HK Stock MarketDetailed Quotes

ZHUGUANG HOLD (01176)

Watchlist
  • 0.027
  • 0.0000.00%
Market Closed May 7 09:20 CST
238.97MMarket Cap-0.09P/E (TTM)

ZHUGUANG HOLD (01176) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
93.06%-60.07M
-355.62%-3.61B
-4,346.26%-865.11M
16.89%-791.32M
95.59%-19.46M
-313.55%-952.13M
-203.13%-441.48M
-86.64%445.86M
116.88%428.07M
148.18%3.34B
Profit adjustment
Interest (income) - adjustment
----
33.89%-36.68M
----
-12.13%-55.49M
----
55.89%-49.49M
----
31.15%-112.17M
----
53.61%-162.93M
Attributable subsidiary (profit) loss
----
-20.20%223.23M
----
45.63%279.74M
----
-55.88%192.09M
----
179.29%435.4M
----
207.67%155.9M
Impairment and provisions:
----
1,783.05%2.28B
----
-80.31%120.96M
----
96.84%614.19M
----
-73.12%312.03M
----
479.66%1.16B
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
459.67%578.66M
----
92.51%103.39M
----
--53.71M
-Impairment of goodwill
----
----
----
----
----
----
----
1.12%128.29M
----
--126.88M
-Other impairments and provisions
----
1,783.05%2.28B
----
240.47%120.96M
----
-55.78%35.53M
----
-91.81%80.34M
----
389.50%980.45M
Revaluation surplus:
----
88.08%463.6M
----
297.12%246.49M
----
-34.92%-125.04M
----
68.16%-92.68M
----
72.96%-291.06M
-Fair value of investment properties (increase)
----
88.08%463.6M
----
33.62%246.49M
----
337.47%184.46M
----
-179.89%-77.68M
----
125.26%97.23M
-Derivative financial instruments fair value (increase)
----
----
----
----
----
-205.50%-122.53M
----
666.87%116.15M
----
29.68%-20.49M
-Other fair value changes
----
----
----
----
----
-42.57%-186.97M
----
64.34%-131.15M
----
44.48%-367.8M
Asset sale loss (gain):
----
-275.86%-32.67M
----
-206.24%-8.69M
----
90.42%-2.84M
----
98.55%-29.63M
----
---2.05B
-Loss (gain) from sale of subsidiary company
----
-7.63%642K
----
--695K
----
----
----
98.37%-33.18M
----
---2.04B
-Loss (gain) on sale of property, machinery and equipment
----
----
----
--504K
----
----
----
----
----
----
-Loss (gain) from selling other assets
----
-236.78%-33.31M
----
-248.48%-9.89M
----
-179.88%-2.84M
----
143.12%3.55M
----
---8.24M
Depreciation and amortization:
----
-2.49%20.52M
----
-53.07%21.05M
----
157.20%44.85M
----
42.67%17.44M
----
95.04%12.22M
-Depreciation
----
-3.86%12.28M
----
-63.38%12.77M
----
379.58%34.87M
----
229.30%7.27M
----
-14.05%2.21M
-Amortization of intangible assets
----
-1.19%1.17M
----
-20.91%1.18M
----
-13.31%1.49M
----
--1.72M
----
----
-Other depreciation and amortization
----
----
----
----
----
----
----
----
----
-3.68%1.57M
Financial expense
----
-5.86%1.06B
----
-11.51%1.12B
----
-15.93%1.27B
----
-0.43%1.51B
----
0.89%1.52B
Exchange Loss (gain)
----
109.01%6.53M
----
-1,255.29%-72.48M
----
87.78%-5.35M
----
-268.24%-43.76M
----
--26.01M
Special items
-95.80%34.98M
-789.89%-169.98M
-11.72%833.82M
136.11%24.64M
-11.76%944.47M
73.50%-68.23M
287.11%1.07B
-933.59%-257.51M
-2,872.27%-572.03M
--30.89M
Operating profit before the change of operating capital
19.81%-25.09M
-76.94%204.97M
-103.38%-31.29M
-3.20%888.82M
47.09%925.02M
-57.99%918.16M
536.82%628.86M
-41.57%2.19B
-166.04%-143.96M
152.31%3.74B
Change of operating capital
Developing property (increase)decrease
----
-136.61%-104.93M
----
60.80%286.63M
----
127.89%178.25M
----
-130.04%-639.02M
----
321.22%2.13B
Accounts receivable (increase)decrease
----
10.90%-811.16M
----
-180.42%-910.4M
----
192.91%1.13B
----
80.61%-1.22B
----
-358.55%-6.28B
Accounts payable increase (decrease)
----
1,812.20%890.32M
----
110.57%46.56M
----
-2,203.07%-440.46M
----
80.80%-19.13M
----
-19,000.19%-99.6M
prepayments (increase)decrease
----
-116.88%-156.43M
----
58.44%926.93M
----
-19.10%585.03M
----
264.65%723.13M
----
477.43%198.31M
Special items for working capital changes
----
-6.44%602.39M
----
2,120.73%643.84M
----
-104.04%-31.86M
----
184.40%789.33M
----
-310.35%-935.26M
Cash  from business operations
19.81%-25.09M
-66.79%625.17M
-103.38%-31.29M
-19.60%1.88B
47.09%925.02M
28.52%2.34B
536.82%628.86M
245.41%1.82B
-166.04%-143.96M
-471.41%-1.25B
Other taxs
66.98%-631K
72.66%-4.39M
79.31%-1.91M
58.02%-16.04M
45.91%-9.24M
41.26%-38.22M
70.70%-17.08M
40.62%-65.06M
-26.58%-58.28M
20.90%-109.56M
Net cash from operations
22.53%-25.72M
-66.74%620.78M
-103.63%-33.2M
-18.96%1.87B
49.69%915.78M
31.11%2.3B
402.49%611.79M
228.94%1.76B
62.10%-202.25M
-5.10%-1.36B
Cash flow from investment activities
Interest received - investment
-99.80%10K
-99.61%187K
-48.87%4.99M
-34.72%48.49M
-81.76%9.77M
-12.49%74.28M
-35.80%53.56M
-47.51%84.88M
64.23%83.44M
-60.29%161.72M
Restricted cash (increase) decrease
-99.40%953K
-44.85%157.73M
1,022.96%157.73M
-45.16%286.02M
-92.85%14.05M
66.20%521.53M
504.18%196.4M
161.00%313.79M
117.52%32.51M
-245.81%-514.38M
Loan receivable (increase) decrease
----
----
----
----
----
----
----
----
----
490.18%948.9M
Decrease in deposits (increase)
----
----
----
----
----
322.98%892.75M
5,272.49%892.75M
-85.32%211.06M
-98.59%16.62M
-51.78%1.44B
Purchase of fixed assets
-671.13%-748K
26.05%-281K
30.71%-97K
67.85%-380K
87.46%-140K
99.72%-1.18M
97.71%-1.12M
-3,940.84%-418.87M
-2,673.68%-48.68M
99.80%-10.37M
Sale of subsidiaries
----
-54.61%64K
----
--141K
----
----
----
-98.11%32.53M
-17.86%1.36B
--1.73B
Acquisition of subsidiaries
----
----
----
----
----
----
----
43.83%-650.3M
43.91%-649.47M
---1.16B
Recovery of cash from investments
----
204.93%115.63M
----
-90.96%37.92M
----
-83.11%419.23M
-87.34%177.04M
44.05%2.48B
436.59%1.4B
78.32%1.72B
Cash on investment
----
----
----
----
----
----
----
641.46%706.77M
--660.29M
-95.79%95.32M
Net cash from investment operations
-99.87%215K
-26.56%273.33M
586.95%162.63M
-80.48%372.19M
-98.20%23.67M
-30.97%1.91B
-53.75%1.32B
-37.36%2.76B
439.09%2.85B
196.90%4.41B
Net cash before financing
-119.71%-25.51M
-60.06%894.11M
-86.22%129.43M
-46.82%2.24B
-51.33%939.45M
-6.84%4.21B
-27.13%1.93B
48.28%4.52B
292.72%2.65B
1,511.95%3.05B
Cash flow from financing activities
New borrowing
-75.96%65.15M
-87.47%216.31M
349.52%271M
-55.85%1.73B
-97.80%60.29M
149.60%3.91B
524.73%2.75B
-75.19%1.57B
-84.97%439.62M
47.58%6.31B
Refund
95.42%-9.8M
73.15%-834.31M
41.55%-214.12M
51.44%-3.11B
90.00%-366.35M
-76.90%-6.4B
-71.78%-3.66B
57.12%-3.62B
-27.47%-2.13B
-69.81%-8.44B
Issuing shares
----
----
----
----
----
----
----
--25.84M
--25.84M
----
Interest paid - financing
84.60%-26.68M
79.12%-242.74M
75.40%-173.26M
18.28%-1.16B
12.46%-704.41M
16.94%-1.42B
14.13%-804.69M
-21.91%-1.71B
---937.1M
---1.4B
Dividends paid - financing
----
----
----
----
----
----
----
---722.56M
----
----
Absorb investment income
----
----
----
----
----
----
----
----
----
--29.55M
Other items of the financing business
----
-114.32%-27.13M
----
180.57%189.43M
----
-715.65%-235.1M
---152.42M
-120.15%-28.82M
----
-56.32%143.06M
Net cash from financing operations
121.23%25.3M
62.10%-894.61M
88.23%-119.2M
43.16%-2.36B
46.07%-1.01B
7.55%-4.15B
27.94%-1.88B
-33.73%-4.49B
-303.99%-2.61B
-827.84%-3.36B
Effect of rate
-34.34%-133K
90.48%-132K
-103.24%-99K
84.62%-1.39M
164.46%3.05M
-598.78%-9.02M
-170.65%-4.74M
-86.25%1.81M
106.80%6.7M
173.37%13.15M
Net Cash
-102.00%-205K
99.59%-501K
113.90%10.23M
-315.47%-122.07M
-241.30%-73.56M
113.09%56.65M
23.38%52.06M
108.53%26.59M
143.65%42.2M
-80.16%-311.63M
Begining period cash
-8.11%7.17M
-94.05%7.8M
-94.05%7.8M
56.96%131.26M
56.96%131.26M
51.41%83.62M
51.41%83.62M
-84.39%55.23M
-84.39%55.23M
-35.05%353.71M
Cash at the end
-61.90%6.83M
-8.11%7.17M
-70.48%17.93M
-94.05%7.8M
-53.61%60.75M
56.96%131.26M
25.76%130.95M
51.41%83.62M
-34.27%104.13M
-84.39%55.23M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
--
--
--
--
Unqualified Opinion
Auditor
--
--
--
--
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax 93.06%-60.07M-355.62%-3.61B-4,346.26%-865.11M16.89%-791.32M95.59%-19.46M-313.55%-952.13M-203.13%-441.48M-86.64%445.86M116.88%428.07M148.18%3.34B
Profit adjustment
Interest (income) - adjustment ----33.89%-36.68M-----12.13%-55.49M----55.89%-49.49M----31.15%-112.17M----53.61%-162.93M
Attributable subsidiary (profit) loss -----20.20%223.23M----45.63%279.74M-----55.88%192.09M----179.29%435.4M----207.67%155.9M
Impairment and provisions: ----1,783.05%2.28B-----80.31%120.96M----96.84%614.19M-----73.12%312.03M----479.66%1.16B
-Impairment of property, plant and equipment (reversal) --------------------459.67%578.66M----92.51%103.39M------53.71M
-Impairment of goodwill ----------------------------1.12%128.29M------126.88M
-Other impairments and provisions ----1,783.05%2.28B----240.47%120.96M-----55.78%35.53M-----91.81%80.34M----389.50%980.45M
Revaluation surplus: ----88.08%463.6M----297.12%246.49M-----34.92%-125.04M----68.16%-92.68M----72.96%-291.06M
-Fair value of investment properties (increase) ----88.08%463.6M----33.62%246.49M----337.47%184.46M-----179.89%-77.68M----125.26%97.23M
-Derivative financial instruments fair value (increase) ---------------------205.50%-122.53M----666.87%116.15M----29.68%-20.49M
-Other fair value changes ---------------------42.57%-186.97M----64.34%-131.15M----44.48%-367.8M
Asset sale loss (gain): -----275.86%-32.67M-----206.24%-8.69M----90.42%-2.84M----98.55%-29.63M-------2.05B
-Loss (gain) from sale of subsidiary company -----7.63%642K------695K------------98.37%-33.18M-------2.04B
-Loss (gain) on sale of property, machinery and equipment --------------504K------------------------
-Loss (gain) from selling other assets -----236.78%-33.31M-----248.48%-9.89M-----179.88%-2.84M----143.12%3.55M-------8.24M
Depreciation and amortization: -----2.49%20.52M-----53.07%21.05M----157.20%44.85M----42.67%17.44M----95.04%12.22M
-Depreciation -----3.86%12.28M-----63.38%12.77M----379.58%34.87M----229.30%7.27M-----14.05%2.21M
-Amortization of intangible assets -----1.19%1.17M-----20.91%1.18M-----13.31%1.49M------1.72M--------
-Other depreciation and amortization -------------------------------------3.68%1.57M
Financial expense -----5.86%1.06B-----11.51%1.12B-----15.93%1.27B-----0.43%1.51B----0.89%1.52B
Exchange Loss (gain) ----109.01%6.53M-----1,255.29%-72.48M----87.78%-5.35M-----268.24%-43.76M------26.01M
Special items -95.80%34.98M-789.89%-169.98M-11.72%833.82M136.11%24.64M-11.76%944.47M73.50%-68.23M287.11%1.07B-933.59%-257.51M-2,872.27%-572.03M--30.89M
Operating profit before the change of operating capital 19.81%-25.09M-76.94%204.97M-103.38%-31.29M-3.20%888.82M47.09%925.02M-57.99%918.16M536.82%628.86M-41.57%2.19B-166.04%-143.96M152.31%3.74B
Change of operating capital
Developing property (increase)decrease -----136.61%-104.93M----60.80%286.63M----127.89%178.25M-----130.04%-639.02M----321.22%2.13B
Accounts receivable (increase)decrease ----10.90%-811.16M-----180.42%-910.4M----192.91%1.13B----80.61%-1.22B-----358.55%-6.28B
Accounts payable increase (decrease) ----1,812.20%890.32M----110.57%46.56M-----2,203.07%-440.46M----80.80%-19.13M-----19,000.19%-99.6M
prepayments (increase)decrease -----116.88%-156.43M----58.44%926.93M-----19.10%585.03M----264.65%723.13M----477.43%198.31M
Special items for working capital changes -----6.44%602.39M----2,120.73%643.84M-----104.04%-31.86M----184.40%789.33M-----310.35%-935.26M
Cash  from business operations 19.81%-25.09M-66.79%625.17M-103.38%-31.29M-19.60%1.88B47.09%925.02M28.52%2.34B536.82%628.86M245.41%1.82B-166.04%-143.96M-471.41%-1.25B
Other taxs 66.98%-631K72.66%-4.39M79.31%-1.91M58.02%-16.04M45.91%-9.24M41.26%-38.22M70.70%-17.08M40.62%-65.06M-26.58%-58.28M20.90%-109.56M
Net cash from operations 22.53%-25.72M-66.74%620.78M-103.63%-33.2M-18.96%1.87B49.69%915.78M31.11%2.3B402.49%611.79M228.94%1.76B62.10%-202.25M-5.10%-1.36B
Cash flow from investment activities
Interest received - investment -99.80%10K-99.61%187K-48.87%4.99M-34.72%48.49M-81.76%9.77M-12.49%74.28M-35.80%53.56M-47.51%84.88M64.23%83.44M-60.29%161.72M
Restricted cash (increase) decrease -99.40%953K-44.85%157.73M1,022.96%157.73M-45.16%286.02M-92.85%14.05M66.20%521.53M504.18%196.4M161.00%313.79M117.52%32.51M-245.81%-514.38M
Loan receivable (increase) decrease ------------------------------------490.18%948.9M
Decrease in deposits (increase) --------------------322.98%892.75M5,272.49%892.75M-85.32%211.06M-98.59%16.62M-51.78%1.44B
Purchase of fixed assets -671.13%-748K26.05%-281K30.71%-97K67.85%-380K87.46%-140K99.72%-1.18M97.71%-1.12M-3,940.84%-418.87M-2,673.68%-48.68M99.80%-10.37M
Sale of subsidiaries -----54.61%64K------141K-------------98.11%32.53M-17.86%1.36B--1.73B
Acquisition of subsidiaries ----------------------------43.83%-650.3M43.91%-649.47M---1.16B
Recovery of cash from investments ----204.93%115.63M-----90.96%37.92M-----83.11%419.23M-87.34%177.04M44.05%2.48B436.59%1.4B78.32%1.72B
Cash on investment ----------------------------641.46%706.77M--660.29M-95.79%95.32M
Net cash from investment operations -99.87%215K-26.56%273.33M586.95%162.63M-80.48%372.19M-98.20%23.67M-30.97%1.91B-53.75%1.32B-37.36%2.76B439.09%2.85B196.90%4.41B
Net cash before financing -119.71%-25.51M-60.06%894.11M-86.22%129.43M-46.82%2.24B-51.33%939.45M-6.84%4.21B-27.13%1.93B48.28%4.52B292.72%2.65B1,511.95%3.05B
Cash flow from financing activities
New borrowing -75.96%65.15M-87.47%216.31M349.52%271M-55.85%1.73B-97.80%60.29M149.60%3.91B524.73%2.75B-75.19%1.57B-84.97%439.62M47.58%6.31B
Refund 95.42%-9.8M73.15%-834.31M41.55%-214.12M51.44%-3.11B90.00%-366.35M-76.90%-6.4B-71.78%-3.66B57.12%-3.62B-27.47%-2.13B-69.81%-8.44B
Issuing shares ------------------------------25.84M--25.84M----
Interest paid - financing 84.60%-26.68M79.12%-242.74M75.40%-173.26M18.28%-1.16B12.46%-704.41M16.94%-1.42B14.13%-804.69M-21.91%-1.71B---937.1M---1.4B
Dividends paid - financing -------------------------------722.56M--------
Absorb investment income --------------------------------------29.55M
Other items of the financing business -----114.32%-27.13M----180.57%189.43M-----715.65%-235.1M---152.42M-120.15%-28.82M-----56.32%143.06M
Net cash from financing operations 121.23%25.3M62.10%-894.61M88.23%-119.2M43.16%-2.36B46.07%-1.01B7.55%-4.15B27.94%-1.88B-33.73%-4.49B-303.99%-2.61B-827.84%-3.36B
Effect of rate -34.34%-133K90.48%-132K-103.24%-99K84.62%-1.39M164.46%3.05M-598.78%-9.02M-170.65%-4.74M-86.25%1.81M106.80%6.7M173.37%13.15M
Net Cash -102.00%-205K99.59%-501K113.90%10.23M-315.47%-122.07M-241.30%-73.56M113.09%56.65M23.38%52.06M108.53%26.59M143.65%42.2M-80.16%-311.63M
Begining period cash -8.11%7.17M-94.05%7.8M-94.05%7.8M56.96%131.26M56.96%131.26M51.41%83.62M51.41%83.62M-84.39%55.23M-84.39%55.23M-35.05%353.71M
Cash at the end -61.90%6.83M-8.11%7.17M-70.48%17.93M-94.05%7.8M-53.61%60.75M56.96%131.26M25.76%130.95M51.41%83.62M-34.27%104.13M-84.39%55.23M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ------------------Unqualified Opinion
Auditor ----------Ernst & Young--Ernst & Young--Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More