HK Stock MarketDetailed Quotes

CHINA RES GAS (01193)

Watchlist
  • 17.130
  • -0.050-0.29%
15min DelayNot Open Jun 12 16:07 CST
39.64BMarket Cap11.17P/E (TTM)

CHINA RES GAS (01193) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-11.04%6.89B
----
-13.05%7.75B
----
3.41%8.91B
----
-22.96%8.62B
----
24.40%11.18B
----
Profit adjustment
Interest (income) - adjustment
39.41%-186.88M
----
19.05%-308.42M
----
-56.93%-381.02M
----
26.28%-242.79M
----
9.71%-329.32M
----
Dividend (income)- adjustment
-15,471.09%-39.86M
----
97.31%-256K
----
-444.85%-9.52M
----
33.96%-1.75M
----
-30.01%-2.65M
----
Attributable subsidiary (profit) loss
26.29%-551.57M
----
-16.14%-748.32M
----
-26.45%-644.32M
----
53.29%-509.53M
----
-19.19%-1.09B
----
Impairment and provisions:
145.09%185.55M
----
-52.25%75.7M
----
5,556.33%158.55M
----
-80.05%2.8M
----
-79.63%14.05M
----
-Impairment of trade receivables (reversal)
29.02%93.81M
----
-49.33%72.71M
----
1,836.82%143.5M
----
-165.25%-8.26M
----
-82.12%12.66M
----
-Other impairments and provisions
2,968.03%91.73M
----
-80.13%2.99M
----
36.02%15.05M
----
697.19%11.07M
----
175.03%1.39M
----
Asset sale loss (gain):
26.59%-61.18M
----
92.76%-83.34M
----
-3,095.93%-1.15B
----
71.61%-36.02M
----
-1,841.09%-126.87M
----
-Loss (gain) from sale of subsidiary company
--27.04M
----
----
----
---694.09M
----
----
----
-35,065.68%-59.43M
----
-Loss (gain) on sale of property, machinery and equipment
-114.75%-95.31M
----
3.36%-44.38M
----
-132.05%-45.93M
----
-170.81%-19.79M
----
122.67%27.95M
----
-Loss (gain) from selling other assets
118.23%7.1M
----
90.53%-38.95M
----
-2,433.79%-411.18M
----
82.99%-16.23M
----
-1,771.59%-95.4M
----
Depreciation and amortization:
10.68%4.04B
----
-10.02%3.65B
----
20.91%4.06B
----
25.85%3.36B
----
25.98%2.67B
----
-Amortization of intangible assets
8.20%219.98M
----
-49.79%203.31M
----
255.28%404.95M
----
48.74%113.98M
----
18.22%76.63M
----
Financial expense
-13.73%638.73M
----
-21.31%740.39M
----
68.92%940.93M
----
45.67%557.02M
----
-14.92%382.38M
----
Special items
-167.98%-118.09M
----
45.14%-44.07M
----
-6.84%-80.32M
----
-3.27%-75.18M
----
50.70%-72.8M
----
Operating profit before the change of operating capital
-2.08%10.8B
----
-6.53%11.03B
----
1.15%11.8B
----
-7.58%11.67B
----
23.73%12.63B
----
Change of operating capital
Inventory (increase) decrease
430.00%347.07M
----
-53.21%65.48M
----
151.39%139.94M
----
-161.14%-272.28M
----
-268.18%-104.27M
----
Accounts receivable (increase)decrease
-76.79%561.68M
----
228.83%2.42B
----
18.64%-1.88B
----
21.43%-2.31B
----
-1,292.80%-2.94B
----
Accounts payable increase (decrease)
67.89%-1.22B
----
-240.84%-3.8B
----
63.99%2.7B
----
-24.15%1.65B
----
349.22%2.17B
----
Special items for working capital changes
-207.37%-1.9B
----
-13.48%-616.74M
----
86.48%-543.47M
----
-862.56%-4.02B
----
-138.13%-417.55M
----
Cash  from business operations
-5.52%8.59B
----
-25.58%9.1B
----
81.99%12.22B
----
-40.77%6.72B
----
5.60%11.34B
----
China income tax paid
3.59%-2.02B
----
-1.37%-2.09B
----
12.63%-2.07B
----
19.79%-2.36B
----
-39.02%-2.95B
----
Special items of business
----
-29.25%3.01B
----
-10.58%4.25B
----
48,066.15%4.76B
----
-100.21%-9.92M
----
28.07%4.67B
Net cash from operations
-6.09%6.58B
-29.25%3.01B
-31.06%7B
-10.58%4.25B
133.41%10.16B
48,066.15%4.76B
-48.14%4.35B
-100.21%-9.92M
-2.62%8.39B
28.07%4.67B
Cash flow from investment activities
Interest received - investment
-45.90%127.13M
----
-38.32%235.01M
----
64.54%381.02M
----
-29.50%231.57M
----
-8.84%328.46M
----
Dividend received - investment
-68.12%221.82M
-64.11%41.59M
481.27%695.85M
497.67%115.88M
-49.24%119.71M
-64.71%19.39M
-46.92%235.83M
40.54%54.93M
1.75%444.3M
-72.51%39.09M
Loan receivable (increase) decrease
38.68%268.6M
107.41%123.96M
140.71%193.69M
-288.36%-1.67B
23.77%-475.75M
81.20%-430.81M
-189.27%-624.09M
-782.76%-2.29B
306.82%699.08M
-55.49%335.57M
Decrease in deposits (increase)
-203.82%-573.08M
-1.85%-275.86M
99.58%-188.63M
12.21%-270.84M
-127.26%-44.8B
-435.22%-308.5M
56.64%-19.71B
-297.61%-57.64M
-9.50%-45.46B
114.83%29.17M
Sale of fixed assets
-43.23%391.49M
49.88%148.75M
185.63%689.64M
220.03%99.25M
122.87%241.45M
-48.33%31.01M
123.21%108.33M
-4.97%60.02M
-38.56%48.54M
-35.16%63.16M
Purchase of fixed assets
23.50%-3.21B
-3.38%-2.34B
18.48%-4.2B
-7.63%-2.27B
17.47%-5.15B
9.09%-2.11B
-8.94%-6.24B
-19.07%-2.32B
-30.90%-5.73B
-55.14%-1.94B
Selling intangible assets
-56.66%31.61M
----
25.91%72.93M
----
--57.92M
----
----
----
--9.94M
----
Purchase of intangible assets
59.59%-59.07M
60.60%-18.57M
22.99%-146.2M
-355.80%-47.13M
-72.05%-189.85M
89.67%-10.34M
44.97%-110.35M
-8.56%-100.06M
49.83%-200.54M
46.67%-92.18M
Sale of subsidiaries
--127.68M
--115.14M
----
----
----
----
----
----
----
----
Recovery of cash from investments
53.05%17.68B
----
-74.96%11.55B
----
111.58%46.14B
----
-48.94%21.81B
----
1.83%42.71B
----
Cash on investment
-63.21%-18.75B
----
-511.42%-11.49B
100.09%1.19M
66.57%-1.88B
-161.17%-1.39B
-51.55%-5.62B
-205.95%-532.89M
-14.83%-3.71B
-357.97%-174.17M
Other items in the investment business
-56.33%154.24M
-66.75%59.65M
-65.24%353.23M
-78.62%179.42M
141.89%1.02B
1,140.74%839.15M
-748.78%-2.43B
-165.50%-80.63M
43.23%-285.84M
-52.85%123.1M
Net cash from investment operations
-61.12%-3.59B
44.37%-2.15B
50.85%-2.23B
-15.02%-3.86B
63.29%-4.53B
36.22%-3.36B
-10.83%-12.35B
-224.64%-5.26B
-54.76%-11.14B
-2,641.42%-1.62B
Net cash before financing
-37.46%2.99B
119.83%861.06M
-15.11%4.77B
-72.01%391.7M
170.32%5.62B
126.53%1.4B
-190.53%-8B
-273.03%-5.27B
-294.38%-2.75B
-15.02%3.05B
Cash flow from financing activities
New borrowing
12.72%28.54B
-49.49%11.02B
-15.45%25.32B
14.96%21.81B
-26.53%29.95B
36.74%18.97B
2,110.85%40.77B
2,102.31%13.87B
-12.65%1.84B
-64.02%629.92M
Refund
1.24%-27.84B
57.95%-8.47B
-4.84%-28.19B
-172.82%-20.15B
-17.80%-26.89B
-164.28%-7.39B
-507.84%-22.83B
-491.04%-2.8B
-100.22%-3.76B
119.67%714.79M
Issuing shares
1,035.46%669.02M
--669.02M
--58.92M
----
----
----
----
----
----
----
Interest paid - financing
15.69%-610.65M
----
21.19%-724.26M
----
-70.02%-919.01M
----
-48.88%-540.52M
----
22.16%-363.07M
----
Dividends paid - financing
1.28%-3.71B
-58.81%-244.34M
-2.21%-3.75B
-73.69%-153.86M
10.50%-3.67B
82.67%-88.58M
-22.75%-4.1B
74.05%-511.13M
-6.71%-3.34B
4.10%-1.97B
Absorb investment income
157.66%139.5M
----
45.02%54.14M
-49.45%15.63M
-59.50%37.34M
-58.78%30.91M
15.37%92.19M
25.41%74.98M
-64.11%79.9M
-36.06%59.79M
Issuance expenses and redemption of securities expenses
---602.49M
---5.89M
----
----
94.23%-322.84M
----
---5.6B
---5.6B
----
----
Other items of the financing business
---87.74M
48.73%-300.92M
----
-22.01%-586.91M
----
-129.90%-481.03M
----
25.18%-209.23M
192.90%2.35B
-315.95%-279.66M
Net cash from financing operations
50.54%-3.67B
206.03%2.56B
-278.57%-7.43B
-92.38%835.67M
-125.76%-1.96B
130.36%10.96B
327.23%7.62B
629.97%4.76B
-59.96%-3.35B
-220.13%-898.1M
Effect of rate
225.75%284.04M
288.94%147.1M
-87.36%-225.87M
61.16%-77.85M
83.79%-120.55M
-277.95%-200.46M
-430.37%-743.82M
-154.97%-53.04M
-63.62%225.15M
1,087.60%96.48M
Net Cash
74.06%-688.38M
178.52%3.42B
-172.48%-2.65B
-90.07%1.23B
1,059.40%3.66B
2,507.72%12.36B
93.75%-381.65M
-123.89%-513.5M
-798.84%-6.1B
-34.98%2.15B
Begining period cash
-28.86%7.1B
-28.86%7.1B
55.01%9.98B
55.01%9.98B
-14.88%6.44B
-14.88%6.44B
-43.74%7.56B
-43.74%7.56B
-0.45%13.44B
1.55%13.44B
Cash at the end
-5.70%6.69B
-4.17%10.66B
-28.86%7.1B
-40.17%11.13B
55.01%9.98B
165.86%18.6B
-14.88%6.44B
-55.40%7B
-43.74%7.56B
-5.11%15.69B
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
KPMG
--
KPMG
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -11.04%6.89B-----13.05%7.75B----3.41%8.91B-----22.96%8.62B----24.40%11.18B----
Profit adjustment
Interest (income) - adjustment 39.41%-186.88M----19.05%-308.42M-----56.93%-381.02M----26.28%-242.79M----9.71%-329.32M----
Dividend (income)- adjustment -15,471.09%-39.86M----97.31%-256K-----444.85%-9.52M----33.96%-1.75M-----30.01%-2.65M----
Attributable subsidiary (profit) loss 26.29%-551.57M-----16.14%-748.32M-----26.45%-644.32M----53.29%-509.53M-----19.19%-1.09B----
Impairment and provisions: 145.09%185.55M-----52.25%75.7M----5,556.33%158.55M-----80.05%2.8M-----79.63%14.05M----
-Impairment of trade receivables (reversal) 29.02%93.81M-----49.33%72.71M----1,836.82%143.5M-----165.25%-8.26M-----82.12%12.66M----
-Other impairments and provisions 2,968.03%91.73M-----80.13%2.99M----36.02%15.05M----697.19%11.07M----175.03%1.39M----
Asset sale loss (gain): 26.59%-61.18M----92.76%-83.34M-----3,095.93%-1.15B----71.61%-36.02M-----1,841.09%-126.87M----
-Loss (gain) from sale of subsidiary company --27.04M---------------694.09M-------------35,065.68%-59.43M----
-Loss (gain) on sale of property, machinery and equipment -114.75%-95.31M----3.36%-44.38M-----132.05%-45.93M-----170.81%-19.79M----122.67%27.95M----
-Loss (gain) from selling other assets 118.23%7.1M----90.53%-38.95M-----2,433.79%-411.18M----82.99%-16.23M-----1,771.59%-95.4M----
Depreciation and amortization: 10.68%4.04B-----10.02%3.65B----20.91%4.06B----25.85%3.36B----25.98%2.67B----
-Amortization of intangible assets 8.20%219.98M-----49.79%203.31M----255.28%404.95M----48.74%113.98M----18.22%76.63M----
Financial expense -13.73%638.73M-----21.31%740.39M----68.92%940.93M----45.67%557.02M-----14.92%382.38M----
Special items -167.98%-118.09M----45.14%-44.07M-----6.84%-80.32M-----3.27%-75.18M----50.70%-72.8M----
Operating profit before the change of operating capital -2.08%10.8B-----6.53%11.03B----1.15%11.8B-----7.58%11.67B----23.73%12.63B----
Change of operating capital
Inventory (increase) decrease 430.00%347.07M-----53.21%65.48M----151.39%139.94M-----161.14%-272.28M-----268.18%-104.27M----
Accounts receivable (increase)decrease -76.79%561.68M----228.83%2.42B----18.64%-1.88B----21.43%-2.31B-----1,292.80%-2.94B----
Accounts payable increase (decrease) 67.89%-1.22B-----240.84%-3.8B----63.99%2.7B-----24.15%1.65B----349.22%2.17B----
Special items for working capital changes -207.37%-1.9B-----13.48%-616.74M----86.48%-543.47M-----862.56%-4.02B-----138.13%-417.55M----
Cash  from business operations -5.52%8.59B-----25.58%9.1B----81.99%12.22B-----40.77%6.72B----5.60%11.34B----
China income tax paid 3.59%-2.02B-----1.37%-2.09B----12.63%-2.07B----19.79%-2.36B-----39.02%-2.95B----
Special items of business -----29.25%3.01B-----10.58%4.25B----48,066.15%4.76B-----100.21%-9.92M----28.07%4.67B
Net cash from operations -6.09%6.58B-29.25%3.01B-31.06%7B-10.58%4.25B133.41%10.16B48,066.15%4.76B-48.14%4.35B-100.21%-9.92M-2.62%8.39B28.07%4.67B
Cash flow from investment activities
Interest received - investment -45.90%127.13M-----38.32%235.01M----64.54%381.02M-----29.50%231.57M-----8.84%328.46M----
Dividend received - investment -68.12%221.82M-64.11%41.59M481.27%695.85M497.67%115.88M-49.24%119.71M-64.71%19.39M-46.92%235.83M40.54%54.93M1.75%444.3M-72.51%39.09M
Loan receivable (increase) decrease 38.68%268.6M107.41%123.96M140.71%193.69M-288.36%-1.67B23.77%-475.75M81.20%-430.81M-189.27%-624.09M-782.76%-2.29B306.82%699.08M-55.49%335.57M
Decrease in deposits (increase) -203.82%-573.08M-1.85%-275.86M99.58%-188.63M12.21%-270.84M-127.26%-44.8B-435.22%-308.5M56.64%-19.71B-297.61%-57.64M-9.50%-45.46B114.83%29.17M
Sale of fixed assets -43.23%391.49M49.88%148.75M185.63%689.64M220.03%99.25M122.87%241.45M-48.33%31.01M123.21%108.33M-4.97%60.02M-38.56%48.54M-35.16%63.16M
Purchase of fixed assets 23.50%-3.21B-3.38%-2.34B18.48%-4.2B-7.63%-2.27B17.47%-5.15B9.09%-2.11B-8.94%-6.24B-19.07%-2.32B-30.90%-5.73B-55.14%-1.94B
Selling intangible assets -56.66%31.61M----25.91%72.93M------57.92M--------------9.94M----
Purchase of intangible assets 59.59%-59.07M60.60%-18.57M22.99%-146.2M-355.80%-47.13M-72.05%-189.85M89.67%-10.34M44.97%-110.35M-8.56%-100.06M49.83%-200.54M46.67%-92.18M
Sale of subsidiaries --127.68M--115.14M--------------------------------
Recovery of cash from investments 53.05%17.68B-----74.96%11.55B----111.58%46.14B-----48.94%21.81B----1.83%42.71B----
Cash on investment -63.21%-18.75B-----511.42%-11.49B100.09%1.19M66.57%-1.88B-161.17%-1.39B-51.55%-5.62B-205.95%-532.89M-14.83%-3.71B-357.97%-174.17M
Other items in the investment business -56.33%154.24M-66.75%59.65M-65.24%353.23M-78.62%179.42M141.89%1.02B1,140.74%839.15M-748.78%-2.43B-165.50%-80.63M43.23%-285.84M-52.85%123.1M
Net cash from investment operations -61.12%-3.59B44.37%-2.15B50.85%-2.23B-15.02%-3.86B63.29%-4.53B36.22%-3.36B-10.83%-12.35B-224.64%-5.26B-54.76%-11.14B-2,641.42%-1.62B
Net cash before financing -37.46%2.99B119.83%861.06M-15.11%4.77B-72.01%391.7M170.32%5.62B126.53%1.4B-190.53%-8B-273.03%-5.27B-294.38%-2.75B-15.02%3.05B
Cash flow from financing activities
New borrowing 12.72%28.54B-49.49%11.02B-15.45%25.32B14.96%21.81B-26.53%29.95B36.74%18.97B2,110.85%40.77B2,102.31%13.87B-12.65%1.84B-64.02%629.92M
Refund 1.24%-27.84B57.95%-8.47B-4.84%-28.19B-172.82%-20.15B-17.80%-26.89B-164.28%-7.39B-507.84%-22.83B-491.04%-2.8B-100.22%-3.76B119.67%714.79M
Issuing shares 1,035.46%669.02M--669.02M--58.92M----------------------------
Interest paid - financing 15.69%-610.65M----21.19%-724.26M-----70.02%-919.01M-----48.88%-540.52M----22.16%-363.07M----
Dividends paid - financing 1.28%-3.71B-58.81%-244.34M-2.21%-3.75B-73.69%-153.86M10.50%-3.67B82.67%-88.58M-22.75%-4.1B74.05%-511.13M-6.71%-3.34B4.10%-1.97B
Absorb investment income 157.66%139.5M----45.02%54.14M-49.45%15.63M-59.50%37.34M-58.78%30.91M15.37%92.19M25.41%74.98M-64.11%79.9M-36.06%59.79M
Issuance expenses and redemption of securities expenses ---602.49M---5.89M--------94.23%-322.84M-------5.6B---5.6B--------
Other items of the financing business ---87.74M48.73%-300.92M-----22.01%-586.91M-----129.90%-481.03M----25.18%-209.23M192.90%2.35B-315.95%-279.66M
Net cash from financing operations 50.54%-3.67B206.03%2.56B-278.57%-7.43B-92.38%835.67M-125.76%-1.96B130.36%10.96B327.23%7.62B629.97%4.76B-59.96%-3.35B-220.13%-898.1M
Effect of rate 225.75%284.04M288.94%147.1M-87.36%-225.87M61.16%-77.85M83.79%-120.55M-277.95%-200.46M-430.37%-743.82M-154.97%-53.04M-63.62%225.15M1,087.60%96.48M
Net Cash 74.06%-688.38M178.52%3.42B-172.48%-2.65B-90.07%1.23B1,059.40%3.66B2,507.72%12.36B93.75%-381.65M-123.89%-513.5M-798.84%-6.1B-34.98%2.15B
Begining period cash -28.86%7.1B-28.86%7.1B55.01%9.98B55.01%9.98B-14.88%6.44B-14.88%6.44B-43.74%7.56B-43.74%7.56B-0.45%13.44B1.55%13.44B
Cash at the end -5.70%6.69B-4.17%10.66B-28.86%7.1B-40.17%11.13B55.01%9.98B165.86%18.6B-14.88%6.44B-55.40%7B-43.74%7.56B-5.11%15.69B
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--KPMG--KPMG--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More