Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
KUNLUN ENERGY
00135
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | 74.40%-5.97M | ---- | 39.59%-23.33M | ---- | 20.77%-38.62M | ---- | 60.96%-48.74M | ---- | -51.91%-124.86M | ---- |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | 42.11%-11K | ---- | 20.83%-19K | ---- | 68.83%-24K | ---- | -37.50%-77K | ---- | 39.78%-56K | ---- |
| Impairment and provisions: | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --888K | ---- |
| -Other impairments and provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --888K | ---- |
| Revaluation surplus: | -70.71%29K | ---- | -72.88%99K | ---- | 11.96%365K | ---- | -55.83%326K | ---- | 9.50%738K | ---- |
| -Other fair value changes | -70.71%29K | ---- | -72.88%99K | ---- | 11.96%365K | ---- | -55.83%326K | ---- | 9.50%738K | ---- |
| Asset sale loss (gain): | ---- | ---- | ---- | ---- | 63.29%-76K | ---- | -322.58%-207K | ---- | -13.89%93K | ---- |
| -Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---- | ---- | ---208K | ---- | ---- | ---- |
| -Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | ---- | -7,700.00%-76K | ---- | -98.92%1K | ---- | -13.89%93K | ---- |
| Depreciation and amortization: | -48.20%1.35M | ---- | -1.95%2.61M | ---- | -16.54%2.66M | ---- | -65.58%3.19M | ---- | -19.93%9.26M | ---- |
| -Depreciation | -48.20%1.35M | ---- | -1.95%2.61M | ---- | -16.54%2.66M | ---- | -65.58%3.19M | ---- | -19.93%9.26M | ---- |
| Financial expense | -20.11%16.63M | ---- | -39.41%20.81M | ---- | 3.22%34.35M | ---- | 62.92%33.28M | ---- | 217.02%20.43M | ---- |
| Special items | -903.11%-2.9M | ---- | ---289K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Operating profit before the change of operating capital | 8,106.14%9.13M | ---- | 91.47%-114K | ---- | 89.07%-1.34M | ---- | 86.92%-12.23M | ---- | -47.27%-93.51M | ---- |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | ---- | ---- | -22.37%59K | ---- | -83.83%76K | ---- | -39.35%470K | ---- | 138.46%775K | ---- |
| Accounts receivable (increase)decrease | 511.71%10.26M | ---- | 54.48%-2.49M | ---- | -131.22%-5.48M | ---- | 229.84%17.55M | ---- | 58.47%-13.51M | ---- |
| Accounts payable increase (decrease) | 180.08%12.69M | ---- | -216.14%-15.85M | ---- | 206.68%13.65M | ---- | -547.71%-12.79M | ---- | 133.49%2.86M | ---- |
| Cash from business operations | 274.41%32.08M | 266.30%18.88M | -366.32%-18.4M | -25,122.22%-11.35M | 198.57%6.91M | 95.92%-45K | 93.22%-7.01M | 97.97%-1.1M | 0.82%-103.39M | -28.66%-54.3M |
| Net cash from operations | 274.41%32.08M | 266.30%18.88M | -366.32%-18.4M | -25,122.22%-11.35M | 198.57%6.91M | 95.92%-45K | 93.22%-7.01M | 97.97%-1.1M | 0.82%-103.39M | -28.66%-54.3M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | -42.11%11K | -75.00%5K | -20.83%19K | -65.52%20K | -68.83%24K | 100.00%58K | 37.50%77K | 16.00%29K | -39.78%56K | -64.79%25K |
| Sale of fixed assets | ---- | ---- | ---- | ---- | 590.91%76K | ---- | --11K | ---- | ---- | ---- |
| Purchase of fixed assets | 30.33%-255K | 78.38%-48K | -42.41%-366K | -7.77%-222K | -76.03%-257K | -48.20%-206K | 71.15%-146K | -414.81%-139K | 54.46%-506K | 95.71%-27K |
| Sale of subsidiaries | 4.88%-195K | ---- | ---205K | ---- | ---- | ---- | -486.25%-469K | ---- | ---80K | ---- |
| Net cash from investment operations | 20.47%-439K | 78.71%-43K | -251.59%-552K | -36.49%-202K | 70.21%-157K | -34.55%-148K | 0.57%-527K | -5,400.00%-110K | -101.74%-530K | -100.01%-2K |
| Net cash before financing | 267.01%31.64M | 263.02%18.83M | -380.70%-18.95M | -5,885.49%-11.55M | 189.59%6.75M | 84.10%-193K | 92.75%-7.53M | 97.76%-1.21M | -40.73%-103.92M | -174.98%-54.3M |
| Cash flow from financing activities | ||||||||||
| New borrowing | -222.12%-5.12M | ---- | --4.2M | ---- | ---- | ---- | ---- | ---- | -52.18%16.8M | --16.8M |
| Refund | ---- | ---- | ---- | ---- | ---- | ---- | ---3.5M | ---- | ---- | ---- |
| Interest paid - financing | 79.20%-52K | 83.46%-21K | 35.57%-250K | 41.47%-127K | -23.17%-388K | -64.39%-217K | 45.31%-315K | 69.37%-132K | 55.86%-576K | 37.35%-431K |
| Other items of the financing business | ---- | ---- | ---- | ---- | -162.38%-11.87M | -83.39%-8.1M | -3.03%-4.52M | -138.61%-4.42M | 61.97%-4.39M | 83.95%-1.85M |
| Net cash from financing operations | -460.79%-6.2M | 48.54%-477K | 111.94%1.72M | 90.10%-927K | -29.91%-14.4M | -57.21%-9.36M | -390.06%-11.09M | -154.92%-5.95M | -95.96%3.82M | 124.48%10.84M |
| Effect of rate | -179.07%-34K | -272.73%-19K | -53.76%43K | -92.20%11K | -92.04%93K | 340.63%141K | 166.93%1.17M | 102.20%32K | 72.70%-1.75M | -327.50%-1.46M |
| Net Cash | 247.67%25.44M | 247.09%18.36M | -125.14%-17.23M | -30.63%-12.48M | 58.90%-7.65M | -33.27%-9.55M | 81.40%-18.62M | 83.51%-7.17M | -580.66%-100.1M | 32.13%-43.46M |
| Begining period cash | -67.62%8.23M | -67.62%8.23M | -22.92%25.42M | -22.92%25.42M | -34.61%32.97M | -34.61%32.97M | -66.88%50.43M | -66.88%50.43M | 10.47%152.27M | 10.47%152.27M |
| Cash at the end | 308.71%33.64M | 105.19%26.57M | -67.62%8.23M | -45.05%12.95M | -22.92%25.42M | -45.57%23.56M | -34.61%32.97M | -59.68%43.29M | -66.88%50.43M | 44.21%107.36M |
| Cash balance analysis | ||||||||||
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Auditor | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | KPMG | -- | KPMG | -- | KPMG | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.