HK Stock MarketDetailed Quotes

CHINA SHENHUA (01088)

Watchlist
  • 44.340
  • -0.420-0.94%
Trading May 20 15:38 CST
961.71BMarket Cap16.11P/E (TTM)

CHINA SHENHUA (01088) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Cash flow from operating activities
Earning before tax
----
-7.18%81.06B
----
-11.02%40.01B
----
-5.87%87.33B
----
-14.01%44.97B
----
-6.90%92.78B
Profit adjustment
Interest (income) - adjustment
----
17.53%-2.29B
----
15.16%-1.23B
----
-5.28%-2.77B
----
-1.33%-1.45B
----
14.23%-2.63B
Interest expense - adjustment
----
-19.69%2.47B
----
-17.80%1.29B
----
2.81%3.07B
----
4.17%1.57B
----
-10.46%2.99B
Attributable subsidiary (profit) loss
----
13.42%-3.76B
----
12.06%-1.77B
----
-21.88%-4.35B
----
-10.52%-2.01B
----
-60.37%-3.57B
Impairment and provisions:
----
-84.56%195M
----
-112.50%-74M
----
-68.23%1.26B
----
59,300.00%592M
----
-15.57%3.98B
-Impairment of property, plant and equipment (reversal)
----
-81.68%133M
----
----
----
-73.90%726M
----
--383M
----
29.34%2.78B
-Impairmen of inventory (reversal)
----
-68.67%52M
----
-650.00%-22M
----
-75.87%166M
----
100.00%4M
----
40.70%688M
-Impairment of goodwill
----
----
----
----
----
----
----
----
----
-46.43%30M
-Other impairments and provisions
----
-97.30%10M
----
-125.37%-52M
----
-22.06%371M
----
6,933.33%205M
----
-76.35%476M
Revaluation surplus:
----
50.00%-1M
----
---8M
----
---2M
----
----
----
----
-Other fair value changes
----
50.00%-1M
----
---8M
----
---2M
----
----
----
----
Asset sale loss (gain):
----
122.57%102M
----
47.36%-239M
----
-318.52%-452M
----
-224.29%-454M
----
42.55%-108M
-Loss (gain) from sale of subsidiary company
----
77.56%-116M
----
49.79%-237M
----
-188.83%-517M
----
---472M
----
---179M
-Loss (gain) on sale of property, machinery and equipment
----
235.38%218M
----
-111.11%-2M
----
-8.45%65M
----
112.86%18M
----
137.77%71M
Depreciation and amortization:
----
-1.54%24.44B
----
4.69%12.2B
----
-0.24%24.82B
----
2.49%11.65B
----
7.02%24.88B
-Depreciation
----
----
----
4.69%12.2B
----
----
----
2.49%11.65B
----
----
-Amortization of intangible assets
----
12.13%490M
----
----
----
5.81%437M
----
----
----
-15.02%413M
-Other depreciation and amortization
----
-30.38%1.16B
----
----
----
-40.35%1.66B
----
----
----
116.08%2.78B
Exchange Loss (gain)
----
1,373.33%221M
----
1,250.00%108M
----
-82.35%15M
----
103.14%8M
----
-84.93%85M
Special items
----
-2,987.50%-247M
----
-13,900.00%-138M
----
84.91%-8M
----
150.00%1M
----
69.89%-53M
Operating profit before the change of operating capital
----
-6.18%102.19B
----
-8.61%50.16B
----
-7.96%108.92B
----
-10.80%54.89B
----
-5.97%118.35B
Change of operating capital
Inventory (increase) decrease
----
174.76%764M
----
76.10%-555M
----
28.93%-1.02B
----
33.08%-2.32B
----
-3,095.83%-1.44B
Accounts receivable (increase)decrease
----
-255.39%-4.28B
----
-441.94%-2.19B
----
132.50%2.76B
----
113.98%639M
----
-1,720.65%-8.48B
Accounts payable increase (decrease)
----
2,517.46%1.65B
----
-46.30%5.57B
----
106.77%63M
----
40.64%10.37B
----
-133.32%-931M
prepayments (increase)decrease
----
62.59%-1.05B
----
383.97%1.56B
----
-38.14%-2.81B
----
77.09%-549M
----
-536.99%-2.03B
Special items for working capital changes
----
-491.71%-7.51B
----
111.93%78M
----
-33.14%1.92B
----
-25.77%-654M
----
1,816.77%2.87B
Cash  from business operations
-10.43%21.75B
-16.45%91.76B
-19.09%77.7B
-12.42%54.62B
-24.71%24.29B
1.38%109.83B
7.06%96.02B
7.63%62.37B
-5.02%32.25B
-15.85%108.34B
Other taxs
-17.11%-4.39B
10.87%-16.7B
14.47%-12.44B
15.73%-8.83B
17.58%-3.75B
-0.49%-18.74B
2.81%-14.55B
9.67%-10.48B
4.40%-4.55B
1.85%-18.65B
Net cash from operations
-15.46%17.36B
-17.60%75.06B
-19.91%65.25B
-11.75%45.79B
-25.88%20.54B
1.56%91.09B
9.04%81.47B
11.95%51.89B
-5.12%27.71B
-18.27%89.69B
Cash flow from investment activities
Interest received - investment
-27.51%490M
-13.09%2.51B
-30.89%1.6B
-15.46%1.27B
0.90%676M
-12.83%2.89B
-22.55%2.32B
-28.83%1.5B
0.60%670M
18.45%3.31B
Dividend received - investment
529.41%214M
229.12%1.98B
433.15%1.91B
2.54%283M
-58.54%34M
-29.63%601M
-39.46%359M
-37.56%276M
-77.22%82M
-20.56%854M
Decrease in deposits (increase)
-25.60%2.69B
245.15%51.66B
245.72%49.1B
215.39%36.24B
21.84%3.61B
-1,186.19%-35.59B
-732.29%-33.69B
-1,159.97%-31.41B
789.49%2.96B
91.58%-2.77B
Sale of fixed assets
-25.68%330M
93.08%2.4B
-0.21%470M
-86.70%60M
42.77%444M
-17.26%1.24B
-3.48%471M
28.86%451M
-33.55%311M
21.44%1.5B
Purchase of fixed assets
19.01%-9.25B
-26.78%-46.67B
-42.66%-30.2B
-79.30%-25.72B
-5.15%-11.42B
-1.97%-36.81B
17.08%-21.17B
9.01%-14.35B
-4.10%-10.86B
-34.39%-36.1B
Purchase of intangible assets
-135.46%-332M
-92.84%-1.72B
-12.14%-314M
-36.52%-314M
-101.43%-141M
8.87%-894M
54.91%-280M
51.17%-230M
81.63%-70M
46.07%-981M
Sale of subsidiaries
----
-1,228.57%-186M
1,221.43%157M
1,221.43%157M
--184M
-173.68%-14M
---14M
---14M
--0
--19M
Acquisition of subsidiaries
-10,863.54%-93.52B
---853M
---853M
---853M
---853M
----
----
----
--0
----
Recovery of cash from investments
-99.15%151M
9.98%628M
84.96%455M
291.20%489M
61,265.52%17.8B
6.53%571M
-44.72%246M
47.06%125M
--29M
42.55%536M
Cash on investment
73.14%-3.11B
-74.34%-31.53B
-6,256.42%-31.21B
-7,634.24%-31.17B
36.31%-11.6B
-440.66%-18.09B
82.49%-491M
83.81%-403M
-746.35%-18.21B
-544.51%-3.35B
Net cash from investment operations
-7,971.45%-102.35B
74.69%-21.79B
83.00%-8.88B
55.60%-19.56B
94.94%-1.27B
-132.85%-86.1B
-83.45%-52.25B
-141.59%-44.05B
-125.17%-25.08B
34.66%-36.97B
Net cash before financing
-541.01%-84.98B
967.22%53.27B
92.89%56.37B
234.70%26.24B
634.38%19.27B
-90.53%4.99B
-36.80%29.23B
-72.12%7.84B
-85.47%2.62B
-0.82%52.71B
Cash flow from financing activities
New borrowing
4,538.19%96.06B
-36.88%9.7B
-56.54%4.55B
-67.72%2.56B
-54.85%2.07B
18.85%15.36B
16.65%10.48B
19.58%7.94B
-49.39%4.59B
-53.26%12.93B
Refund
-58.71%-8.59B
-52.73%-19.89B
-64.12%-15.77B
-69.06%-12.54B
-35.78%-5.42B
56.04%-13.02B
60.60%-9.61B
41.71%-7.42B
63.23%-3.99B
18.66%-29.63B
Issuing shares
--19.97B
----
----
----
----
----
----
----
----
----
Interest paid - financing
19.67%-388M
0.87%-2.27B
18.74%-1.42B
17.94%-970M
2.03%-483M
7.50%-2.29B
1.63%-1.75B
8.58%-1.18B
11.49%-493M
16.48%-2.48B
Dividends paid - financing
-4,408.33%-541M
-64.30%-84.96B
-30.19%-61.16B
49.44%-727M
96.87%-12M
9.98%-51.71B
15.97%-46.98B
33.89%-1.44B
-714.89%-383M
3.27%-57.45B
Absorb investment income
91.40%178M
159.11%2.63B
886.60%957M
442.27%526M
615.38%93M
76.83%1.02B
-79.49%97M
-73.71%97M
-91.33%13M
-65.61%574M
Issuance expenses and redemption of securities expenses
----
-2,550.00%-3.02B
-5,200.00%-3.02B
-5,200.00%-3.02B
---3.02B
82.73%-114M
90.44%-57M
81.79%-57M
--0
-757.14%-660M
Other items of the financing business
----
-23.71%2.15B
2,841.38%1.59B
2,841.38%1.59B
----
289.64%2.82B
-203.57%-58M
-203.57%-58M
----
108.08%724M
Net cash from financing operations
1,639.08%106.54B
-98.07%-96.24B
-54.55%-74.65B
-434.04%-12.83B
-2,207.33%-6.92B
36.18%-48.59B
34.11%-48.3B
74.82%-2.4B
87.72%-300M
3.31%-76.13B
Effect of rate
-652.63%-143M
-276.19%-148M
-26.56%-81M
-194.12%-32M
-371.43%-19M
-37.31%84M
-128.44%-64M
-87.94%34M
128.00%7M
-60.24%134M
Net Cash
74.54%21.55B
1.43%-42.98B
4.19%-18.28B
146.58%13.4B
431.33%12.35B
-86.18%-43.6B
29.52%-19.08B
-70.73%5.44B
-85.12%2.32B
8.47%-23.42B
Begining period cash
-64.93%23.29B
-39.59%66.41B
-39.59%66.41B
-39.59%66.41B
-39.59%66.41B
-16.38%109.93B
-16.38%109.93B
-16.38%109.93B
-16.38%109.93B
-16.11%131.46B
Cash at the end
-43.24%44.7B
-64.93%23.29B
-47.07%48.05B
-30.86%79.79B
-29.86%78.74B
-38.61%66.41B
-13.22%90.79B
-23.23%115.4B
-23.66%112.26B
-17.71%108.17B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
Auditor
--
KPMG Huazhen Certified Public Accountants (Special General Partnership), KPMG Accounting Firm
--
--
--
KPMG Huazhen Certified Public Accountants (Special General Partnership), KPMG Accounting Firm
--
--
--
KPMG Huazhen Certified Public Accountants (Special General Partnership), KPMG Accounting Firm
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Cash flow from operating activities
Earning before tax -----7.18%81.06B-----11.02%40.01B-----5.87%87.33B-----14.01%44.97B-----6.90%92.78B
Profit adjustment
Interest (income) - adjustment ----17.53%-2.29B----15.16%-1.23B-----5.28%-2.77B-----1.33%-1.45B----14.23%-2.63B
Interest expense - adjustment -----19.69%2.47B-----17.80%1.29B----2.81%3.07B----4.17%1.57B-----10.46%2.99B
Attributable subsidiary (profit) loss ----13.42%-3.76B----12.06%-1.77B-----21.88%-4.35B-----10.52%-2.01B-----60.37%-3.57B
Impairment and provisions: -----84.56%195M-----112.50%-74M-----68.23%1.26B----59,300.00%592M-----15.57%3.98B
-Impairment of property, plant and equipment (reversal) -----81.68%133M-------------73.90%726M------383M----29.34%2.78B
-Impairmen of inventory (reversal) -----68.67%52M-----650.00%-22M-----75.87%166M----100.00%4M----40.70%688M
-Impairment of goodwill -------------------------------------46.43%30M
-Other impairments and provisions -----97.30%10M-----125.37%-52M-----22.06%371M----6,933.33%205M-----76.35%476M
Revaluation surplus: ----50.00%-1M-------8M-------2M----------------
-Other fair value changes ----50.00%-1M-------8M-------2M----------------
Asset sale loss (gain): ----122.57%102M----47.36%-239M-----318.52%-452M-----224.29%-454M----42.55%-108M
-Loss (gain) from sale of subsidiary company ----77.56%-116M----49.79%-237M-----188.83%-517M-------472M-------179M
-Loss (gain) on sale of property, machinery and equipment ----235.38%218M-----111.11%-2M-----8.45%65M----112.86%18M----137.77%71M
Depreciation and amortization: -----1.54%24.44B----4.69%12.2B-----0.24%24.82B----2.49%11.65B----7.02%24.88B
-Depreciation ------------4.69%12.2B------------2.49%11.65B--------
-Amortization of intangible assets ----12.13%490M------------5.81%437M-------------15.02%413M
-Other depreciation and amortization -----30.38%1.16B-------------40.35%1.66B------------116.08%2.78B
Exchange Loss (gain) ----1,373.33%221M----1,250.00%108M-----82.35%15M----103.14%8M-----84.93%85M
Special items -----2,987.50%-247M-----13,900.00%-138M----84.91%-8M----150.00%1M----69.89%-53M
Operating profit before the change of operating capital -----6.18%102.19B-----8.61%50.16B-----7.96%108.92B-----10.80%54.89B-----5.97%118.35B
Change of operating capital
Inventory (increase) decrease ----174.76%764M----76.10%-555M----28.93%-1.02B----33.08%-2.32B-----3,095.83%-1.44B
Accounts receivable (increase)decrease -----255.39%-4.28B-----441.94%-2.19B----132.50%2.76B----113.98%639M-----1,720.65%-8.48B
Accounts payable increase (decrease) ----2,517.46%1.65B-----46.30%5.57B----106.77%63M----40.64%10.37B-----133.32%-931M
prepayments (increase)decrease ----62.59%-1.05B----383.97%1.56B-----38.14%-2.81B----77.09%-549M-----536.99%-2.03B
Special items for working capital changes -----491.71%-7.51B----111.93%78M-----33.14%1.92B-----25.77%-654M----1,816.77%2.87B
Cash  from business operations -10.43%21.75B-16.45%91.76B-19.09%77.7B-12.42%54.62B-24.71%24.29B1.38%109.83B7.06%96.02B7.63%62.37B-5.02%32.25B-15.85%108.34B
Other taxs -17.11%-4.39B10.87%-16.7B14.47%-12.44B15.73%-8.83B17.58%-3.75B-0.49%-18.74B2.81%-14.55B9.67%-10.48B4.40%-4.55B1.85%-18.65B
Net cash from operations -15.46%17.36B-17.60%75.06B-19.91%65.25B-11.75%45.79B-25.88%20.54B1.56%91.09B9.04%81.47B11.95%51.89B-5.12%27.71B-18.27%89.69B
Cash flow from investment activities
Interest received - investment -27.51%490M-13.09%2.51B-30.89%1.6B-15.46%1.27B0.90%676M-12.83%2.89B-22.55%2.32B-28.83%1.5B0.60%670M18.45%3.31B
Dividend received - investment 529.41%214M229.12%1.98B433.15%1.91B2.54%283M-58.54%34M-29.63%601M-39.46%359M-37.56%276M-77.22%82M-20.56%854M
Decrease in deposits (increase) -25.60%2.69B245.15%51.66B245.72%49.1B215.39%36.24B21.84%3.61B-1,186.19%-35.59B-732.29%-33.69B-1,159.97%-31.41B789.49%2.96B91.58%-2.77B
Sale of fixed assets -25.68%330M93.08%2.4B-0.21%470M-86.70%60M42.77%444M-17.26%1.24B-3.48%471M28.86%451M-33.55%311M21.44%1.5B
Purchase of fixed assets 19.01%-9.25B-26.78%-46.67B-42.66%-30.2B-79.30%-25.72B-5.15%-11.42B-1.97%-36.81B17.08%-21.17B9.01%-14.35B-4.10%-10.86B-34.39%-36.1B
Purchase of intangible assets -135.46%-332M-92.84%-1.72B-12.14%-314M-36.52%-314M-101.43%-141M8.87%-894M54.91%-280M51.17%-230M81.63%-70M46.07%-981M
Sale of subsidiaries -----1,228.57%-186M1,221.43%157M1,221.43%157M--184M-173.68%-14M---14M---14M--0--19M
Acquisition of subsidiaries -10,863.54%-93.52B---853M---853M---853M---853M--------------0----
Recovery of cash from investments -99.15%151M9.98%628M84.96%455M291.20%489M61,265.52%17.8B6.53%571M-44.72%246M47.06%125M--29M42.55%536M
Cash on investment 73.14%-3.11B-74.34%-31.53B-6,256.42%-31.21B-7,634.24%-31.17B36.31%-11.6B-440.66%-18.09B82.49%-491M83.81%-403M-746.35%-18.21B-544.51%-3.35B
Net cash from investment operations -7,971.45%-102.35B74.69%-21.79B83.00%-8.88B55.60%-19.56B94.94%-1.27B-132.85%-86.1B-83.45%-52.25B-141.59%-44.05B-125.17%-25.08B34.66%-36.97B
Net cash before financing -541.01%-84.98B967.22%53.27B92.89%56.37B234.70%26.24B634.38%19.27B-90.53%4.99B-36.80%29.23B-72.12%7.84B-85.47%2.62B-0.82%52.71B
Cash flow from financing activities
New borrowing 4,538.19%96.06B-36.88%9.7B-56.54%4.55B-67.72%2.56B-54.85%2.07B18.85%15.36B16.65%10.48B19.58%7.94B-49.39%4.59B-53.26%12.93B
Refund -58.71%-8.59B-52.73%-19.89B-64.12%-15.77B-69.06%-12.54B-35.78%-5.42B56.04%-13.02B60.60%-9.61B41.71%-7.42B63.23%-3.99B18.66%-29.63B
Issuing shares --19.97B------------------------------------
Interest paid - financing 19.67%-388M0.87%-2.27B18.74%-1.42B17.94%-970M2.03%-483M7.50%-2.29B1.63%-1.75B8.58%-1.18B11.49%-493M16.48%-2.48B
Dividends paid - financing -4,408.33%-541M-64.30%-84.96B-30.19%-61.16B49.44%-727M96.87%-12M9.98%-51.71B15.97%-46.98B33.89%-1.44B-714.89%-383M3.27%-57.45B
Absorb investment income 91.40%178M159.11%2.63B886.60%957M442.27%526M615.38%93M76.83%1.02B-79.49%97M-73.71%97M-91.33%13M-65.61%574M
Issuance expenses and redemption of securities expenses -----2,550.00%-3.02B-5,200.00%-3.02B-5,200.00%-3.02B---3.02B82.73%-114M90.44%-57M81.79%-57M--0-757.14%-660M
Other items of the financing business -----23.71%2.15B2,841.38%1.59B2,841.38%1.59B----289.64%2.82B-203.57%-58M-203.57%-58M----108.08%724M
Net cash from financing operations 1,639.08%106.54B-98.07%-96.24B-54.55%-74.65B-434.04%-12.83B-2,207.33%-6.92B36.18%-48.59B34.11%-48.3B74.82%-2.4B87.72%-300M3.31%-76.13B
Effect of rate -652.63%-143M-276.19%-148M-26.56%-81M-194.12%-32M-371.43%-19M-37.31%84M-128.44%-64M-87.94%34M128.00%7M-60.24%134M
Net Cash 74.54%21.55B1.43%-42.98B4.19%-18.28B146.58%13.4B431.33%12.35B-86.18%-43.6B29.52%-19.08B-70.73%5.44B-85.12%2.32B8.47%-23.42B
Begining period cash -64.93%23.29B-39.59%66.41B-39.59%66.41B-39.59%66.41B-39.59%66.41B-16.38%109.93B-16.38%109.93B-16.38%109.93B-16.38%109.93B-16.11%131.46B
Cash at the end -43.24%44.7B-64.93%23.29B-47.07%48.05B-30.86%79.79B-29.86%78.74B-38.61%66.41B-13.22%90.79B-23.23%115.4B-23.66%112.26B-17.71%108.17B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion------Unqualified Opinion------Unqualified Opinion
Auditor --KPMG Huazhen Certified Public Accountants (Special General Partnership), KPMG Accounting Firm------KPMG Huazhen Certified Public Accountants (Special General Partnership), KPMG Accounting Firm------KPMG Huazhen Certified Public Accountants (Special General Partnership), KPMG Accounting Firm

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More