HK Stock MarketDetailed Quotes

UNIVERSE ENT (01046)

Watchlist
  • 0.315
  • +0.015+5.00%
Market Closed May 14 14:23 CST
285.59MMarket Cap315.00P/E (TTM)

UNIVERSE ENT (01046) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Dec 31, 2025
(FY)Jun 30, 2025
(Q6)Dec 31, 2024
(FY)Jun 30, 2024
(Q6)Dec 31, 2023
(FY)Jun 30, 2023
(Q6)Dec 31, 2022
(FY)Jun 30, 2022
(Q6)Dec 31, 2021
(FY)Jun 30, 2021
Cash flow from operating activities
Earning before tax
----
-124.75%-58.45M
----
72.87%-26.01M
----
-16.11%-95.86M
----
-145.56%-82.56M
----
753.95%181.22M
Profit adjustment
Interest (income) - adjustment
----
-12.49%-2.82M
----
-12.47%-2.51M
----
-7.16%-2.23M
----
9.21%-2.08M
----
23.30%-2.29M
Impairment and provisions:
----
223.70%70.75M
----
-58.85%21.86M
----
13.46%53.11M
----
351.48%46.81M
----
-75.29%10.37M
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
----
48.93%9.05M
----
92.28%6.07M
-Impairmen of inventory (reversal)
----
109.51%62K
----
-255.98%-652K
----
388.28%418K
----
61.23%-145K
----
-2,593.33%-374K
-Other impairments and provisions
----
214.05%70.68M
----
-57.28%22.51M
----
39.00%52.69M
----
712.17%37.9M
----
-87.97%4.67M
Revaluation surplus:
----
-19.14%1.31M
----
99.26%1.62M
----
-89.73%813K
----
-32.34%7.92M
----
226.70%11.7M
-Fair value of investment properties (increase)
----
-32.10%1.1M
----
--1.62M
----
----
----
----
----
----
-Other fair value changes
----
--210K
----
----
----
-89.73%813K
----
-32.34%7.92M
----
226.70%11.7M
Asset sale loss (gain):
----
----
----
-57.14%3K
----
103.63%7K
----
-114.42%-193K
----
--1.34M
-Loss (gain) on sale of property, machinery and equipment
----
----
----
-57.14%3K
----
123.33%7K
----
-102.24%-30K
----
--1.34M
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
---163K
----
----
Depreciation and amortization:
----
32.80%324.07M
----
91.23%244.03M
----
212.44%127.61M
----
-80.55%40.84M
----
255.22%209.98M
-Depreciation
----
8.39%8.2M
----
36.85%7.56M
----
-48.34%5.53M
----
-9.72%10.69M
----
-18.68%11.85M
-Amortization of intangible assets
----
33.58%315.87M
----
93.69%236.47M
----
304.95%122.08M
----
-84.78%30.15M
----
344.78%198.13M
Financial expense
----
3.18%552K
----
41.16%535K
----
-26.41%379K
----
-3.20%515K
----
-1.85%532K
Exchange Loss (gain)
----
52.61%-299K
----
-133.82%-631K
----
558.48%1.87M
----
87.84%-407K
----
-281.56%-3.35M
Special items
----
-163.35%-121K
----
167.25%191K
----
98.51%-284K
----
-3.15%-19.09M
----
-439.34%-18.51M
Operating profit before the change of operating capital
----
40.11%334.98M
----
179.92%239.08M
----
873.72%85.41M
----
-102.86%-11.04M
----
463.09%385.45M
Change of operating capital
Inventory (increase) decrease
----
-48.44%1.42M
----
79.88%2.75M
----
-52.47%1.53M
----
115.60%3.22M
----
184.84%1.49M
Accounts receivable (increase)decrease
----
-408.38%-63.52M
----
180.72%20.6M
----
-129.54%-25.52M
----
329.91%86.39M
----
41.55%-37.58M
Accounts payable increase (decrease)
----
-37.12%10.12M
----
155.58%16.09M
----
82.15%-28.95M
----
-240.23%-162.17M
----
20.45%115.65M
Advance payment increase (decrease)
----
96.14%-218K
----
-567.93%-5.64M
----
-109.03%-845K
----
908.47%9.35M
----
96.07%-1.16M
prepayments (increase)decrease
----
-130.08%-4.3M
----
158.05%14.28M
----
-117,066.67%-24.61M
----
-103.91%-21K
----
-99.21%537K
Financial assets at fair value (increase)decrease
----
----
----
----
----
-91.25%5.38M
----
171.38%61.42M
----
-1,695.90%-86.04M
Special items for working capital changes
----
-26.44%-247.19M
----
-2,302.99%-195.49M
----
-97.12%8.87M
----
260.25%308.21M
----
256.35%85.55M
Cash  from business operations
----
-65.87%31.29M
----
330.84%91.67M
----
-92.80%21.28M
----
-36.33%295.36M
----
430.15%463.91M
Other taxs
----
69.46%-1.2M
----
-77.19%-3.94M
----
90.12%-2.22M
----
-470.57%-22.51M
----
-308.07%-3.95M
Special items of business
-415.11%-20.41M
----
-103.42%-3.96M
----
54.50%115.85M
----
-75.01%74.99M
----
195.49%300.03M
----
Net cash from operations
-415.11%-20.41M
-65.70%30.09M
-103.42%-3.96M
360.43%87.73M
54.50%115.85M
-93.02%19.05M
-75.01%74.99M
-40.68%272.85M
195.49%300.03M
414.23%459.97M
Cash flow from investment activities
Interest received - investment
-36.59%1.04M
12.49%2.82M
190.76%1.64M
-24.53%2.51M
-6.01%563K
145.89%3.32M
-39.74%599K
-41.03%1.35M
-5.06%994K
-23.30%2.29M
Loan receivable (increase) decrease
----
----
----
----
----
----
----
-52.90%2.01M
----
203.91%4.28M
Decrease in deposits (increase)
----
---5.25M
----
----
----
----
----
----
----
200.00%108.64M
Sale of fixed assets
----
----
----
-53.53%79K
----
466.67%170K
--148K
--30K
----
----
Purchase of fixed assets
70.49%-162K
45.73%-597K
19.38%-549K
54.07%-1.1M
-467.50%-681K
59.50%-2.4M
99.59%-120K
79.93%-5.91M
-3,319.22%-29M
-840.04%-29.46M
Purchase of intangible assets
96.25%-429K
32.59%-16.55M
71.74%-11.44M
80.84%-24.56M
70.62%-40.47M
70.36%-128.18M
65.84%-137.73M
-67.50%-432.48M
-185.38%-403.19M
-719.58%-258.19M
Recovery of cash from investments
----
--898K
----
----
----
----
----
-44.47%3.46M
----
-16.50%6.23M
Cash on investment
-342.23%-3.84M
85.13%-641K
-103.67%-869K
69.38%-4.31M
155.95%23.67M
-418.02%-14.08M
-67.68%9.25M
140.32%4.43M
268.59%28.62M
28.98%-10.98M
Other items in the investment business
----
----
--898K
----
----
----
----
101.51%28K
----
-147.90%-1.85M
Net cash from investment operations
67.10%-3.4M
29.43%-19.32M
38.98%-10.32M
80.60%-27.38M
86.77%-16.92M
66.95%-141.17M
68.24%-127.85M
-138.53%-427.08M
-1,531.54%-402.57M
-20.54%-179.05M
Net cash before financing
-66.69%-23.81M
-82.16%10.77M
-114.44%-14.28M
149.42%60.35M
287.15%98.94M
20.83%-122.11M
48.44%-52.87M
-154.90%-154.23M
-233.40%-102.54M
575.37%280.92M
Cash flow from financing activities
Interest paid - financing
-38.41%-382K
-3.18%-552K
-43.01%-276K
-41.16%-535K
-11.56%-193K
26.41%-379K
36.63%-173K
2.46%-515K
-19.21%-273K
2.58%-528K
Net cash from financing operations
2.98%-3.48M
11.67%-7.84M
21.28%-3.59M
-0.01%-8.88M
-1.45%-4.56M
9.81%-8.88M
30.77%-4.49M
17.59%-9.85M
-8.35%-6.49M
1.95%-11.95M
Net Cash
-52.70%-27.29M
-94.32%2.92M
-118.94%-17.87M
139.29%51.47M
264.54%94.38M
20.16%-130.99M
47.39%-57.36M
-161.00%-164.08M
-253.84%-109.03M
477.36%268.98M
Begining period cash
2.21%135.25M
63.66%132.32M
63.66%132.32M
-61.83%80.85M
-61.83%80.85M
-43.65%211.85M
-43.65%211.85M
251.50%375.92M
251.50%375.92M
-39.99%106.95M
Cash at the end
-5.68%107.95M
2.21%135.25M
-34.69%114.45M
63.66%132.32M
13.43%175.23M
-61.83%80.85M
-42.12%154.49M
-43.65%211.85M
50.09%266.9M
251.50%375.92M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
KPMG (Hong Kong) Limited
(Q6)Dec 31, 2025(FY)Jun 30, 2025(Q6)Dec 31, 2024(FY)Jun 30, 2024(Q6)Dec 31, 2023(FY)Jun 30, 2023(Q6)Dec 31, 2022(FY)Jun 30, 2022(Q6)Dec 31, 2021(FY)Jun 30, 2021
Cash flow from operating activities
Earning before tax -----124.75%-58.45M----72.87%-26.01M-----16.11%-95.86M-----145.56%-82.56M----753.95%181.22M
Profit adjustment
Interest (income) - adjustment -----12.49%-2.82M-----12.47%-2.51M-----7.16%-2.23M----9.21%-2.08M----23.30%-2.29M
Impairment and provisions: ----223.70%70.75M-----58.85%21.86M----13.46%53.11M----351.48%46.81M-----75.29%10.37M
-Impairment of property, plant and equipment (reversal) ----------------------------48.93%9.05M----92.28%6.07M
-Impairmen of inventory (reversal) ----109.51%62K-----255.98%-652K----388.28%418K----61.23%-145K-----2,593.33%-374K
-Other impairments and provisions ----214.05%70.68M-----57.28%22.51M----39.00%52.69M----712.17%37.9M-----87.97%4.67M
Revaluation surplus: -----19.14%1.31M----99.26%1.62M-----89.73%813K-----32.34%7.92M----226.70%11.7M
-Fair value of investment properties (increase) -----32.10%1.1M------1.62M------------------------
-Other fair value changes ------210K-------------89.73%813K-----32.34%7.92M----226.70%11.7M
Asset sale loss (gain): -------------57.14%3K----103.63%7K-----114.42%-193K------1.34M
-Loss (gain) on sale of property, machinery and equipment -------------57.14%3K----123.33%7K-----102.24%-30K------1.34M
-Loss (gain) from selling other assets -------------------------------163K--------
Depreciation and amortization: ----32.80%324.07M----91.23%244.03M----212.44%127.61M-----80.55%40.84M----255.22%209.98M
-Depreciation ----8.39%8.2M----36.85%7.56M-----48.34%5.53M-----9.72%10.69M-----18.68%11.85M
-Amortization of intangible assets ----33.58%315.87M----93.69%236.47M----304.95%122.08M-----84.78%30.15M----344.78%198.13M
Financial expense ----3.18%552K----41.16%535K-----26.41%379K-----3.20%515K-----1.85%532K
Exchange Loss (gain) ----52.61%-299K-----133.82%-631K----558.48%1.87M----87.84%-407K-----281.56%-3.35M
Special items -----163.35%-121K----167.25%191K----98.51%-284K-----3.15%-19.09M-----439.34%-18.51M
Operating profit before the change of operating capital ----40.11%334.98M----179.92%239.08M----873.72%85.41M-----102.86%-11.04M----463.09%385.45M
Change of operating capital
Inventory (increase) decrease -----48.44%1.42M----79.88%2.75M-----52.47%1.53M----115.60%3.22M----184.84%1.49M
Accounts receivable (increase)decrease -----408.38%-63.52M----180.72%20.6M-----129.54%-25.52M----329.91%86.39M----41.55%-37.58M
Accounts payable increase (decrease) -----37.12%10.12M----155.58%16.09M----82.15%-28.95M-----240.23%-162.17M----20.45%115.65M
Advance payment increase (decrease) ----96.14%-218K-----567.93%-5.64M-----109.03%-845K----908.47%9.35M----96.07%-1.16M
prepayments (increase)decrease -----130.08%-4.3M----158.05%14.28M-----117,066.67%-24.61M-----103.91%-21K-----99.21%537K
Financial assets at fair value (increase)decrease ---------------------91.25%5.38M----171.38%61.42M-----1,695.90%-86.04M
Special items for working capital changes -----26.44%-247.19M-----2,302.99%-195.49M-----97.12%8.87M----260.25%308.21M----256.35%85.55M
Cash  from business operations -----65.87%31.29M----330.84%91.67M-----92.80%21.28M-----36.33%295.36M----430.15%463.91M
Other taxs ----69.46%-1.2M-----77.19%-3.94M----90.12%-2.22M-----470.57%-22.51M-----308.07%-3.95M
Special items of business -415.11%-20.41M-----103.42%-3.96M----54.50%115.85M-----75.01%74.99M----195.49%300.03M----
Net cash from operations -415.11%-20.41M-65.70%30.09M-103.42%-3.96M360.43%87.73M54.50%115.85M-93.02%19.05M-75.01%74.99M-40.68%272.85M195.49%300.03M414.23%459.97M
Cash flow from investment activities
Interest received - investment -36.59%1.04M12.49%2.82M190.76%1.64M-24.53%2.51M-6.01%563K145.89%3.32M-39.74%599K-41.03%1.35M-5.06%994K-23.30%2.29M
Loan receivable (increase) decrease -----------------------------52.90%2.01M----203.91%4.28M
Decrease in deposits (increase) -------5.25M----------------------------200.00%108.64M
Sale of fixed assets -------------53.53%79K----466.67%170K--148K--30K--------
Purchase of fixed assets 70.49%-162K45.73%-597K19.38%-549K54.07%-1.1M-467.50%-681K59.50%-2.4M99.59%-120K79.93%-5.91M-3,319.22%-29M-840.04%-29.46M
Purchase of intangible assets 96.25%-429K32.59%-16.55M71.74%-11.44M80.84%-24.56M70.62%-40.47M70.36%-128.18M65.84%-137.73M-67.50%-432.48M-185.38%-403.19M-719.58%-258.19M
Recovery of cash from investments ------898K---------------------44.47%3.46M-----16.50%6.23M
Cash on investment -342.23%-3.84M85.13%-641K-103.67%-869K69.38%-4.31M155.95%23.67M-418.02%-14.08M-67.68%9.25M140.32%4.43M268.59%28.62M28.98%-10.98M
Other items in the investment business ----------898K----------------101.51%28K-----147.90%-1.85M
Net cash from investment operations 67.10%-3.4M29.43%-19.32M38.98%-10.32M80.60%-27.38M86.77%-16.92M66.95%-141.17M68.24%-127.85M-138.53%-427.08M-1,531.54%-402.57M-20.54%-179.05M
Net cash before financing -66.69%-23.81M-82.16%10.77M-114.44%-14.28M149.42%60.35M287.15%98.94M20.83%-122.11M48.44%-52.87M-154.90%-154.23M-233.40%-102.54M575.37%280.92M
Cash flow from financing activities
Interest paid - financing -38.41%-382K-3.18%-552K-43.01%-276K-41.16%-535K-11.56%-193K26.41%-379K36.63%-173K2.46%-515K-19.21%-273K2.58%-528K
Net cash from financing operations 2.98%-3.48M11.67%-7.84M21.28%-3.59M-0.01%-8.88M-1.45%-4.56M9.81%-8.88M30.77%-4.49M17.59%-9.85M-8.35%-6.49M1.95%-11.95M
Net Cash -52.70%-27.29M-94.32%2.92M-118.94%-17.87M139.29%51.47M264.54%94.38M20.16%-130.99M47.39%-57.36M-161.00%-164.08M-253.84%-109.03M477.36%268.98M
Begining period cash 2.21%135.25M63.66%132.32M63.66%132.32M-61.83%80.85M-61.83%80.85M-43.65%211.85M-43.65%211.85M251.50%375.92M251.50%375.92M-39.99%106.95M
Cash at the end -5.68%107.95M2.21%135.25M-34.69%114.45M63.66%132.32M13.43%175.23M-61.83%80.85M-42.12%154.49M-43.65%211.85M50.09%266.9M251.50%375.92M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--KPMG (Hong Kong) Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More