Total Assets
+29.16%57.13B
+17.69%52.63B
+12.07%49.83B
+14.42%46.32B
+14.14%44.23B
+13.21%44.72B
+13.27%44.46B
+6.75%40.48B
-0.43%38.75B
-5.38%39.50B
-9.32%39.26B
-14.29%37.92B
-12.56%38.92B
-8.54%41.75B
+1.69%43.29B
+9.36%44.25B
+17.16%44.51B
+18.12%45.65B
+21.35%42.57B
+20.80%40.46B
Total Current Assets
+40.49%39.20B
+24.02%35.44B
+17.76%33.22B
+21.19%29.76B
+22.99%27.90B
+23.02%28.57B
+20.49%28.21B
+10.25%24.56B
-1.11%22.69B
-11.11%23.23B
-16.75%23.41B
-23.47%22.27B
-20.89%22.94B
-14.27%26.13B
+1.98%28.12B
+14.09%29.11B
+24.26%29.00B
+24.67%30.48B
+29.41%27.57B
+27.25%25.51B
Cash and Equivalents
+3.36%4.89B
+32.71%5.22B
+22.33%5.11B
+15.17%4.50B
+32.82%4.73B
+13.51%3.93B
+11.83%4.18B
-10.19%3.91B
-16.24%3.56B
-30.94%3.47B
-32.88%3.74B
+14.96%4.35B
+8.14%4.25B
+33.61%5.02B
+52.64%5.57B
+19.28%3.79B
+28.09%3.93B
-7.02%3.76B
-1.38%3.65B
-9.15%3.18B
Short-Term Deposit
+8.76%96.37M
-16.31%114.27M
+58.32%95.36M
+32.79%82.37M
+35.16%88.61M
+104.90%136.54M
-2.82%60.23M
-9.35%62.03M
-7.88%65.56M
+7.89%66.64M
+2.65%61.98M
+18.84%68.42M
-23.08%71.16M
-14.86%61.77M
-27.72%60.38M
-30.43%57.58M
+55.79%92.51M
+42.01%72.55M
+54.80%83.54M
+63.30%82.76M
Accounts Receivable
+38.03%14.50B
+41.09%14.07B
+33.12%12.62B
+24.75%10.80B
+28.95%10.51B
+11.49%9.97B
+21.34%9.48B
+15.79%8.65B
+2.61%8.15B
-3.70%8.94B
-20.20%7.81B
-35.83%7.47B
-29.67%7.94B
-24.78%9.29B
+3.01%9.79B
+30.53%11.65B
+34.43%11.29B
+33.08%12.35B
+31.68%9.50B
+26.99%8.92B
Notes Receivable
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
+107.15%98.55M
+84.22%67.94M
+124.49%66.40M
Withholding and Tax Receivable
+2.86%390.44M
-25.84%465.96M
-1.25%435.53M
-7.35%363.08M
+5.59%379.59M
+68.58%628.28M
+10.76%441.04M
+6.86%391.87M
+10.70%359.49M
+23.86%372.69M
+45.50%398.18M
+46.96%366.70M
+26.95%324.76M
+11.23%300.90M
-32.23%273.66M
-22.76%249.52M
+0.54%255.81M
+9.50%270.53M
+71.72%403.78M
+64.31%323.06M
Advance Deposits and Other Receivables
+75.91%7.43B
+40.93%6.44B
+28.25%6.29B
+42.64%5.23B
+11.67%4.22B
+10.29%4.57B
-4.37%4.90B
-8.46%3.67B
-4.13%3.78B
+5.32%4.14B
+40.09%5.13B
-6.22%4.00B
-21.32%3.95B
-27.14%3.93B
-26.83%3.66B
-15.25%4.27B
+0.74%5.01B
+8.51%5.40B
+4.78%5.00B
+23.72%5.04B
Derivative Financial Instruments - Current Assets
+225.79%174.92M
-73.26%49.64M
+85.53%55.46M
-53.99%43.43M
-22.82%53.69M
+1107.04%185.60M
-72.11%29.89M
-4.62%94.37M
+85.71%69.57M
-40.12%15.38M
-69.67%107.18M
-56.14%98.94M
-67.07%37.46M
-72.78%25.68M
+151.97%353.36M
+200.02%225.61M
-3.84%113.76M
+309.87%94.36M
+177.52%140.24M
+50.68%75.20M
Inventory
+47.92%11.72B
-0.78%9.08B
-5.50%8.62B
+12.41%8.74B
+18.22%7.92B
+47.09%9.15B
+47.80%9.12B
+31.66%7.78B
+5.19%6.70B
-17.10%6.22B
-26.71%6.17B
-33.38%5.91B
-23.24%6.37B
-11.13%7.50B
-3.55%8.42B
+13.31%8.87B
+30.09%8.30B
+45.90%8.44B
+66.49%8.73B
+52.65%7.83B
Total Non-Current Assets
+9.80%17.93B
+6.48%17.19B
+2.19%16.61B
+3.99%16.56B
+1.64%16.33B
-0.79%16.15B
+2.59%16.26B
+1.77%15.93B
+0.53%16.06B
+4.23%16.28B
+4.43%15.85B
+3.34%15.65B
+3.00%15.98B
+2.99%15.62B
+1.15%15.18B
+1.29%15.14B
+5.86%15.51B
+6.83%15.16B
+8.88%15.00B
+11.18%14.95B
Property, Plant and Equipment
+14.69%2.32B
+10.46%2.21B
+3.93%2.10B
+5.38%2.09B
+0.80%2.03B
-0.35%2.00B
+2.48%2.02B
+3.04%1.99B
+0.19%2.01B
+4.28%2.01B
+24.70%1.97B
+22.74%1.93B
+22.60%2.01B
+21.71%1.93B
+1.63%1.58B
+0.58%1.57B
+3.99%1.64B
+3.48%1.58B
+8.13%1.56B
+12.53%1.56B
Construction in Progress
+93.43%546.07M
+102.97%450.32M
-3.96%319.30M
-26.26%220.91M
-16.39%282.31M
-42.44%221.87M
-41.71%332.46M
-46.12%299.56M
-47.08%337.65M
-32.94%385.48M
-2.29%570.33M
+17.71%556.02M
+25.06%638.05M
+46.20%574.82M
+103.62%583.69M
+115.63%472.37M
+145.75%510.21M
+75.93%393.16M
-6.90%286.66M
-25.67%219.06M
Financial Assets at Fair Value-Non-Current Assets
+38.66%2.03B
+31.29%1.84B
+5.97%1.56B
+6.28%1.49B
+5.07%1.46B
+5.41%1.40B
+17.84%1.47B
+21.26%1.40B
+12.94%1.39B
+13.85%1.33B
+16.83%1.25B
+0.97%1.16B
+11.73%1.23B
+3.04%1.17B
+3.96%1.07B
+18.02%1.15B
+37.19%1.10B
+45.18%1.13B
+48.43%1.03B
+76.41%972.25M
Intangible Assets
-3.79%7.92B
-1.30%7.92B
-0.02%8.26B
+1.58%8.33B
-1.35%8.23B
-5.79%8.03B
+1.01%8.26B
+0.10%8.20B
+0.95%8.35B
+4.09%8.52B
+1.57%8.17B
+4.34%8.19B
+2.48%8.27B
+0.57%8.18B
-2.31%8.05B
-7.08%7.85B
-4.02%8.07B
-0.17%8.14B
+3.24%8.24B
+5.71%8.45B
Associated Company Interest
-15.44%266.95M
+2.77%319.03M
-1.61%314.43M
-0.04%314.41M
-0.97%315.70M
-6.92%310.42M
-21.70%319.56M
-24.02%314.52M
-27.26%318.80M
-24.58%333.48M
-5.06%408.10M
+23.72%413.97M
+29.07%438.27M
+417.95%442.19M
+399.32%429.86M
+419.48%334.61M
+418.75%339.55M
+15.60%85.37M
+14.25%86.09M
-25.98%64.41M
Deferred Tax Assets
+23.10%3.76B
+6.76%3.41B
+10.15%3.08B
+14.76%3.10B
+16.05%3.06B
+21.34%3.19B
+11.40%2.80B
+8.72%2.70B
+6.73%2.63B
+11.13%2.63B
+0.91%2.51B
+0.07%2.49B
-2.40%2.47B
-2.39%2.37B
+1.04%2.49B
+3.00%2.49B
+7.81%2.53B
+6.44%2.43B
+13.60%2.46B
+16.08%2.41B
Other Illiquid Assets
+21.48%378.35M
-20.20%333.15M
-33.59%310.32M
-20.23%335.09M
-21.65%311.45M
+2.31%417.48M
+64.15%467.30M
+99.88%420.09M
+96.26%397.49M
+88.50%408.05M
-3.64%284.67M
-49.62%210.17M
-52.26%202.53M
-54.12%216.47M
-25.57%295.42M
+33.90%417.18M
+54.07%424.24M
+82.45%471.80M
+70.68%396.90M
+54.03%311.55M
Total Liabilities
+29.58%48.69B
+16.08%44.79B
+10.34%42.34B
+12.97%38.88B
+15.00%37.57B
+15.54%38.58B
+13.94%38.37B
+7.33%34.42B
-0.62%32.67B
-7.10%33.39B
-10.59%33.68B
-17.06%32.07B
-15.96%32.87B
-12.02%35.95B
-2.00%37.67B
+6.51%38.66B
+13.77%39.12B
+17.62%40.85B
+25.49%38.44B
+24.04%36.30B
Total Current Liabilities
+37.89%41.36B
+12.11%36.89B
+5.61%34.52B
+8.48%31.29B
+15.10%29.99B
+23.23%32.90B
+20.80%32.68B
+13.64%28.84B
-0.13%26.06B
-7.67%26.70B
-12.09%27.06B
-23.03%25.38B
-20.35%26.09B
-14.19%28.92B
-1.82%30.78B
+12.84%32.97B
+19.68%32.76B
+24.26%33.70B
+27.55%31.34B
+25.00%29.22B
Accounts Payable
+60.59%19.24B
+20.48%16.73B
+13.37%16.13B
+18.98%14.19B
+14.03%11.98B
+35.34%13.88B
+30.88%14.23B
+28.44%11.92B
+7.50%10.51B
-5.34%10.26B
-11.96%10.87B
-31.78%9.28B
-25.88%9.77B
-13.42%10.84B
+7.45%12.35B
+21.53%13.61B
+29.00%13.18B
+25.57%12.52B
+34.79%11.49B
+43.45%11.20B
Tax Payable
+100.17%931.20M
+7.44%842.76M
+1.28%487.80M
+21.18%423.93M
+68.94%465.22M
+94.94%784.43M
+39.80%481.65M
+4.36%349.84M
-38.88%275.38M
-31.24%402.39M
-51.07%344.53M
-37.98%335.24M
-8.67%450.53M
+8.66%585.20M
-1.69%704.09M
+10.16%540.56M
+24.75%493.31M
+27.05%538.58M
+105.17%716.19M
+99.36%490.72M
Notes Payable
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-14.87%1.06B
+11.50%1.24B
-32.54%1.02B
Other Payables and Accrued Expenses
+24.27%17.28B
+10.22%16.18B
+4.39%15.02B
+4.35%13.79B
+9.04%13.90B
+9.80%14.68B
+10.15%14.39B
+2.18%13.21B
-1.40%12.75B
-5.96%13.37B
-11.05%13.06B
-16.72%12.93B
-17.86%12.93B
-14.87%14.22B
-3.37%14.68B
+13.35%15.52B
+19.47%15.74B
+30.71%16.70B
+44.46%15.20B
+39.28%13.69B
Bank Loans and Overdrafts
-14.74%878.44M
-81.48%195.70M
-95.26%48.75M
-93.57%65.14M
+1943.09%1.03B
+1750.42%1.06B
+250.06%1.03B
+261.46%1.01B
-81.43%50.43M
-90.61%57.10M
-51.55%293.64M
-65.56%280.44M
-65.53%271.62M
+40.24%608.11M
+25.70%606.06M
+17.38%814.29M
+12.84%787.92M
-32.15%433.61M
-79.07%482.13M
-69.69%693.70M
Provision-Current Liabilities
+10.85%945.07M
+11.09%964.76M
+1.28%882.10M
-2.09%870.87M
-7.42%852.59M
-4.10%868.45M
-4.04%870.98M
-5.93%889.47M
-9.80%920.95M
+2.15%905.59M
+6.20%907.64M
+3.13%945.50M
+4.18%1.02B
-13.36%886.55M
-8.06%854.65M
-2.58%916.77M
+7.66%980.11M
+15.76%1.02B
+18.24%929.56M
+25.77%941.02M
Derivative Financial Instrument - Current Liabilities
-49.67%99.24M
+286.19%102.90M
-1.94%127.50M
+904.45%239.90M
+363.39%197.20M
-78.68%26.65M
+540.03%130.02M
-34.21%23.88M
-31.91%42.56M
-32.18%125.00M
-60.23%20.32M
+4.97%36.30M
-51.03%62.50M
+128.28%184.32M
-10.90%51.08M
+10.15%34.58M
+255.07%127.63M
-35.42%80.74M
+5.90%57.33M
-58.82%31.40M
Deferred Income-Current Liabilities
+26.98%1.99B
+16.96%1.88B
+16.94%1.82B
+19.95%1.71B
+3.49%1.57B
+1.40%1.61B
-0.05%1.56B
-8.96%1.43B
-4.38%1.51B
-1.06%1.58B
+1.93%1.56B
+2.42%1.57B
+9.86%1.58B
+18.83%1.60B
+23.55%1.53B
+33.61%1.53B
+37.58%1.44B
+27.33%1.35B
+32.99%1.24B
+33.25%1.15B
Total Non-Current Liabilities
-3.28%7.33B
+39.08%7.90B
+37.53%7.83B
+36.14%7.60B
+14.62%7.58B
-15.15%5.68B
-14.07%5.69B
-16.58%5.58B
-2.49%6.61B
-4.80%6.69B
-3.90%6.62B
+17.49%6.69B
+6.65%6.78B
-1.76%7.03B
-2.82%6.89B
-19.60%5.69B
-9.30%6.36B
-6.03%7.15B
+17.16%7.09B
+20.25%7.08B
Long-Term Bank Loan
-10.96%3.86B
+68.97%4.43B
+68.16%4.40B
+67.35%4.37B
+21.53%4.34B
-26.44%2.62B
-28.11%2.62B
-29.24%2.61B
-3.09%3.57B
-8.42%3.56B
-7.58%3.64B
+39.84%3.69B
+39.87%3.68B
+17.42%3.89B
+18.97%3.94B
-20.17%2.64B
-20.19%2.63B
-15.64%3.31B
+30.10%3.31B
+30.22%3.30B
Derivative Financial Instruments - Non-Current Liabilities
-81.31%45.18M
--100.77M
--237.38M
--127.84M
--241.78M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Non-Current Liabilities
+6.37%169.55M
+2.74%162.72M
+3.15%161.95M
+6.96%163.96M
-1.15%159.40M
-7.75%158.38M
-8.21%157.01M
-14.70%153.28M
-17.74%161.26M
-20.36%171.68M
-24.74%171.06M
-24.97%179.69M
-19.25%196.04M
-14.71%215.57M
-10.65%227.30M
-10.68%239.50M
-8.84%242.78M
-7.88%252.74M
-3.10%254.38M
-0.69%268.12M
Deferred Tax Liability
+14.94%310.64M
-39.78%314.52M
-44.50%251.43M
-43.77%246.54M
-39.61%270.27M
+14.42%522.31M
+5.80%453.05M
+3.48%438.45M
+3.67%447.52M
+4.95%456.47M
+5.84%428.23M
+9.58%423.71M
+6.13%431.69M
+4.80%434.93M
+4.28%404.58M
-1.41%386.66M
+3.96%406.76M
+9.90%414.99M
+6.33%387.99M
+21.53%392.19M
Deferred Income-Non-Current Liabilities
+20.89%1.97B
+23.07%1.90B
+16.24%1.81B
+18.79%1.74B
+13.40%1.63B
+7.03%1.54B
+13.68%1.56B
+8.01%1.46B
+3.39%1.44B
+3.31%1.44B
+2.62%1.37B
-2.31%1.35B
-4.81%1.39B
-2.30%1.40B
-0.00%1.33B
+8.01%1.39B
+23.35%1.46B
+23.62%1.43B
+29.87%1.33B
+33.75%1.28B
Retirement Benefit Obligations
-7.68%203.82M
-5.91%212.45M
-10.45%221.14M
-7.07%220.75M
-8.54%220.78M
-4.34%225.81M
+2.57%246.95M
-6.39%237.56M
-6.16%241.40M
-19.44%236.06M
-21.56%240.77M
-20.83%253.78M
-24.46%257.24M
-32.01%293.01M
-28.37%306.93M
-26.50%320.55M
-21.15%340.54M
-9.24%430.96M
-11.66%428.51M
-6.57%436.09M
Other Non-Current Liabilities
+6.85%766.92M
+28.15%774.57M
+12.88%746.18M
+8.02%732.17M
-4.89%717.78M
-26.24%604.41M
-14.62%661.04M
-14.08%677.82M
-8.20%754.71M
+2.93%819.40M
+13.72%774.19M
+9.21%788.91M
-35.47%822.11M
-39.29%796.06M
-50.54%680.79M
-48.30%722.39M
-11.29%1.27B
-6.42%1.31B
+0.54%1.38B
+4.86%1.40B
Total Equity
+26.78%8.44B
+27.77%7.85B
+22.94%7.49B
+22.68%7.44B
+9.52%6.66B
+0.46%6.14B
+9.20%6.09B
+3.56%6.07B
+0.57%6.08B
+5.33%6.11B
-0.86%5.58B
+4.87%5.86B
+12.09%6.05B
+21.11%5.80B
+35.95%5.63B
+34.26%5.59B
+49.42%5.39B
+22.52%4.79B
-7.13%4.14B
-1.66%4.16B
Stockholders' Equity
+25.80%7.64B
+26.82%7.07B
+24.91%6.84B
+22.37%6.81B
+8.71%6.07B
-0.43%5.58B
+6.83%5.48B
+2.84%5.56B
-0.09%5.58B
+5.18%5.60B
-1.10%5.13B
+4.43%5.41B
+11.96%5.59B
+18.75%5.32B
+29.51%5.18B
+27.57%5.18B
+40.22%4.99B
+15.37%4.48B
+13.66%4.00B
+21.98%4.06B
Share Capital
+0.00%3.50B
+0.00%3.50B
+0.00%3.50B
+0.00%3.50B
+0.00%3.50B
+0.31%3.50B
+6.66%3.50B
+6.66%3.50B
+6.66%3.50B
+6.34%3.49B
+0.00%3.28B
+2.45%3.28B
+2.45%3.28B
+2.45%3.28B
+2.45%3.28B
+0.00%3.20B
+0.00%3.20B
+0.00%3.20B
+0.56%3.20B
+0.56%3.20B
Reserves
+60.98%4.13B
+72.07%3.57B
+69.05%3.34B
+60.36%3.31B
+23.37%2.57B
-1.66%2.08B
+7.13%1.98B
-3.07%2.06B
-9.70%2.08B
+3.32%2.11B
-3.00%1.84B
+7.63%2.13B
+29.02%2.31B
+59.54%2.04B
+138.02%1.90B
+130.72%1.98B
+403.13%1.79B
+87.47%1.28B
+137.75%799.08M
+499.84%856.45M
Minority Interests
+19.12%1.36B
+18.85%1.32B
+2.82%1.19B
+12.49%1.18B
+8.83%1.14B
+4.93%1.11B
+16.31%1.16B
+5.52%1.05B
+3.89%1.05B
+3.29%1.06B
+0.87%998.65M
+4.47%995.19M
+5.82%1.01B
-4.45%1.03B
+9.75%989.99M
+10.00%952.57M
+16.35%951.42M
+35.87%1.07B
+27.60%902.06M
+31.06%865.94M
Deadline
Mar 31, 2026
Dec 31, 2025
Sep 30, 2025
Jun 30, 2025
Mar 31, 2025
Dec 31, 2024
Sep 30, 2024
Jun 30, 2024
Mar 31, 2024
Dec 31, 2023
Sep 30, 2023
Jun 30, 2023
Mar 31, 2023
Dec 31, 2022
Sep 30, 2022
Jun 30, 2022
Mar 31, 2022
Dec 31, 2021
Sep 30, 2021
Jun 30, 2021
Accounting Standard
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--