Operating Cash Flow
+433.15%2.41M
+26.44%-10.22M
-110.02%-724.00K
-241.00%-13.90M
+188.83%7.22M
+177.29%9.86M
-60.37%-8.13M
+85.05%-12.75M
+71.88%-5.07M
-1047.88%-85.31M
-250.35%-18.03M
+259.57%9.00M
-84.39%11.99M
-98.31%2.50M
+171.00%76.85M
+510.45%148.02M
-28.01%-108.24M
+76.75%-36.06M
-0.32%-84.55M
-29391.44%-155.13M
Operating Income before the Change of Operating Capital
-22.79%13.90M
----
-26.48%18.01M
----
+254.69%24.49M
----
+262.55%6.91M
----
+70.77%-4.25M
----
+19.70%-14.53M
----
+22.57%-18.10M
-30.50%-8.62M
-48.65%-23.37M
+34.39%-6.61M
-1346.95%-15.72M
-101.68%-10.07M
+104.01%1.26M
+77.75%-4.99M
Profit before Tax
+231.87%12.38M
----
+36.40%-9.39M
----
+94.06%-14.77M
----
+30.30%-248.72M
----
-1284.45%-356.86M
----
-2.75%-25.78M
----
-101.64%-25.09M
-30.50%-8.62M
+86.69%-12.44M
+61.42%-6.61M
-7.27%-93.50M
-107.90%-17.12M
-11.31%-87.16M
+57.93%-8.24M
Interest (Income) - Adjustment
+73.34%-229.00K
----
-220.52%-859.00K
----
-13300.00%-268.00K
----
+71.43%-2.00K
----
+99.95%-7.00K
----
---15.26M
----
----
----
----
----
----
----
----
+0.00%-5.00K
Interest Expense - Adjustment
----
----
----
----
----
----
----
----
---8.71M
----
----
----
----
----
----
----
----
----
----
----
Depreciation and Amortization:
--126.00K
----
----
----
-83.33%1.00K
----
-33.33%6.00K
----
-99.66%9.00K
----
-8.91%2.64M
----
+2354.24%2.90M
----
+883.33%118.00K
----
-76.92%12.00K
-76.09%11.00K
-70.29%52.00K
-65.93%46.00K
Impairment and Provisions:
--524.00K
----
----
----
-99.94%133.00K
----
-36.57%216.14M
----
--340.77M
----
----
----
----
----
+1284.00%2.77M
----
-99.75%200.00K
----
+68.93%79.26M
+102.82%83.00K
-Impairment of Available-For-Sale Investments (Reversal)
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
+122.22%200.00K
----
+57.89%90.00K
--83.00K
-Impairment of Inventory (Reversal)
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
+94.91%421.00K
----
-Impairment of Trade Receivables (Reversal)
--524.00K
----
----
----
-74.27%133.00K
----
-99.85%517.00K
----
--340.32M
----
----
----
----
----
----
----
----
----
----
----
-Other Impairments and Provisions
----
----
----
----
----
----
+47815.56%215.62M
----
--450.00K
----
----
----
----
----
--2.77M
----
----
----
+68.82%78.75M
----
Revaluation Surplus:
----
----
-49.52%14.61M
----
-19.14%28.94M
----
+158.07%35.80M
----
+585.62%13.87M
----
-10.88%2.02M
----
-57.72%2.27M
----
-74.27%5.37M
----
+1056.28%20.87M
----
---2.18M
----
-Fair Value of Investment Properties (Increase)
----
----
-49.52%14.61M
----
-19.14%28.94M
----
+158.07%35.80M
----
+585.62%13.87M
----
-10.88%2.02M
----
-57.72%2.27M
----
-74.27%5.37M
----
+1056.28%20.87M
----
---2.18M
----
Asset Sale Loss (Gain):
----
----
---78.48M
----
----
----
---7.23M
----
----
----
--47.00K
----
----
----
-152.50%-18.47M
----
+135415.38%35.18M
----
+49.02%-26.00K
----
-Available for Sale Investment Sale Loss (Gain)
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
---8.00M
----
----
----
-Loss (Gain) from Sale of Subsidiary Company
----
----
---78.48M
----
----
----
---7.23M
----
----
----
----
----
----
----
-121.31%-9.20M
----
--43.18M
----
----
----
-Loss (Gain) On Sale of Property, Machinery and Equipment
----
----
----
----
----
----
----
----
----
----
--47.00K
----
----
----
----
----
----
----
+49.02%-26.00K
----
-Loss (Gain) from Selling Other Assets
----
----
----
----
----
----
----
----
----
----
----
----
----
----
---9.27M
----
----
----
----
----
Financial Expense
-98.31%194.00K
----
-4.29%11.49M
----
+12.06%12.00M
----
+60.63%10.71M
----
-69.41%6.67M
----
+24.13%21.79M
----
-17.98%17.56M
----
-0.53%21.41M
----
+111.26%21.52M
+125.77%7.04M
--10.19M
--3.12M
Special Items
-98.88%905.00K
----
+5289.00%80.64M
----
-847.12%-1.55M
----
--208.00K
----
----
----
----
----
+28.88%-15.74M
----
-553050.00%-22.13M
----
-100.35%-4.00K
----
+704.26%1.14M
----
Change of Operating Capital
+71.74%-3.78M
+26.44%-10.22M
-705.66%-13.39M
-241.00%-13.90M
+109.54%2.21M
+177.29%9.86M
-293.46%-23.17M
+85.05%-12.75M
+72.65%-5.89M
-1047.88%-85.31M
-151.16%-21.53M
+259.57%9.00M
-76.25%42.08M
-98.31%2.50M
+188.27%177.20M
+338.52%148.02M
-17.83%-200.75M
+79.67%-62.06M
-24.26%-170.37M
-1527.37%-305.26M
Accounts Receivable (Increase) Decrease
+54.60%-12.06M
----
-137.99%-26.56M
----
+169.78%69.92M
----
-10135.75%-100.21M
----
+68.25%-979.00K
----
-4568.12%-3.08M
----
-99.83%69.00K
----
+285.68%41.44M
----
+34.76%-22.32M
+172.17%41.11M
-395.31%-34.21M
-91790.32%-56.97M
Inventory (Increase) Decrease
-83.91%963.00K
----
+73.35%5.98M
----
+116.81%3.45M
----
---20.54M
----
----
----
----
----
----
----
+200.00%129.00K
----
---129.00K
----
----
----
Accounts Payable Increase (Decrease)
+1226.24%14.66M
----
+101.37%1.11M
----
-174.51%-80.90M
----
+2712.67%108.57M
----
+3684.31%3.86M
----
-99.58%102.00K
----
+474.49%24.34M
----
-93.46%4.24M
----
+4839.36%64.76M
-65940.00%-9.88M
+119.45%1.31M
-99.93%15.00K
Advance Payment Increase (Decrease)
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--33.61M
----
----
Prepayments (Increase) Decrease
-114.05%-402.00K
----
+187.33%2.86M
----
-14.59%-3.28M
----
+22.71%-2.86M
----
-615.47%-3.70M
----
-109.10%-517.00K
----
-89.58%5.68M
----
+140.45%54.54M
----
-154.79%-134.82M
+2.50%-90.84M
-32.99%-52.92M
-12441.19%-93.18M
Special Items for Working Capital Changes
-336.82%-9.35M
----
-31.75%3.95M
----
--5.79M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Cash from Business Operations
+44.22%7.71M
----
-72.55%5.35M
----
+339.55%19.48M
----
-60.50%-8.13M
----
+71.90%-5.07M
----
-250.35%-18.03M
----
-84.42%11.99M
-30.50%-8.62M
+171.12%76.97M
+81.68%-6.61M
-28.01%-108.24M
+76.75%-36.06M
-0.32%-84.55M
-29391.44%-155.13M
Other Taxes
+12.72%-5.30M
----
+50.47%-6.07M
----
---12.26M
----
----
----
---4.00K
----
----
----
----
----
---121.00K
----
----
----
----
----
Special items of business operations
----
+26.44%-10.22M
----
-241.00%-13.90M
----
+177.29%9.86M
----
+85.05%-12.75M
----
-1047.88%-85.31M
----
-19.09%9.00M
----
-92.81%11.12M
----
--154.62M
----
----
----
----
Net cash flow from investing
-6.15%229.00K
-19.07%157.00K
-8.96%244.00K
+240.35%194.00K
+670.21%268.00K
+5600.00%57.00K
-771.43%-47.00K
+0.00%1.00K
+122.58%7.00K
--1.00K
-72.22%-31.00K
----
-100.05%-18.00K
+99.94%-18.00K
+117.36%39.04M
+47.88%-31.47M
+25.32%-224.86M
+69.33%-60.38M
-8581.55%-301.10M
-6071.85%-196.89M
Sale of Fixed Assets
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-84.54%47.00K
----
Purchase of Fixed Assets
----
----
----
----
----
----
---21.00K
----
----
----
-68.42%-32.00K
----
+81.90%-19.00K
+81.55%-19.00K
+59.46%-105.00K
-635.71%-103.00K
-1026.09%-259.00K
---14.00K
+97.78%-23.00K
----
Purchase of Intangible Assets
----
----
----
----
----
----
----
----
----
----
----
----
----
----
---450.00K
----
----
----
----
----
Sale of Subsidiaries
----
----
---87.00K
----
----
----
---28.00K
----
----
----
----
----
----
----
+75991.67%27.32M
--28.42M
---36.00K
----
----
----
Acquisition of Subsidiaries
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
+98.38%-450.00K
+74.04%-27.06M
---27.77M
---104.26M
----
Cash Paid to Acquire Investments
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
+80.46%-6.37M
+98.37%-3.21M
+83.45%-32.60M
---196.88M
---196.90M
Interest Received - Investment
-30.82%229.00K
-19.07%157.00K
+23.51%331.00K
+240.35%194.00K
+13300.00%268.00K
+5600.00%57.00K
-71.43%2.00K
+0.00%1.00K
+600.00%7.00K
--1.00K
+0.00%1.00K
----
-99.99%1.00K
-99.99%1.00K
+306675.00%12.27M
--8.34M
-78.95%4.00K
----
-89.89%19.00K
+400.00%5.00K
Loan Receivable (Increase) Decrease
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
---61.31M
---194.30M
----
----
----
Financing Cash Flow
+4.54%10.05M
-40.25%3.80M
-20.39%9.61M
+27.20%6.36M
+63.80%12.07M
+24.32%5.00M
-24.41%7.37M
-95.82%4.02M
-49.31%9.75M
+1010.29%96.30M
+260.82%19.24M
-227.83%-10.58M
+95.53%-11.96M
+98.73%-3.23M
-157.37%-267.52M
-409.16%-253.23M
+388.16%466.32M
-21.67%81.91M
-73.63%95.53M
+719.34%104.56M
New Borrowing
+160.00%13.00M
-60.00%2.00M
-58.59%5.00M
+0.00%5.00M
-61.49%12.07M
-82.18%5.00M
-79.70%31.35M
-70.89%28.06M
+1772.55%154.45M
+1253.41%96.40M
-95.71%8.25M
-229.36%-8.36M
+419.40%192.06M
--6.46M
-109.21%-60.13M
----
+518.53%652.86M
-17.30%88.95M
--105.55M
--107.56M
Refund
---4.83M
----
----
----
----
----
+83.20%-23.98M
---23.73M
-2708.62%-142.76M
----
+97.24%-5.08M
----
+0.83%-184.43M
----
+48.49%-185.98M
---239.31M
---361.05M
----
----
----
Issuing Shares
----
----
----
----
----
----
----
----
----
----
--20.59M
----
----
----
----
----
+120161.96%196.03M
----
-99.96%163.00K
-99.01%127.00K
Issuance Expenses and Redemption of Securities Expenses
----
----
----
----
----
----
----
----
----
----
---409.00K
----
----
----
----
----
----
----
----
----
Interest Paid - Financing
----
----
----
----
----
----
----
-199.02%-305.00K
-134.26%-1.94M
-50.00%-102.00K
+95.30%-826.00K
+99.23%-68.00K
+17.98%-17.56M
+36.86%-8.79M
+0.53%-21.41M
-97.71%-13.93M
-111.26%-21.52M
-125.77%-7.04M
---10.19M
---3.12M
Other Items of the Financing Business
-56.63%2.00M
+32.35%1.80M
--4.61M
--1.36M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Effects of Exchange Rate Changes
+223.39%1.76M
+257.31%1.31M
+70.22%543.00K
-1837.50%-834.00K
+513.46%319.00K
-94.60%48.00K
-71.58%52.00K
-0.34%889.00K
-76.08%183.00K
+624.71%892.00K
+1661.22%765.00K
+67.74%-170.00K
+87.47%-49.00K
+90.49%-527.00K
-225.32%-391.00K
-22987.50%-5.54M
+7900.00%312.00K
+98.50%-24.00K
+42.86%-4.00K
-277.49%-1.60M
Ending Cash Balance
+38.31%52.15M
+64.98%32.75M
+34.52%37.70M
-14.08%19.85M
+244.19%28.03M
+2083.74%23.10M
-8.49%8.14M
-93.35%1.06M
+120.96%8.90M
+4607.40%15.91M
+92.96%4.03M
-60.42%338.00K
-1.70%2.09M
-92.83%854.00K
-98.62%2.12M
+96.79%11.91M
+647.93%154.14M
-90.19%6.05M
-93.37%20.61M
+35.26%61.68M
Net Change in Cash
+38.95%12.69M
+14.68%-6.27M
-53.32%9.13M
-149.24%-7.34M
+2524.41%19.57M
+270.84%14.91M
-117.21%-807.00K
-179.41%-8.73M
+298.98%4.69M
+796.14%10.99M
+8938.46%1.18M
-112.80%-1.58M
+100.01%13.00K
+99.46%-742.00K
-213.82%-151.63M
-840.49%-136.69M
+145.92%133.22M
+94.13%-14.53M
-203.04%-290.12M
-1693.08%-247.45M
Beginning Cash Balance
+34.52%37.70M
+34.52%37.70M
+244.19%28.03M
+244.19%28.03M
-8.49%8.14M
-8.49%8.14M
+120.96%8.90M
+120.96%8.90M
+92.96%4.03M
+92.96%4.03M
-1.70%2.09M
-1.70%2.09M
-98.62%2.12M
-98.62%2.12M
+647.93%154.14M
+647.93%154.14M
-93.37%20.61M
-93.37%20.61M
+965.40%310.74M
+965.40%310.74M
Deadline
Dec 31, 2025
Jun 30, 2025
Dec 31, 2024
Jun 30, 2024
Dec 31, 2023
Jun 30, 2023
Dec 31, 2022
Jun 30, 2022
Dec 31, 2021
Jun 30, 2021
Dec 31, 2020
Jun 30, 2020
Dec 31, 2019
Jun 30, 2019
Dec 31, 2018
Jun 30, 2018
Dec 31, 2017
Jun 30, 2017
Dec 31, 2016
Jun 30, 2016
Accounting Standard
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
23
--
23
--
23
--
23
--
23
--
23
--
23
--
23
--
23
--
--
--