HK Stock MarketDetailed Quotes

REALORD GROUP (01196)

Watchlist
  • 16.350
  • +0.610+3.88%
Market Closed Jan 23 16:08 CST
23.58BMarket Cap-27.71P/E (TTM)

REALORD GROUP (01196) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
-411.94%-1B
----
-13.02%320.6M
----
-13.98%368.57M
----
-70.45%428.47M
----
436.62%1.45B
Profit adjustment
Interest (income) - adjustment
----
15.82%-54.03M
----
-16.82%-64.18M
----
-4.99%-54.94M
----
-11.31%-52.33M
----
-76.78%-47.01M
Dividend (income)- adjustment
----
8.88%-2.2M
----
16.52%-2.41M
----
29.14%-2.89M
----
-1,760.27%-4.07M
----
---219K
Impairment and provisions:
----
102.84%100.51M
----
-66.47%49.55M
----
2,521.21%147.78M
----
-79.31%5.64M
----
417.25%27.26M
-Impairment of property, plant and equipment (reversal)
----
48.31%-32.11M
----
---62.13M
----
----
----
--1.99M
----
----
-Impairment of goodwill
----
----
----
--63.2M
----
----
----
----
----
----
-Other impairments and provisions
----
173.58%132.62M
----
-67.20%48.48M
----
3,953.32%147.78M
----
-86.62%3.65M
----
417.25%27.26M
Revaluation surplus:
----
123.82%260.93M
----
-11.69%-1.1B
----
23.71%-980.87M
----
47.22%-1.29B
----
-377.11%-2.44B
-Fair value of investment properties (increase)
----
123.72%260.39M
----
-10.02%-1.1B
----
21.14%-997.73M
----
48.64%-1.27B
----
-1,315.94%-2.46B
-Other fair value changes
----
-75.55%542K
----
-86.86%2.22M
----
182.79%16.87M
----
-173.48%-20.37M
----
103.89%27.72M
Asset sale loss (gain):
----
-3,766.32%-33.64M
----
-222.54%-870K
----
280.20%710K
----
-779.31%-394K
----
--58K
-Loss (gain) from sale of subsidiary company
----
---3.15M
----
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
-3,404.25%-30.49M
----
-222.54%-870K
----
280.20%710K
----
-779.31%-394K
----
--58K
Depreciation and amortization:
----
-15.59%95.81M
----
-8.70%113.51M
----
30.57%124.33M
----
54.63%95.22M
----
50.70%61.58M
-Depreciation
----
-18.32%28.39M
----
-0.91%34.75M
----
-4.74%35.07M
----
43.65%36.82M
----
102.30%25.63M
-Amortization of intangible assets
----
-49.67%6.13M
----
11.03%12.18M
----
184.69%10.97M
----
38.24%3.85M
----
--2.79M
Financial expense
----
-5.89%721.27M
----
5.30%766.4M
----
4.61%727.85M
----
10.38%695.81M
----
18.03%630.38M
Exchange Loss (gain)
----
-75.20%-110.79M
----
82.84%-63.24M
----
-1,465.87%-368.44M
----
-94.70%26.98M
----
2,353.53%508.74M
Special items
----
5,247.56%18.66M
----
-22.44%349K
----
102.35%450K
----
---19.13M
----
----
Operating profit before the change of operating capital
----
-114.71%-3.56M
----
164.56%24.17M
----
65.79%-37.45M
----
-156.11%-109.45M
----
223.05%195.05M
Change of operating capital
Inventory (increase) decrease
----
33.94%-6.81M
----
-120.29%-10.31M
----
358.27%50.81M
----
-164.45%-19.67M
----
-60.93%30.52M
Developing property (increase)decrease
----
-851.60%-164M
----
96.44%-17.23M
----
---483.63M
----
----
----
----
Accounts receivable (increase)decrease
----
-73.34%49.79M
----
175.92%186.77M
----
-531.56%-246.01M
----
81.35%-38.95M
----
-232.07%-208.84M
Accounts payable increase (decrease)
----
375.68%214.09M
----
-126.65%-77.66M
----
509.00%291.38M
----
-144.40%-71.24M
----
196.84%160.45M
prepayments (increase)decrease
----
-191.07%-42.86M
----
20.09%47.07M
----
-75.71%39.19M
----
333.26%161.38M
----
-840.81%-69.18M
Financial assets at fair value (increase)decrease
----
-34,146.67%-5.14M
----
-101.19%-15K
----
102.15%1.26M
----
-959.64%-58.49M
----
-106.40%-5.52M
Insurance liabilities Increase (decrease)
----
---689K
----
----
----
83.19%-20K
----
---119K
----
----
Special items for working capital changes
----
74.18%-50.48M
----
79.51%-195.5M
----
-1,156.29%-953.98M
----
71.76%-75.94M
----
-2,074.16%-268.86M
Cash  from business operations
----
77.41%-9.65M
----
96.81%-42.71M
----
-529.90%-1.34B
----
-27.71%-212.48M
----
-177.69%-166.38M
Other taxs
----
77.71%-1.77M
----
-10.69%-7.96M
----
-37.58%-7.19M
----
64.45%-5.22M
----
-435.50%-14.69M
Interest received - operating
----
-25.99%27.18M
----
17.14%36.72M
----
62.69%31.35M
----
43.57%19.27M
----
88.15%13.42M
Special items of business
57.65%150.96M
----
1,220.23%95.76M
----
101.63%7.25M
----
-177.58%-446.15M
----
30.36%-160.73M
----
Net cash from operations
57.65%150.96M
213.05%15.76M
1,220.23%95.76M
98.94%-13.94M
101.63%7.25M
-562.31%-1.31B
-177.58%-446.15M
-18.36%-198.44M
30.36%-160.73M
-176.71%-167.65M
Cash flow from investment activities
Interest received - investment
----
-53.03%1.33M
----
103.15%2.83M
----
-91.24%1.4M
----
-39.96%15.93M
----
96.80%26.53M
Dividend received - investment
----
-8.88%2.2M
----
-16.52%2.41M
----
-29.14%2.89M
----
1,760.27%4.07M
----
--219K
Restricted cash (increase) decrease
-117.22%-1.74M
-100.07%-52K
-83.64%10.09M
273.63%73M
7,342.37%61.71M
-36,780.70%-42.04M
---852K
---114K
----
----
Loan receivable (increase) decrease
----
1,045.05%1.27M
----
205.71%111K
----
---105K
----
----
----
----
Sale of fixed assets
----
15,702.51%207.65M
----
46.33%1.31M
----
2.86%898K
----
927.06%873K
----
--85K
Purchase of fixed assets
----
12.97%-2.58M
----
80.78%-2.97M
----
-35.41%-15.44M
----
50.33%-11.41M
----
-281.03%-22.96M
Sale of subsidiaries
----
---10.75M
----
----
----
----
----
----
----
----
Acquisition of subsidiaries
----
----
----
----
----
99.53%-1.41M
99.53%-1.41M
---298.83M
---298.83M
----
Recovery of cash from investments
----
----
----
-95.83%2.48M
----
--59.5M
----
----
----
----
Cash on investment
----
-92.39%-177K
----
99.58%-92K
----
46.04%-22.14M
----
-361.07%-41.03M
----
-22,717.95%-8.9M
Other items in the investment business
1,109.46%23M
----
-40.02%1.9M
----
261.16%3.17M
----
-97.07%878K
237.73%63.63M
259.82%29.96M
--18.84M
Net cash from investment operations
77.31%21.27M
151.47%198.88M
-81.51%11.99M
580.34%79.09M
4,801.16%64.88M
93.83%-16.47M
99.49%-1.38M
-2,031.60%-266.87M
-3,328.85%-268.87M
102.50%13.82M
Net cash before financing
59.84%172.23M
229.47%214.64M
49.39%107.75M
104.90%65.15M
116.12%72.13M
-185.99%-1.33B
-4.17%-447.53M
-202.47%-465.31M
-93.11%-429.59M
53.88%-153.84M
Cash flow from financing activities
New borrowing
-29.27%24.8M
13.53%1.48B
-67.80%35.06M
-54.03%1.3B
-68.96%108.88M
102.63%2.83B
1,550.99%350.75M
-74.25%1.4B
-98.67%21.25M
-4.73%5.42B
Refund
----
-37.64%-1.34B
----
-32.51%-974.13M
----
41.15%-735.16M
----
68.36%-1.25B
----
-25.91%-3.95B
Issuing shares
----
----
----
----
----
-33.33%4.11M
----
-74.82%6.17M
----
823.96%24.49M
Interest paid - financing
----
-20.78%-406.35M
----
53.72%-336.42M
----
-4.83%-726.86M
----
-10.40%-693.34M
----
-27.59%-628.04M
Other items of the financing business
23.21%-177.88M
----
5.01%-231.64M
----
-268.23%-243.84M
----
139.32%144.94M
--33.85M
-36.09%-368.65M
----
Net cash from financing operations
22.13%-153.08M
-303.62%-336.94M
-45.65%-196.57M
-106.53%-83.48M
-127.23%-134.96M
318.58%1.28B
242.69%495.7M
-169.97%-584.43M
-126.11%-347.4M
1,839.27%835.3M
Effect of rate
-2,177.67%-9.79M
13.23%-269K
-17.17%-430K
93.05%-310K
89.47%-367K
-140.20%-4.46M
-129.05%-3.49M
-49.09%11.09M
116.08%12M
203.70%21.78M
Net Cash
121.56%19.15M
-567.18%-122.3M
-41.36%-88.82M
65.60%-18.33M
-230.44%-62.83M
94.92%-53.29M
106.20%48.17M
-254.04%-1.05B
-170.12%-776.99M
334.59%681.46M
Begining period cash
-79.98%30.69M
-10.84%153.26M
-10.84%153.26M
-25.15%171.9M
-25.15%171.9M
-81.89%229.65M
-81.89%229.65M
124.46%1.27B
124.46%1.27B
-35.54%565.05M
Cash at the end
-37.44%40.04M
-79.98%30.69M
-41.12%64.01M
-10.84%153.26M
-60.38%108.7M
-25.15%171.9M
-45.49%274.33M
-81.89%229.65M
-68.52%503.3M
124.46%1.27B
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Grant Thornton (Hong Kong) Certified Public Accountants Limited
--
Zhitong (Hong Kong) Certified Public Accountants Limited
--
Grant Thornton (Hong Kong) Certified Public Accountants Limited
--
Zhitong (Hong Kong) Certified Public Accountants Limited
--
Zhitong (Hong Kong) Certified Public Accountants Limited
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -----411.94%-1B-----13.02%320.6M-----13.98%368.57M-----70.45%428.47M----436.62%1.45B
Profit adjustment
Interest (income) - adjustment ----15.82%-54.03M-----16.82%-64.18M-----4.99%-54.94M-----11.31%-52.33M-----76.78%-47.01M
Dividend (income)- adjustment ----8.88%-2.2M----16.52%-2.41M----29.14%-2.89M-----1,760.27%-4.07M-------219K
Impairment and provisions: ----102.84%100.51M-----66.47%49.55M----2,521.21%147.78M-----79.31%5.64M----417.25%27.26M
-Impairment of property, plant and equipment (reversal) ----48.31%-32.11M-------62.13M--------------1.99M--------
-Impairment of goodwill --------------63.2M------------------------
-Other impairments and provisions ----173.58%132.62M-----67.20%48.48M----3,953.32%147.78M-----86.62%3.65M----417.25%27.26M
Revaluation surplus: ----123.82%260.93M-----11.69%-1.1B----23.71%-980.87M----47.22%-1.29B-----377.11%-2.44B
-Fair value of investment properties (increase) ----123.72%260.39M-----10.02%-1.1B----21.14%-997.73M----48.64%-1.27B-----1,315.94%-2.46B
-Other fair value changes -----75.55%542K-----86.86%2.22M----182.79%16.87M-----173.48%-20.37M----103.89%27.72M
Asset sale loss (gain): -----3,766.32%-33.64M-----222.54%-870K----280.20%710K-----779.31%-394K------58K
-Loss (gain) from sale of subsidiary company -------3.15M--------------------------------
-Loss (gain) on sale of property, machinery and equipment -----3,404.25%-30.49M-----222.54%-870K----280.20%710K-----779.31%-394K------58K
Depreciation and amortization: -----15.59%95.81M-----8.70%113.51M----30.57%124.33M----54.63%95.22M----50.70%61.58M
-Depreciation -----18.32%28.39M-----0.91%34.75M-----4.74%35.07M----43.65%36.82M----102.30%25.63M
-Amortization of intangible assets -----49.67%6.13M----11.03%12.18M----184.69%10.97M----38.24%3.85M------2.79M
Financial expense -----5.89%721.27M----5.30%766.4M----4.61%727.85M----10.38%695.81M----18.03%630.38M
Exchange Loss (gain) -----75.20%-110.79M----82.84%-63.24M-----1,465.87%-368.44M-----94.70%26.98M----2,353.53%508.74M
Special items ----5,247.56%18.66M-----22.44%349K----102.35%450K-------19.13M--------
Operating profit before the change of operating capital -----114.71%-3.56M----164.56%24.17M----65.79%-37.45M-----156.11%-109.45M----223.05%195.05M
Change of operating capital
Inventory (increase) decrease ----33.94%-6.81M-----120.29%-10.31M----358.27%50.81M-----164.45%-19.67M-----60.93%30.52M
Developing property (increase)decrease -----851.60%-164M----96.44%-17.23M-------483.63M----------------
Accounts receivable (increase)decrease -----73.34%49.79M----175.92%186.77M-----531.56%-246.01M----81.35%-38.95M-----232.07%-208.84M
Accounts payable increase (decrease) ----375.68%214.09M-----126.65%-77.66M----509.00%291.38M-----144.40%-71.24M----196.84%160.45M
prepayments (increase)decrease -----191.07%-42.86M----20.09%47.07M-----75.71%39.19M----333.26%161.38M-----840.81%-69.18M
Financial assets at fair value (increase)decrease -----34,146.67%-5.14M-----101.19%-15K----102.15%1.26M-----959.64%-58.49M-----106.40%-5.52M
Insurance liabilities Increase (decrease) -------689K------------83.19%-20K-------119K--------
Special items for working capital changes ----74.18%-50.48M----79.51%-195.5M-----1,156.29%-953.98M----71.76%-75.94M-----2,074.16%-268.86M
Cash  from business operations ----77.41%-9.65M----96.81%-42.71M-----529.90%-1.34B-----27.71%-212.48M-----177.69%-166.38M
Other taxs ----77.71%-1.77M-----10.69%-7.96M-----37.58%-7.19M----64.45%-5.22M-----435.50%-14.69M
Interest received - operating -----25.99%27.18M----17.14%36.72M----62.69%31.35M----43.57%19.27M----88.15%13.42M
Special items of business 57.65%150.96M----1,220.23%95.76M----101.63%7.25M-----177.58%-446.15M----30.36%-160.73M----
Net cash from operations 57.65%150.96M213.05%15.76M1,220.23%95.76M98.94%-13.94M101.63%7.25M-562.31%-1.31B-177.58%-446.15M-18.36%-198.44M30.36%-160.73M-176.71%-167.65M
Cash flow from investment activities
Interest received - investment -----53.03%1.33M----103.15%2.83M-----91.24%1.4M-----39.96%15.93M----96.80%26.53M
Dividend received - investment -----8.88%2.2M-----16.52%2.41M-----29.14%2.89M----1,760.27%4.07M------219K
Restricted cash (increase) decrease -117.22%-1.74M-100.07%-52K-83.64%10.09M273.63%73M7,342.37%61.71M-36,780.70%-42.04M---852K---114K--------
Loan receivable (increase) decrease ----1,045.05%1.27M----205.71%111K-------105K----------------
Sale of fixed assets ----15,702.51%207.65M----46.33%1.31M----2.86%898K----927.06%873K------85K
Purchase of fixed assets ----12.97%-2.58M----80.78%-2.97M-----35.41%-15.44M----50.33%-11.41M-----281.03%-22.96M
Sale of subsidiaries -------10.75M--------------------------------
Acquisition of subsidiaries --------------------99.53%-1.41M99.53%-1.41M---298.83M---298.83M----
Recovery of cash from investments -------------95.83%2.48M------59.5M----------------
Cash on investment -----92.39%-177K----99.58%-92K----46.04%-22.14M-----361.07%-41.03M-----22,717.95%-8.9M
Other items in the investment business 1,109.46%23M-----40.02%1.9M----261.16%3.17M-----97.07%878K237.73%63.63M259.82%29.96M--18.84M
Net cash from investment operations 77.31%21.27M151.47%198.88M-81.51%11.99M580.34%79.09M4,801.16%64.88M93.83%-16.47M99.49%-1.38M-2,031.60%-266.87M-3,328.85%-268.87M102.50%13.82M
Net cash before financing 59.84%172.23M229.47%214.64M49.39%107.75M104.90%65.15M116.12%72.13M-185.99%-1.33B-4.17%-447.53M-202.47%-465.31M-93.11%-429.59M53.88%-153.84M
Cash flow from financing activities
New borrowing -29.27%24.8M13.53%1.48B-67.80%35.06M-54.03%1.3B-68.96%108.88M102.63%2.83B1,550.99%350.75M-74.25%1.4B-98.67%21.25M-4.73%5.42B
Refund -----37.64%-1.34B-----32.51%-974.13M----41.15%-735.16M----68.36%-1.25B-----25.91%-3.95B
Issuing shares ---------------------33.33%4.11M-----74.82%6.17M----823.96%24.49M
Interest paid - financing -----20.78%-406.35M----53.72%-336.42M-----4.83%-726.86M-----10.40%-693.34M-----27.59%-628.04M
Other items of the financing business 23.21%-177.88M----5.01%-231.64M-----268.23%-243.84M----139.32%144.94M--33.85M-36.09%-368.65M----
Net cash from financing operations 22.13%-153.08M-303.62%-336.94M-45.65%-196.57M-106.53%-83.48M-127.23%-134.96M318.58%1.28B242.69%495.7M-169.97%-584.43M-126.11%-347.4M1,839.27%835.3M
Effect of rate -2,177.67%-9.79M13.23%-269K-17.17%-430K93.05%-310K89.47%-367K-140.20%-4.46M-129.05%-3.49M-49.09%11.09M116.08%12M203.70%21.78M
Net Cash 121.56%19.15M-567.18%-122.3M-41.36%-88.82M65.60%-18.33M-230.44%-62.83M94.92%-53.29M106.20%48.17M-254.04%-1.05B-170.12%-776.99M334.59%681.46M
Begining period cash -79.98%30.69M-10.84%153.26M-10.84%153.26M-25.15%171.9M-25.15%171.9M-81.89%229.65M-81.89%229.65M124.46%1.27B124.46%1.27B-35.54%565.05M
Cash at the end -37.44%40.04M-79.98%30.69M-41.12%64.01M-10.84%153.26M-60.38%108.7M-25.15%171.9M-45.49%274.33M-81.89%229.65M-68.52%503.3M124.46%1.27B
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Grant Thornton (Hong Kong) Certified Public Accountants Limited--Zhitong (Hong Kong) Certified Public Accountants Limited--Grant Thornton (Hong Kong) Certified Public Accountants Limited--Zhitong (Hong Kong) Certified Public Accountants Limited--Zhitong (Hong Kong) Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More