3.84%113.76M
+309.87%94.36M
+177.52%140.24M
Inventory
+80.06%15.74B
+47.92%11.72B
-0.78%9.08B
-5.50%8.62B
+12.41%8.74B
+18.22%7.92B
+47.09%9.15B
+47.80%9.12B
+31.66%7.78B
+5.19%6.70B
-17.10%6.22B
-26.71%6.17B
-33.38%5.91B
-23.24%6.37B
-11.13%7.50B
-3.55%8.42B
+13.31%8.87B
+30.09%8.30B
+45.90%8.44B
+66.49%8.73B
Total Non-Current Assets
+17.48%19.46B
+9.80%17.93B
+6.48%17.19B
+2.19%16.61B
+3.99%16.56B
+1.64%16.33B
-0.79%16.15B
+2.59%16.26B
+1.77%15.93B
+0.53%16.06B
+4.23%16.28B
+4.43%15.85B
+3.34%15.65B
+3.00%15.98B
+2.99%15.62B
+1.15%15.18B
+1.29%15.14B
+5.86%15.51B
+6.83%15.16B
+8.88%15.00B
Property, Plant and Equipment
+10.92%2.32B
+14.69%2.32B
+10.46%2.21B
+3.93%2.10B
+5.38%2.09B
+0.80%2.03B
-0.35%2.00B
+2.48%2.02B
+3.04%1.99B
+0.19%2.01B
+4.28%2.01B
+24.70%1.97B
+22.74%1.93B
+22.60%2.01B
+21.71%1.93B
+1.63%1.58B
+0.58%1.57B
+3.99%1.64B
+3.48%1.58B
+8.13%1.56B
Construction in Progress
+133.37%515.52M
+93.43%546.07M
+102.97%450.32M
-3.96%319.30M
-26.26%220.91M
-16.39%282.31M
-42.44%221.87M
-41.71%332.46M
-46.12%299.56M
-47.08%337.65M
-32.94%385.48M
-2.29%570.33M
+17.71%556.02M
+25.06%638.05M
+46.20%574.82M
+103.62%583.69M
+115.63%472.37M
+145.75%510.21M
+75.93%393.16M
-6.90%286.66M
Financial Assets at Fair Value-Non-Current Assets
+55.75%2.33B
+38.66%2.03B
+31.29%1.84B
+5.97%1.56B
+6.28%1.49B
+5.07%1.46B
+5.41%1.40B
+17.84%1.47B
+21.26%1.40B
+12.94%1.39B
+13.85%1.33B
+16.83%1.25B
+0.97%1.16B
+11.73%1.23B
+3.04%1.17B
+3.96%1.07B
+18.02%1.15B
+37.19%1.10B
+45.18%1.13B
+48.43%1.03B
Intangible Assets
+7.17%8.93B
-3.79%7.92B
-1.30%7.92B
-0.02%8.26B
+1.58%8.33B
-1.35%8.23B
-5.79%8.03B
+1.01%8.26B
+0.10%8.20B
+0.95%8.35B
+4.09%8.52B
+1.57%8.17B
+4.34%8.19B
+2.48%8.27B
+0.57%8.18B
-2.31%8.05B
-7.08%7.85B
-4.02%8.07B
-0.17%8.14B
+3.24%8.24B
Associated Company Interest
-23.17%241.57M
-15.44%266.95M
+2.77%319.03M
-1.61%314.43M
-0.04%314.41M
-0.97%315.70M
-6.92%310.42M
-21.70%319.56M
-24.02%314.52M
-27.26%318.80M
-24.58%333.48M
-5.06%408.10M
+23.72%413.97M
+29.07%438.27M
+417.95%442.19M
+399.32%429.86M
+419.48%334.61M
+418.75%339.55M
+15.60%85.37M
+14.25%86.09M
Deferred Tax Assets
+30.82%4.06B
+23.10%3.76B
+6.76%3.41B
+10.15%3.08B
+14.76%3.10B
+16.05%3.06B
+21.34%3.19B
+11.40%2.80B
+8.72%2.70B
+6.73%2.63B
+11.13%2.63B
+0.91%2.51B
+0.07%2.49B
-2.40%2.47B
-2.39%2.37B
+1.04%2.49B
+3.00%2.49B
+7.81%2.53B
+6.44%2.43B
+13.60%2.46B
Other Illiquid Assets
+6.28%356.14M
+21.48%378.35M
-20.20%333.15M
-33.59%310.32M
-20.23%335.09M
-21.65%311.45M
+2.31%417.48M
+64.15%467.30M
+99.88%420.09M
+96.26%397.49M
+88.50%408.05M
-3.64%284.67M
-49.62%210.17M
-52.26%202.53M
-54.12%216.47M
-25.57%295.42M
+33.90%417.18M
+54.07%424.24M
+82.45%471.80M
+70.68%396.90M
Total Liabilities
+59.31%61.94B
+29.58%48.69B
+16.08%44.79B
+10.34%42.34B
+12.97%38.88B
+15.00%37.57B
+15.54%38.58B
+13.94%38.37B
+7.33%34.42B
-0.62%32.67B
-7.10%33.39B
-10.59%33.68B
-17.06%32.07B
-15.96%32.87B
-12.02%35.95B
-2.00%37.67B
+6.51%38.66B
+13.77%39.12B
+17.62%40.85B
+25.49%38.44B
Total Current Liabilities
+65.56%51.80B
+37.89%41.36B
+12.11%36.89B
+5.61%34.52B
+8.48%31.29B
+15.10%29.99B
+23.23%32.90B
+20.80%32.68B
+13.64%28.84B
-0.13%26.06B
-7.67%26.70B
-12.09%27.06B
-23.03%25.38B
-20.35%26.09B
-14.19%28.92B
-1.82%30.78B
+12.84%32.97B
+19.68%32.76B
+24.26%33.70B
+27.55%31.34B
Accounts Payable
+71.96%24.40B
+60.59%19.24B
+20.48%16.73B
+13.37%16.13B
+18.98%14.19B
+14.03%11.98B
+35.34%13.88B
+30.88%14.23B
+28.44%11.92B
+7.50%10.51B
-5.34%10.26B
-11.96%10.87B
-31.78%9.28B
-25.88%9.77B
-13.42%10.84B
+7.45%12.35B
+21.53%13.61B
+29.00%13.18B
+25.57%12.52B
+34.79%11.49B
Tax Payable
+198.74%1.27B
+100.17%931.20M
+7.44%842.76M
+1.28%487.80M
+21.18%423.93M
+68.94%465.22M
+94.94%784.43M
+39.80%481.65M
+4.36%349.84M
-38.88%275.38M
-31.24%402.39M
-51.07%344.53M
-37.98%335.24M
-8.67%450.53M
+8.66%585.20M
-1.69%704.09M
+10.16%540.56M
+24.75%493.31M
+27.05%538.58M
+105.17%716.19M
Notes Payable
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-14.87%1.06B
+11.50%1.24B
Other Payables and Accrued Expenses
+53.64%21.18B
+24.27%17.28B
+10.22%16.18B
+4.39%15.02B
+4.35%13.79B
+9.04%13.90B
+9.80%14.68B
+10.15%14.39B
+2.18%13.21B
-1.40%12.75B
-5.96%13.37B
-11.05%13.06B
-16.72%12.93B
-17.86%12.93B
-14.87%14.22B
-3.37%14.68B
+13.35%15.52B
+19.47%15.74B
+30.71%16.70B
+44.46%15.20B
Bank Loans and Overdrafts
+1258.73%885.06M
-14.74%878.44M
-81.48%195.70M
-95.26%48.75M
-93.57%65.14M
+1943.09%1.03B
+1750.42%1.06B
+250.06%1.03B
+261.46%1.01B
-81.43%50.43M
-90.61%57.10M
-51.55%293.64M
-65.56%280.44M
-65.53%271.62M
+40.24%608.11M
+25.70%606.06M
+17.38%814.29M
+12.84%787.92M
-32.15%433.61M
-79.07%482.13M
Provision-Current Liabilities
+9.58%954.33M
+10.85%945.07M
+11.09%964.76M
+1.28%882.10M
-2.09%870.87M
-7.42%852.59M
-4.10%868.45M
-4.04%870.98M
-5.93%889.47M
-9.80%920.95M
+2.15%905.59M
+6.20%907.64M
+3.13%945.50M
+4.18%1.02B
-13.36%886.55M
-8.06%854.65M
-2.58%916.77M
+7.66%980.11M
+15.76%1.02B
+18.24%929.56M
Derivative Financial Instrument - Current Liabilities
+327.30%1.03B
-49.67%99.24M
+286.19%102.90M
-1.94%127.50M
+904.45%239.90M
+363.39%197.20M
-78.68%26.65M
+540.03%130.02M
-34.21%23.88M
-31.91%42.56M
-32.18%125.00M
-60.23%20.32M
+4.97%36.30M
-51.03%62.50M
+128.28%184.32M
-10.90%51.08M
+10.15%34.58M
+255.07%127.63M
-35.42%80.74M
+5.90%57.33M
Deferred Income-Current Liabilities
+21.94%2.09B
+26.98%1.99B
+16.96%1.88B
+16.94%1.82B
+19.95%1.71B
+3.49%1.57B
+1.40%1.61B
-0.05%1.56B
-8.96%1.43B
-4.38%1.51B
-1.06%1.58B
+1.93%1.56B
+2.42%1.57B
+9.86%1.58B
+18.83%1.60B
+23.55%1.53B
+33.61%1.53B
+37.58%1.44B
+27.33%1.35B
+32.99%1.24B
Total Non-Current Liabilities
+33.58%10.15B
-3.28%7.33B
+39.08%7.90B
+37.53%7.83B
+36.14%7.60B
+14.62%7.58B
-15.15%5.68B
-14.07%5.69B
-16.58%5.58B
-2.49%6.61B
-4.80%6.69B
-3.90%6.62B
+17.49%6.69B
+6.65%6.78B
-1.76%7.03B
-2.82%6.89B
-19.60%5.69B
-9.30%6.36B
-6.03%7.15B
+17.16%7.09B
Long-Term Bank Loan
+23.06%5.38B
-10.96%3.86B
+68.97%4.43B
+68.16%4.40B
+67.35%4.37B
+21.53%4.34B
-26.44%2.62B
-28.11%2.62B
-29.24%2.61B
-3.09%3.57B
-8.42%3.56B
-7.58%3.64B
+39.84%3.69B
+39.87%3.68B
+17.42%3.89B
+18.97%3.94B
-20.17%2.64B
-20.19%2.63B
-15.64%3.31B
+30.10%3.31B
Derivative Financial Instruments - Non-Current Liabilities
+552.34%833.98M
-81.31%45.18M
--100.77M
--237.38M
--127.84M
--241.78M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Non-Current Liabilities
-2.64%159.63M
+6.37%169.55M
+2.74%162.72M
+3.15%161.95M
+6.96%163.96M
-1.15%159.40M
-7.75%158.38M
-8.21%157.01M
-14.70%153.28M
-17.74%161.26M
-20.36%171.68M
-24.74%171.06M
-24.97%179.69M
-19.25%196.04M
-14.71%215.57M
-10.65%227.30M
-10.68%239.50M
-8.84%242.78M
-7.88%252.74M
-3.10%254.38M
Deferred Tax Liability
+51.68%373.96M
+14.94%310.64M
-39.78%314.52M
-44.50%251.43M
-43.77%246.54M
-39.61%270.27M
+14.42%522.31M
+5.80%453.05M
+3.48%438.45M
+3.67%447.52M
+4.95%456.47M
+5.84%428.23M
+9.58%423.71M
+6.13%431.69M
+4.80%434.93M
+4.28%404.58M
-1.41%386.66M
+3.96%406.76M
+9.90%414.99M
+6.33%387.99M
Deferred Income-Non-Current Liabilities
+21.96%2.12B
+20.89%1.97B
+23.07%1.90B
+16.24%1.81B
+18.79%1.74B
+13.40%1.63B
+7.03%1.54B
+13.68%1.56B
+8.01%1.46B
+3.39%1.44B
+3.31%1.44B
+2.62%1.37B
-2.31%1.35B
-4.81%1.39B
-2.30%1.40B
-0.00%1.33B
+8.01%1.39B
+23.35%1.46B
+23.62%1.43B
+29.87%1.33B
Retirement Benefit Obligations
-8.49%202.01M
-7.68%203.82M
-5.91%212.45M
-10.45%221.14M
-7.07%220.75M
-8.54%220.78M
-4.34%225.81M
+2.57%246.95M
-6.39%237.56M
-6.16%241.40M
-19.44%236.06M
-21.56%240.77M
-20.83%253.78M
-24.46%257.24M
-32.01%293.01M
-28.37%306.93M
-26.50%320.55M
-21.15%340.54M
-9.24%430.96M
-11.66%428.51M
Other Non-Current Liabilities
+48.06%1.08B
+6.85%766.92M
+28.15%774.57M
+12.88%746.18M
+8.02%732.17M
-4.89%717.78M
-26.24%604.41M
-14.62%661.04M
-14.08%677.82M
-8.20%754.71M
+2.93%819.40M
+13.72%774.19M
+9.21%788.91M
-35.47%822.11M
-39.29%796.06M
-50.54%680.79M
-48.30%722.39M
-11.29%1.27B
-6.42%1.31B
+0.54%1.38B
Total Equity
+9.77%8.17B
+26.78%8.44B
+27.77%7.85B
+22.94%7.49B
+22.68%7.44B
+9.52%6.66B
+0.46%6.14B
+9.20%6.09B
+3.56%6.07B
+0.57%6.08B
+5.33%6.11B
-0.86%5.58B
+4.87%5.86B
+12.09%6.05B
+21.11%5.80B
+35.95%5.63B
+34.26%5.59B
+49.42%5.39B
+22.52%4.79B
-7.13%4.14B
Stockholders' Equity
+5.97%7.21B
+25.80%7.64B
+26.82%7.07B
+24.91%6.84B
+22.37%6.81B
+8.71%6.07B
-0.43%5.58B
+6.83%5.48B
+2.84%5.56B
-0.09%5.58B
+5.18%5.60B
-1.10%5.13B
+4.43%5.41B
+11.96%5.59B
+18.75%5.32B
+29.51%5.18B
+27.57%5.18B
+40.22%4.99B
+15.37%4.48B
+13.66%4.00B
Share Capital
+0.00%3.50B
+0.00%3.50B
+0.00%3.50B
+0.00%3.50B
+0.00%3.50B
+0.00%3.50B
+0.31%3.50B
+6.66%3.50B
+6.66%3.50B
+6.66%3.50B
+6.34%3.49B
+0.00%3.28B
+2.45%3.28B
+2.45%3.28B
+2.45%3.28B
+2.45%3.28B
+0.00%3.20B
+0.00%3.20B
+0.00%3.20B
+0.56%3.20B
Reserves
+12.29%3.71B
+60.98%4.13B
+72.07%3.57B
+69.05%3.34B
+60.36%3.31B
+23.37%2.57B
-1.66%2.08B
+7.13%1.98B
-3.07%2.06B
-9.70%2.08B
+3.32%2.11B
-3.00%1.84B
+7.63%2.13B
+29.02%2.31B
+59.54%2.04B
+138.02%1.90B
+130.72%1.98B
+403.13%1.79B
+87.47%1.28B
+137.75%799.08M
Minority Interests
+27.13%1.50B
+19.12%1.36B
+18.85%1.32B
+2.82%1.19B
+12.49%1.18B
+8.83%1.14B
+4.93%1.11B
+16.31%1.16B
+5.52%1.05B
+3.89%1.05B
+3.29%1.06B
+0.87%998.65M
+4.47%995.19M
+5.82%1.01B
-4.45%1.03B
+9.75%989.99M
+10.00%952.57M
+16.35%951.42M
+35.87%1.07B
+27.60%902.06M
Deadline
Jun 30, 2026
Mar 31, 2026
Dec 31, 2025
Sep 30, 2025
Jun 30, 2025
Mar 31, 2025
Dec 31, 2024
Sep 30, 2024
Jun 30, 2024
Mar 31, 2024
Dec 31, 2023
Sep 30, 2023
Jun 30, 2023
Mar 31, 2023
Dec 31, 2022
Sep 30, 2022
Jun 30, 2022
Mar 31, 2022
Dec 31, 2021
Sep 30, 2021
Accounting Standard
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--