BOARDWARE INTEL (01204) Income Statement & Earnings

1.845
-0.005-0.27%

15min DelayNot Open Aug 21 13:53 CST

922.50MMarket Cap115.31P/E (TTM)

BOARDWARE INTEL (01204) Income Statement

Cumulative·All

YOY

Hide blank lines

Currency: HKD

2025/FY

2025/H1

2024/FY

2024/H1

2023/FY

2023/H1

2022/FY

2022/H1

2021/FY

2021/Q9

2020/FY

2020/Q9

2019/FY

2018/FY

Total Revenue

+13.26%733.92M

+1.05%321.44M

-9.70%648.01M

-19.29%318.11M

+23.55%717.60M

+59.56%394.14M

+8.71%580.83M

--247.02M

+12.41%534.30M

+11.35%365.71M

-5.46%475.31M

--328.45M

+42.06%502.74M

--353.89M

Operating Revenue

+13.26%733.92M

+1.05%321.44M

-9.70%648.01M

-19.29%318.11M

+23.55%717.60M

+59.56%394.14M

+8.71%580.83M

--247.02M

+12.41%534.30M

+11.35%365.71M

-5.46%475.31M

--328.45M

+42.06%502.74M

--353.89M

Cost of Revenue

-12.75%-589.91M

+0.31%-251.55M

+13.08%-523.22M

+26.43%-252.34M

-25.28%-601.95M

-73.31%-342.99M

-13.81%-480.48M

---197.90M

-10.58%-422.19M

-7.52%-285.96M

+8.46%-381.80M

---265.96M

-41.36%-417.09M

---295.05M

Cost of Goods Sold

-12.75%-589.91M

+0.31%-251.55M

+13.08%-523.22M

+26.43%-252.34M

-25.28%-601.95M

-73.31%-342.99M

-13.81%-480.48M

---197.90M

-10.58%-422.19M

-7.52%-285.96M

+8.46%-381.80M

---265.96M

-41.36%-417.09M

---295.05M

Gross Profit

+15.40%144.01M

+6.26%69.89M

+7.91%124.80M

+28.57%65.77M

+15.24%115.65M

+4.16%51.15M

-10.49%100.35M

--49.11M

+19.89%112.11M

+27.62%79.75M

+9.17%93.51M

--62.49M

+45.58%85.66M

--58.84M

Operating Expense

-4.53%-146.89M

-4.74%-72.31M

-22.56%-140.53M

-38.00%-69.04M

-29.00%-114.66M

-26.17%-50.03M

-8.90%-88.88M

---39.65M

-31.23%-81.62M

-33.13%-57.46M

-10.74%-62.19M

---43.16M

-33.72%-56.16M

---42.00M

Selling Expenses

+3.74%-42.39M

+0.96%-20.55M

-36.25%-44.04M

-67.29%-20.75M

-31.57%-32.32M

-14.80%-12.40M

-31.47%-24.57M

---10.81M

-14.10%-18.69M

+6.75%-12.19M

-7.06%-16.38M

---13.07M

-41.09%-15.30M

---10.84M

Administrative Expenses

-2.20%-79.98M

-1.18%-41.88M

-8.93%-78.25M

-22.47%-41.39M

-22.57%-71.84M

-15.92%-33.80M

+4.93%-58.61M

---29.16M

-36.26%-61.65M

-48.69%-44.71M

-14.90%-45.25M

---30.07M

-25.49%-39.38M

---31.38M

Research and Development Expenses

-6.54%-19.59M

-33.00%-8.94M

-83.17%-18.39M

-56.18%-6.73M

-50.07%-10.04M

---4.31M

---6.69M

----

Impairment and Provision

-3305.84%-4.94M

-452.98%-929.00K

+134.00%154.00K

-134.71%-168.00K

-145.71%-453.00K

+53.65%484.00K

+177.54%991.00K

--315.00K

-124.60%-1.28M

-2160.00%-565.00K

+61.68%-569.00K

---25.00K

-765.92%-1.49M

--223.00K

-Impairment Losses of Other Assets

-3305.84%-4.94M

-452.98%-929.00K

+134.00%154.00K

-134.71%-168.00K

-145.71%-453.00K

+53.65%484.00K

+177.54%991.00K

--315.00K

-124.60%-1.28M

-2160.00%-565.00K

+61.68%-569.00K

---25.00K

-765.92%-1.49M

--223.00K

Special Items of Operating Income

-24.93%14.20M

-4.23%5.59M

+159.67%18.91M

+130.44%5.84M

+349.11%7.28M

+64.27%2.53M

-336.95%-2.92M

--1.54M

-66.50%1.23M

-63.52%1.10M

+1828.80%3.68M

--3.00M

-61.34%191.00K

--494.00K

Operating Profit

+255.30%11.32M

+23.45%3.17M

-61.50%3.19M

-29.86%2.57M

-3.20%8.28M

-66.74%3.66M

-73.05%8.55M

--11.01M

-9.36%31.73M

+4.72%23.38M

+17.92%35.00M

--22.33M

+71.29%29.69M

--17.33M

Financing Income

----

--387.00K

+191.98%765.00K

+188.70%511.00K

-27.82%262.00K

--177.00K

-53.34%363.00K

--778.00K

Financing Cost

-18.77%-1.87M

-63.30%-921.00K

-90.00%-1.58M

-41.71%-564.00K

+63.16%-830.00K

+75.81%-398.00K

+9.55%-2.25M

---1.65M

-123.21%-2.49M

-103.55%-1.66M

-14.11%-1.12M

---817.00K

+34.41%-978.00K

---1.49M

Share of Profit from Joint Venture Company

---25.00K

---24.00K

----

Pretax Profit

+485.58%9.42M

-51.53%840.00K

-78.39%1.61M

-36.68%1.73M

+11.53%7.45M

-71.92%2.74M

-77.75%6.68M

--9.75M

-12.15%30.00M

+2.50%22.23M

+17.48%34.15M

--21.69M

+74.94%29.07M

--16.62M

Special Items of Pretax Income

----

-412.59%-1.38M

----

+48.57%-270.00K

----

---525.00K

--379.00K

----

Tax

-94.98%-1.28M

+92.09%-55.00K

+77.68%-657.00K

+53.64%-695.00K

+14.12%-2.94M

+42.59%-1.50M

+42.86%-3.43M

---2.61M

-39.77%-6.00M

-149.57%-4.99M

-11.45%-4.29M

---2.00M

-92.65%-3.85M

---2.00M

Net Profit

+755.15%8.14M

-24.37%785.00K

-78.85%952.00K

-16.16%1.04M

+38.61%4.50M

-82.65%1.24M

-86.47%3.25M

--7.14M

-19.61%24.00M

-12.43%17.24M

+18.39%29.86M

--19.69M

+72.52%25.22M

--14.62M

Profit from Continuing Operations

+755.15%8.14M

-24.37%785.00K

-78.85%952.00K

-16.16%1.04M

+38.61%4.50M

-82.65%1.24M

-86.47%3.25M

--7.14M

-19.61%24.00M

-12.43%17.24M

+18.39%29.86M

--19.69M

+72.52%25.22M

--14.62M

Minority Interests

----

---4.00K

----

Net Income to Parent Company

+755.15%8.14M

-24.37%785.00K

-78.85%952.00K

-16.16%1.04M

+38.44%4.50M

-82.65%1.24M

-86.45%3.25M

--7.14M

-19.61%24.00M

-12.43%17.24M

+18.39%29.86M

--19.69M

+72.52%25.22M

--14.62M

Net Income to Common Stockholders

+755.15%8.14M

-24.37%785.00K

-78.85%952.00K

-16.16%1.04M

+38.44%4.50M

-82.65%1.24M

-86.45%3.25M

--7.14M

-19.61%24.00M

-12.43%17.24M

+18.39%29.86M

--19.69M

+72.52%25.22M

--14.62M

Basic EPS

+757.89%0.02

-23.81%0.00

-78.89%0.00

-16.00%0.00

+15.38%0.01

-87.86%0.00

-88.81%0.01

--0.02

-100.00%0.07

-14.27%1.69K

+18.40%2.99K

--1.97K

+72.50%2.52K

--1.46K

Diluted EPS

----

-87.68%0.00

-88.66%0.01

--0.02

-100.00%0.07

-15.24%1.67K

+18.40%2.99K

--1.97K

+72.50%2.52K

--1.46K

Deadline

Dec 31, 2025

Jun 30, 2025

Dec 31, 2024

Jun 30, 2024

Dec 31, 2023

Jun 30, 2023

Dec 31, 2022

Jun 30, 2022

Dec 31, 2021

Sep 30, 2021

Dec 31, 2020

Sep 30, 2020

Dec 31, 2019

Dec 31, 2018

Accounting Standard

IAS

Audit Opinions

	2025/FY	2025/H1	2024/FY	2024/H1	2023/FY	2023/H1	2022/FY	2022/H1	2021/FY	2021/Q9	2020/FY	2020/Q9	2019/FY	2018/FY

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"