HK Stock MarketDetailed Quotes

SIWI SCI & TECH (01202)

Watchlist
  • 1.300
  • +0.020+1.56%
Not Open May 19 14:59 CST
520.00MMarket Cap162.50P/E (TTM)

SIWI SCI & TECH (01202) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Assets
Current assets
Inventory
37.04%122.25M
45.34%131.16M
-10.59%89.21M
-28.08%90.24M
5.44%99.78M
116.98%125.48M
98.79%94.63M
-14.86%57.83M
-22.50%47.6M
-34.85%67.92M
Accounts receivable
-39.65%72.52M
53.66%158.52M
-4.03%120.16M
6.17%103.17M
58.62%125.2M
78.80%97.17M
25.32%78.93M
-9.14%54.34M
5.16%62.98M
-30.66%59.81M
Notes receivable
-47.33%30.93M
-98.27%859.68K
-38.31%58.72M
1,441.37%49.8M
--95.18M
2,393.27%3.23M
----
-99.61%129.59K
-96.47%1.31M
-14.57%33.17M
Advance deposits and other receivables
23.17%4.45M
50.71%5.87M
-68.15%3.61M
-78.56%3.89M
54.04%11.34M
347.49%18.15M
147.20%7.36M
-80.20%4.06M
-87.81%2.98M
796.79%20.49M
Cash and equivalents
-15.74%371.43M
-8.67%431.8M
17.98%440.79M
9.74%472.77M
-23.03%373.61M
-19.98%430.83M
1.46%485.37M
27.73%538.37M
12.61%478.37M
5.19%421.51M
Other current assets
471.86%481.03K
----
-86.96%84.12K
----
-88.90%645.25K
-3.63%5.36M
33.09%5.81M
-39.30%5.57M
-60.27%4.37M
-40.93%9.17M
Total current assets
4.76%798.75M
3.23%788.91M
1.60%762.45M
1.82%764.24M
-0.20%750.45M
0.75%750.57M
5.32%751.92M
-0.56%744.98M
-2.40%713.92M
8.32%749.18M
Non-current assets
Fixed assets
-4.63%106.3M
-2.83%107.29M
-0.37%111.47M
-2.55%110.41M
-3.89%111.88M
-13.04%113.3M
-15.22%116.41M
-13.07%130.29M
-9.75%137.32M
-4.79%149.88M
Investment property
7.03%66.35M
-6.32%59.58M
-6.09%61.99M
-7.03%63.6M
-6.99%66.01M
5.48%68.41M
5.25%70.97M
-0.77%64.86M
-9.10%67.44M
-9.90%65.36M
Construction in progress
-14.54%1.96M
100.25%4.98M
-28.55%2.3M
83.97%2.49M
295.05%3.21M
65.32%1.35M
4.88%813.52K
-48.42%817.09K
-52.17%775.65K
-82.46%1.58M
long-term investment
----
-3.14%27.59M
-6.34%27.78M
-13.33%28.49M
-21.33%29.66M
-22.50%32.87M
-17.59%37.71M
-12.73%42.41M
-12.88%45.75M
-58.61%48.6M
Intangible assets
-25.21%22.95M
-3.25%30.18M
-0.12%30.68M
0.04%31.19M
-2.92%30.72M
-2.88%31.18M
-2.83%31.64M
-23.01%32.11M
-2.79%32.57M
-4.24%41.7M
Other illiquid assets
79.14%2.23M
1,543.25%3.07M
-33.04%1.25M
--186.73K
633.23%1.86M
----
282.58%253.6K
--605.31K
--66.29K
----
Special items of non-current assets
53.66%10.46M
162.68%6.96M
245.09%6.81M
16.49%2.65M
-25.35%1.97M
-13.92%2.27M
137.03%2.64M
108.64%2.64M
-21.43%1.11M
--1.27M
Total non-current assets
-1.72%238.11M
0.26%239.65M
-1.25%242.27M
-7.19%239.02M
-7.80%245.32M
-8.85%257.52M
-8.45%266.07M
-9.59%282.53M
-9.08%290.64M
-22.70%312.5M
Total assets
3.20%1.04B
2.52%1.03B
0.90%1B
-0.48%1B
-2.18%995.77M
-1.89%1.01B
1.34%1.02B
-3.22%1.03B
-4.43%1B
-3.12%1.06B
Liabilities
Current liabilities
Accounts payable
73.49%76.64M
69.82%77.31M
56.47%44.18M
-3.53%45.52M
-12.51%28.23M
164.77%47.19M
50.64%32.27M
-44.48%17.82M
-12.72%21.42M
-26.26%32.1M
Tax payable
-76.92%1.5M
-45.94%1.87M
47.37%6.51M
732.38%3.46M
24.70%4.42M
-90.06%415.24K
138.12%3.54M
138.19%4.18M
-7.36%1.49M
17.74%1.75M
Other payables and accrued expenses
37.04%21.67M
5.92%16.51M
-12.23%15.81M
-28.35%15.59M
-21.50%18.02M
-48.50%21.76M
0.40%22.95M
-30.90%42.24M
-48.45%22.86M
198.09%61.13M
Advance payment
141.04%562.74K
-30.96%408.58K
-58.25%233.46K
36.69%591.78K
-51.67%559.16K
97.58%432.92K
63.59%1.16M
-58.91%219.12K
198.74%707.22K
118.86%533.3K
Other current liabilities
373.41%9.15M
-98.29%19.6K
-48.98%1.93M
379.98%1.15M
1,416.13%3.79M
-43.96%239.44K
-0.90%249.89K
--427.27K
--252.15K
----
Special items of current liabilities
----
----
-4.24%451.44K
-2.73%459.59K
5.88%471.44K
12.40%472.52K
2.81%445.27K
--420.41K
--433.08K
----
Total current liabilities
52.01%122.01M
35.11%108.24M
18.34%80.26M
-14.93%80.11M
-19.18%67.83M
7.73%94.18M
19.75%83.92M
-25.75%87.42M
-26.85%70.08M
31.96%117.73M
Net current assets
-0.80%676.74M
-0.50%680.68M
-0.06%682.19M
4.23%684.13M
2.19%682.62M
-0.18%656.39M
3.75%668M
4.14%657.56M
1.28%643.84M
4.82%631.44M
Total assets less current liabilities
-1.04%914.84M
-0.31%920.33M
-0.38%924.45M
1.01%923.15M
-0.66%927.94M
-2.78%913.91M
-0.04%934.07M
-0.41%940.09M
-2.18%934.47M
-6.23%943.94M
Non-current liabilities
Long-term bank loan
----
----
-15.09%3.53M
-13.16%3.83M
-4.89%4.16M
1.51%4.41M
-6.68%4.38M
-23.61%4.34M
-24.06%4.69M
-10.69%5.69M
Long-term remuneration payable to staff and workers
-16.09%9.67M
14.92%10.57M
-14.92%11.53M
-43.65%9.19M
-64.66%13.55M
-56.20%16.32M
-5.53%38.34M
--37.25M
--40.58M
----
Deferred tax liability
----
----
----
----
----
----
----
----
----
-5.48%848.45K
Deferred income-non-current liabilities
-6.16%39.91M
-5.98%41.22M
-5.81%42.53M
-5.64%43.84M
-5.49%45.15M
-5.34%46.46M
-5.20%47.77M
-6.03%49.08M
-6.79%50.4M
-6.57%52.23M
Total non-current liabilities
-13.91%49.58M
-8.93%51.79M
-8.38%57.59M
-15.36%56.86M
-30.53%62.87M
-25.91%67.19M
-5.41%90.49M
54.31%90.68M
57.41%95.67M
-6.97%58.77M
Total liabilities
24.47%171.59M
16.82%160.02M
5.48%137.86M
-15.11%136.98M
-25.07%130.69M
-9.40%161.36M
5.23%174.41M
0.91%178.1M
5.86%165.75M
15.82%176.5M
Total assets less total liabilities
-0.18%865.26M
0.26%868.54M
0.21%866.86M
2.31%866.28M
2.55%865.07M
-0.32%846.73M
0.57%843.58M
-4.04%849.41M
-6.23%838.81M
-6.18%885.18M
Total equity and non-current liabilities
-1.04%914.84M
-0.31%920.33M
-0.38%924.45M
1.01%923.15M
-0.66%927.94M
-2.78%913.91M
-0.04%934.07M
-0.41%940.09M
-2.18%934.47M
-6.23%943.94M
Equity
Share capital
0.00%400M
0.00%400M
0.00%400M
0.00%400M
0.00%400M
0.00%400M
0.00%400M
0.00%400M
0.00%400M
0.00%400M
Capital reserve
-41.49%375.61M
0.00%641.93M
0.00%641.93M
0.00%641.93M
0.00%641.93M
0.00%641.93M
0.50%641.93M
0.50%641.93M
0.00%638.76M
0.00%638.76M
Undistributed profit
101.47%4M
-0.26%-272.49M
0.42%-272.91M
10.05%-271.8M
8.56%-274.06M
-2.15%-302.18M
-0.75%-299.72M
-18.67%-295.83M
-21.31%-297.5M
-19.29%-249.27M
Special items of shareholders' rights and interests
10.80%658.39K
68.19%1.15M
980.75%594.23K
--685.03K
--54.98K
----
----
----
----
----
Shareholders' Equity
0.39%781.38M
-0.03%779.32M
0.22%778.34M
3.13%779.54M
2.75%776.65M
-0.92%755.9M
0.13%755.85M
-4.73%762.92M
-6.26%754.88M
-4.81%800.76M
Non-controlling interest
-5.25%83.88M
2.87%89.23M
0.11%88.52M
-4.50%86.74M
0.79%88.43M
5.01%90.83M
4.54%87.73M
2.46%86.49M
-6.01%83.92M
-17.48%84.42M
Total equity
-0.18%865.26M
0.26%868.54M
0.21%866.86M
2.31%866.28M
2.55%865.07M
-0.32%846.73M
0.57%843.58M
-4.04%849.41M
-6.23%838.81M
-6.18%885.18M
Total equity and total liabilities
3.20%1.04B
2.52%1.03B
0.90%1B
-0.48%1B
-2.18%995.77M
-1.89%1.01B
1.34%1.02B
-3.22%1.03B
-4.43%1B
-3.12%1.06B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Tianjian Certified Public Accountants
--
Dahua Certified Public Accountants
--
Dahua Certified Public Accountants
--
Dahua Certified Public Accountants
--
Dahua Certified Public Accountants
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Assets
Current assets
Inventory 37.04%122.25M45.34%131.16M-10.59%89.21M-28.08%90.24M5.44%99.78M116.98%125.48M98.79%94.63M-14.86%57.83M-22.50%47.6M-34.85%67.92M
Accounts receivable -39.65%72.52M53.66%158.52M-4.03%120.16M6.17%103.17M58.62%125.2M78.80%97.17M25.32%78.93M-9.14%54.34M5.16%62.98M-30.66%59.81M
Notes receivable -47.33%30.93M-98.27%859.68K-38.31%58.72M1,441.37%49.8M--95.18M2,393.27%3.23M-----99.61%129.59K-96.47%1.31M-14.57%33.17M
Advance deposits and other receivables 23.17%4.45M50.71%5.87M-68.15%3.61M-78.56%3.89M54.04%11.34M347.49%18.15M147.20%7.36M-80.20%4.06M-87.81%2.98M796.79%20.49M
Cash and equivalents -15.74%371.43M-8.67%431.8M17.98%440.79M9.74%472.77M-23.03%373.61M-19.98%430.83M1.46%485.37M27.73%538.37M12.61%478.37M5.19%421.51M
Other current assets 471.86%481.03K-----86.96%84.12K-----88.90%645.25K-3.63%5.36M33.09%5.81M-39.30%5.57M-60.27%4.37M-40.93%9.17M
Total current assets 4.76%798.75M3.23%788.91M1.60%762.45M1.82%764.24M-0.20%750.45M0.75%750.57M5.32%751.92M-0.56%744.98M-2.40%713.92M8.32%749.18M
Non-current assets
Fixed assets -4.63%106.3M-2.83%107.29M-0.37%111.47M-2.55%110.41M-3.89%111.88M-13.04%113.3M-15.22%116.41M-13.07%130.29M-9.75%137.32M-4.79%149.88M
Investment property 7.03%66.35M-6.32%59.58M-6.09%61.99M-7.03%63.6M-6.99%66.01M5.48%68.41M5.25%70.97M-0.77%64.86M-9.10%67.44M-9.90%65.36M
Construction in progress -14.54%1.96M100.25%4.98M-28.55%2.3M83.97%2.49M295.05%3.21M65.32%1.35M4.88%813.52K-48.42%817.09K-52.17%775.65K-82.46%1.58M
long-term investment -----3.14%27.59M-6.34%27.78M-13.33%28.49M-21.33%29.66M-22.50%32.87M-17.59%37.71M-12.73%42.41M-12.88%45.75M-58.61%48.6M
Intangible assets -25.21%22.95M-3.25%30.18M-0.12%30.68M0.04%31.19M-2.92%30.72M-2.88%31.18M-2.83%31.64M-23.01%32.11M-2.79%32.57M-4.24%41.7M
Other illiquid assets 79.14%2.23M1,543.25%3.07M-33.04%1.25M--186.73K633.23%1.86M----282.58%253.6K--605.31K--66.29K----
Special items of non-current assets 53.66%10.46M162.68%6.96M245.09%6.81M16.49%2.65M-25.35%1.97M-13.92%2.27M137.03%2.64M108.64%2.64M-21.43%1.11M--1.27M
Total non-current assets -1.72%238.11M0.26%239.65M-1.25%242.27M-7.19%239.02M-7.80%245.32M-8.85%257.52M-8.45%266.07M-9.59%282.53M-9.08%290.64M-22.70%312.5M
Total assets 3.20%1.04B2.52%1.03B0.90%1B-0.48%1B-2.18%995.77M-1.89%1.01B1.34%1.02B-3.22%1.03B-4.43%1B-3.12%1.06B
Liabilities
Current liabilities
Accounts payable 73.49%76.64M69.82%77.31M56.47%44.18M-3.53%45.52M-12.51%28.23M164.77%47.19M50.64%32.27M-44.48%17.82M-12.72%21.42M-26.26%32.1M
Tax payable -76.92%1.5M-45.94%1.87M47.37%6.51M732.38%3.46M24.70%4.42M-90.06%415.24K138.12%3.54M138.19%4.18M-7.36%1.49M17.74%1.75M
Other payables and accrued expenses 37.04%21.67M5.92%16.51M-12.23%15.81M-28.35%15.59M-21.50%18.02M-48.50%21.76M0.40%22.95M-30.90%42.24M-48.45%22.86M198.09%61.13M
Advance payment 141.04%562.74K-30.96%408.58K-58.25%233.46K36.69%591.78K-51.67%559.16K97.58%432.92K63.59%1.16M-58.91%219.12K198.74%707.22K118.86%533.3K
Other current liabilities 373.41%9.15M-98.29%19.6K-48.98%1.93M379.98%1.15M1,416.13%3.79M-43.96%239.44K-0.90%249.89K--427.27K--252.15K----
Special items of current liabilities ---------4.24%451.44K-2.73%459.59K5.88%471.44K12.40%472.52K2.81%445.27K--420.41K--433.08K----
Total current liabilities 52.01%122.01M35.11%108.24M18.34%80.26M-14.93%80.11M-19.18%67.83M7.73%94.18M19.75%83.92M-25.75%87.42M-26.85%70.08M31.96%117.73M
Net current assets -0.80%676.74M-0.50%680.68M-0.06%682.19M4.23%684.13M2.19%682.62M-0.18%656.39M3.75%668M4.14%657.56M1.28%643.84M4.82%631.44M
Total assets less current liabilities -1.04%914.84M-0.31%920.33M-0.38%924.45M1.01%923.15M-0.66%927.94M-2.78%913.91M-0.04%934.07M-0.41%940.09M-2.18%934.47M-6.23%943.94M
Non-current liabilities
Long-term bank loan ---------15.09%3.53M-13.16%3.83M-4.89%4.16M1.51%4.41M-6.68%4.38M-23.61%4.34M-24.06%4.69M-10.69%5.69M
Long-term remuneration payable to staff and workers -16.09%9.67M14.92%10.57M-14.92%11.53M-43.65%9.19M-64.66%13.55M-56.20%16.32M-5.53%38.34M--37.25M--40.58M----
Deferred tax liability -------------------------------------5.48%848.45K
Deferred income-non-current liabilities -6.16%39.91M-5.98%41.22M-5.81%42.53M-5.64%43.84M-5.49%45.15M-5.34%46.46M-5.20%47.77M-6.03%49.08M-6.79%50.4M-6.57%52.23M
Total non-current liabilities -13.91%49.58M-8.93%51.79M-8.38%57.59M-15.36%56.86M-30.53%62.87M-25.91%67.19M-5.41%90.49M54.31%90.68M57.41%95.67M-6.97%58.77M
Total liabilities 24.47%171.59M16.82%160.02M5.48%137.86M-15.11%136.98M-25.07%130.69M-9.40%161.36M5.23%174.41M0.91%178.1M5.86%165.75M15.82%176.5M
Total assets less total liabilities -0.18%865.26M0.26%868.54M0.21%866.86M2.31%866.28M2.55%865.07M-0.32%846.73M0.57%843.58M-4.04%849.41M-6.23%838.81M-6.18%885.18M
Total equity and non-current liabilities -1.04%914.84M-0.31%920.33M-0.38%924.45M1.01%923.15M-0.66%927.94M-2.78%913.91M-0.04%934.07M-0.41%940.09M-2.18%934.47M-6.23%943.94M
Equity
Share capital 0.00%400M0.00%400M0.00%400M0.00%400M0.00%400M0.00%400M0.00%400M0.00%400M0.00%400M0.00%400M
Capital reserve -41.49%375.61M0.00%641.93M0.00%641.93M0.00%641.93M0.00%641.93M0.00%641.93M0.50%641.93M0.50%641.93M0.00%638.76M0.00%638.76M
Undistributed profit 101.47%4M-0.26%-272.49M0.42%-272.91M10.05%-271.8M8.56%-274.06M-2.15%-302.18M-0.75%-299.72M-18.67%-295.83M-21.31%-297.5M-19.29%-249.27M
Special items of shareholders' rights and interests 10.80%658.39K68.19%1.15M980.75%594.23K--685.03K--54.98K--------------------
Shareholders' Equity 0.39%781.38M-0.03%779.32M0.22%778.34M3.13%779.54M2.75%776.65M-0.92%755.9M0.13%755.85M-4.73%762.92M-6.26%754.88M-4.81%800.76M
Non-controlling interest -5.25%83.88M2.87%89.23M0.11%88.52M-4.50%86.74M0.79%88.43M5.01%90.83M4.54%87.73M2.46%86.49M-6.01%83.92M-17.48%84.42M
Total equity -0.18%865.26M0.26%868.54M0.21%866.86M2.31%866.28M2.55%865.07M-0.32%846.73M0.57%843.58M-4.04%849.41M-6.23%838.81M-6.18%885.18M
Total equity and total liabilities 3.20%1.04B2.52%1.03B0.90%1B-0.48%1B-2.18%995.77M-1.89%1.01B1.34%1.02B-3.22%1.03B-4.43%1B-3.12%1.06B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Tianjian Certified Public Accountants--Dahua Certified Public Accountants--Dahua Certified Public Accountants--Dahua Certified Public Accountants--Dahua Certified Public Accountants--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More