HK Stock MarketDetailed Quotes

KAI YUAN HLDGS (01215)

Watchlist
  • 0.020
  • +0.001+5.26%
Market Closed May 14 16:08 CST
255.58MMarket Cap-2.00P/E (TTM)

KAI YUAN HLDGS (01215) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Assets
Current assets
Inventory
-2.13%1.06M
-26.69%1.04M
-9.38%1.08M
23.29%1.42M
33.11%1.19M
140.12%1.16M
55.73%897K
-36.88%481K
-16.03%576K
-10.56%762K
Accounts receivable
33.34%17.59M
-50.60%12.8M
5.06%13.19M
62.95%25.91M
3.65%12.55M
29.04%15.9M
166.82%12.11M
1,080.27%12.32M
--4.54M
-11.22%1.04M
Advance deposits and other receivables
33.78%80.79M
-37.15%76.05M
-56.27%60.39M
137.35%121M
180.95%138.08M
7.65%50.98M
-6.33%49.15M
-8.60%47.36M
29.15%52.47M
81.17%51.81M
Cash and equivalents
-16.55%829.88M
-1.02%928.66M
12.47%994.47M
9.96%938.25M
26.27%884.19M
3.30%853.23M
-19.67%700.24M
-3.85%825.96M
-2.37%871.73M
-16.88%859.06M
Fixed time deposit-current assets
----
----
----
----
----
----
--124.58M
----
----
----
Secured deposit
164.44%101.16M
109.52%67.29M
15.50%38.26M
-1.82%32.12M
67.27%33.12M
60.55%32.71M
-49.58%19.8M
-11.81%20.38M
-7.68%39.28M
-23.49%23.1M
Financial assets at fair value-current assets
----
----
----
----
----
--95.85M
--97.11M
----
----
----
Derivative financial instruments-current assets
--893K
----
----
-75.83%13.66M
-23.95%38.03M
--56.54M
--50.01M
----
----
----
Special items of current assets
----
----
-3.37%107.19M
-6.01%106.77M
-9.48%110.93M
-14.26%113.59M
154.73%122.55M
209.71%132.49M
-48.78%48.11M
2.89%42.78M
Total current assets
-15.08%1.03B
-12.37%1.09B
-0.29%1.21B
1.57%1.24B
3.54%1.22B
17.42%1.22B
15.71%1.18B
6.17%1.04B
-5.04%1.02B
-14.61%978.56M
Non-current assets
Property, plant and equipment
16.59%2.58B
10.55%2.56B
-7.90%2.22B
-3.39%2.32B
1.37%2.41B
4.05%2.4B
-3.88%2.37B
-10.91%2.3B
-8.04%2.47B
-7.48%2.59B
Associated company interest
----
----
----
----
----
----
----
----
----
-19.45%27.95M
Financial assets at fair value-non-current assets
----
----
----
----
----
----
----
-2.07%97.16M
-9.05%96.71M
--99.21M
Derivative financial instruments-non-current assets
----
----
----
----
----
-72.01%11.17M
7,748.58%30.37M
--39.91M
--387K
----
Intangible assets
13.45%405K
-1.78%386K
-16.78%357K
-11.88%393K
-6.94%429K
157.80%446K
147.85%461K
-15.20%173K
-16.96%186K
-18.73%204K
Deferred tax assets
60.22%57.01M
30.88%55.76M
-11.74%35.58M
25.02%42.61M
29.51%40.31M
-6.00%34.08M
-27.39%31.13M
-32.41%36.26M
4.99%42.87M
142.09%53.64M
Total non-current assets
19.48%2.69B
12.97%2.67B
-8.02%2.25B
-3.50%2.36B
0.40%2.45B
-1.45%2.45B
-9.57%2.44B
-16.02%2.48B
-9.94%2.7B
-1.85%2.96B
Total assets
7.38%3.72B
4.25%3.75B
-5.45%3.47B
-1.81%3.6B
1.42%3.67B
4.12%3.67B
-2.66%3.62B
-10.50%3.52B
-8.65%3.72B
-5.37%3.93B
Liabilities
Current liabilities
Accounts payable
-43.63%2.29M
43.56%3.06M
54.70%4.06M
-26.57%2.13M
-63.32%2.63M
178.39%2.9M
428.58%7.16M
32.61%1.04M
-56.10%1.35M
-54.15%785K
Tax payable
-5.49%5.58M
1.72%5.49M
-23.65%5.9M
-6.47%5.4M
21.80%7.73M
15.04%5.77M
81.27%6.35M
203.69%5.01M
--3.5M
--1.65M
Other payables and accrued expenses
34.72%95.76M
-26.16%80.41M
-11.45%71.08M
15.44%108.89M
3.54%80.27M
77.48%94.32M
32.90%77.53M
-11.40%53.15M
18.97%58.34M
43.66%59.98M
Bank loans and overdrafts
----
8.89%1.58B
----
--1.45B
--1.5B
----
----
----
----
6.52%1.58B
Derivative financial instrument-current liabilities
----
--7.97M
--873K
----
----
----
----
-93.31%471K
-94.77%516K
-8.71%7.04M
Financial lease liabilities-current liabilities
172.20%1.51M
8.70%1.49M
-65.55%554K
-12.81%1.37M
5.10%1.61M
3.91%1.57M
218.09%1.53M
17.60%1.51M
-72.50%481K
-27.54%1.28M
Total current liabilities
27.48%105.14M
6.99%1.68B
-94.83%82.47M
1,402.29%1.57B
1,623.05%1.59B
70.89%104.56M
44.20%92.57M
-96.29%61.18M
-96.20%64.19M
7.46%1.65B
Net current assets
-18.18%926.23M
-79.33%-594.64M
400.41%1.13B
-129.73%-331.6M
-134.77%-376.84M
14.07%1.12B
13.79%1.08B
245.82%977.8M
253.91%952.51M
-72.49%-670.56M
Total assets less current liabilities
6.89%3.62B
2.13%2.07B
63.31%3.39B
-43.03%2.03B
-41.17%2.07B
2.94%3.56B
-3.48%3.52B
51.41%3.46B
53.56%3.65B
-12.87%2.29B
Non-current liabilities
Long-term bank loan
14.32%1.58B
----
--1.38B
----
----
5.16%1.48B
-4.40%1.45B
--1.41B
--1.52B
----
Long-term accounts payable
21.79%3.25M
41.15%3.26M
20.10%2.67M
22.99%2.31M
30.90%2.22M
17.44%1.88M
3.91%1.7M
--1.6M
-42.77%1.64M
----
Financial lease liabilities-non-current liabilities
--2.08M
--2.83M
----
----
-74.39%554K
-53.42%1.37M
--2.16M
41,857.14%2.94M
----
-99.42%7K
Deferred tax liability
12.19%148.13M
9.02%149.9M
-7.35%132.03M
-2.79%137.49M
2.20%142.5M
2.95%141.44M
-6.33%139.44M
-12.31%137.39M
-8.40%148.87M
-32.16%156.68M
Total non-current liabilities
14.29%1.73B
11.58%155.99M
942.01%1.51B
-91.41%139.8M
-90.88%145.28M
4.86%1.63B
-4.43%1.59B
890.10%1.55B
905.66%1.67B
-32.52%156.68M
Total liabilities
14.97%1.84B
7.36%1.84B
-8.27%1.6B
-1.20%1.71B
3.22%1.74B
7.37%1.73B
-2.63%1.69B
-10.70%1.61B
-6.67%1.73B
2.20%1.81B
Total assets less total liabilities
0.90%1.89B
1.43%1.92B
-2.91%1.87B
-2.35%1.89B
-0.15%1.93B
1.38%1.93B
-2.68%1.93B
-10.33%1.91B
-10.31%1.98B
-10.96%2.13B
Total equity and non-current liabilities
6.89%3.62B
2.13%2.07B
63.31%3.39B
-43.03%2.03B
-41.17%2.07B
2.94%3.56B
-3.48%3.52B
51.41%3.46B
53.56%3.65B
-12.87%2.29B
Equity
Share capital
0.00%1.28B
0.00%1.28B
0.00%1.28B
0.00%1.28B
0.00%1.28B
0.00%1.28B
0.00%1.28B
0.00%1.28B
0.00%1.28B
0.00%1.28B
Reserve
2.84%610.66M
4.41%638.55M
-8.64%593.77M
-6.93%611.59M
-0.43%649.93M
4.16%657.11M
-7.52%652.76M
-25.84%630.85M
-24.42%705.85M
-23.55%850.62M
Shareholders' Equity
0.90%1.89B
1.43%1.92B
-2.91%1.87B
-2.35%1.89B
-0.15%1.93B
1.38%1.93B
-2.68%1.93B
-10.33%1.91B
-10.31%1.98B
-10.96%2.13B
Total equity
0.90%1.89B
1.43%1.92B
-2.91%1.87B
-2.35%1.89B
-0.15%1.93B
1.38%1.93B
-2.68%1.93B
-10.33%1.91B
-10.31%1.98B
-10.96%2.13B
Total equity and total liabilities
7.38%3.72B
4.25%3.75B
-5.45%3.47B
-1.81%3.6B
1.42%3.67B
4.12%3.67B
-2.66%3.62B
-10.50%3.52B
-8.65%3.72B
-5.37%3.93B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Assets
Current assets
Inventory -2.13%1.06M-26.69%1.04M-9.38%1.08M23.29%1.42M33.11%1.19M140.12%1.16M55.73%897K-36.88%481K-16.03%576K-10.56%762K
Accounts receivable 33.34%17.59M-50.60%12.8M5.06%13.19M62.95%25.91M3.65%12.55M29.04%15.9M166.82%12.11M1,080.27%12.32M--4.54M-11.22%1.04M
Advance deposits and other receivables 33.78%80.79M-37.15%76.05M-56.27%60.39M137.35%121M180.95%138.08M7.65%50.98M-6.33%49.15M-8.60%47.36M29.15%52.47M81.17%51.81M
Cash and equivalents -16.55%829.88M-1.02%928.66M12.47%994.47M9.96%938.25M26.27%884.19M3.30%853.23M-19.67%700.24M-3.85%825.96M-2.37%871.73M-16.88%859.06M
Fixed time deposit-current assets --------------------------124.58M------------
Secured deposit 164.44%101.16M109.52%67.29M15.50%38.26M-1.82%32.12M67.27%33.12M60.55%32.71M-49.58%19.8M-11.81%20.38M-7.68%39.28M-23.49%23.1M
Financial assets at fair value-current assets ----------------------95.85M--97.11M------------
Derivative financial instruments-current assets --893K---------75.83%13.66M-23.95%38.03M--56.54M--50.01M------------
Special items of current assets ---------3.37%107.19M-6.01%106.77M-9.48%110.93M-14.26%113.59M154.73%122.55M209.71%132.49M-48.78%48.11M2.89%42.78M
Total current assets -15.08%1.03B-12.37%1.09B-0.29%1.21B1.57%1.24B3.54%1.22B17.42%1.22B15.71%1.18B6.17%1.04B-5.04%1.02B-14.61%978.56M
Non-current assets
Property, plant and equipment 16.59%2.58B10.55%2.56B-7.90%2.22B-3.39%2.32B1.37%2.41B4.05%2.4B-3.88%2.37B-10.91%2.3B-8.04%2.47B-7.48%2.59B
Associated company interest -------------------------------------19.45%27.95M
Financial assets at fair value-non-current assets -----------------------------2.07%97.16M-9.05%96.71M--99.21M
Derivative financial instruments-non-current assets ---------------------72.01%11.17M7,748.58%30.37M--39.91M--387K----
Intangible assets 13.45%405K-1.78%386K-16.78%357K-11.88%393K-6.94%429K157.80%446K147.85%461K-15.20%173K-16.96%186K-18.73%204K
Deferred tax assets 60.22%57.01M30.88%55.76M-11.74%35.58M25.02%42.61M29.51%40.31M-6.00%34.08M-27.39%31.13M-32.41%36.26M4.99%42.87M142.09%53.64M
Total non-current assets 19.48%2.69B12.97%2.67B-8.02%2.25B-3.50%2.36B0.40%2.45B-1.45%2.45B-9.57%2.44B-16.02%2.48B-9.94%2.7B-1.85%2.96B
Total assets 7.38%3.72B4.25%3.75B-5.45%3.47B-1.81%3.6B1.42%3.67B4.12%3.67B-2.66%3.62B-10.50%3.52B-8.65%3.72B-5.37%3.93B
Liabilities
Current liabilities
Accounts payable -43.63%2.29M43.56%3.06M54.70%4.06M-26.57%2.13M-63.32%2.63M178.39%2.9M428.58%7.16M32.61%1.04M-56.10%1.35M-54.15%785K
Tax payable -5.49%5.58M1.72%5.49M-23.65%5.9M-6.47%5.4M21.80%7.73M15.04%5.77M81.27%6.35M203.69%5.01M--3.5M--1.65M
Other payables and accrued expenses 34.72%95.76M-26.16%80.41M-11.45%71.08M15.44%108.89M3.54%80.27M77.48%94.32M32.90%77.53M-11.40%53.15M18.97%58.34M43.66%59.98M
Bank loans and overdrafts ----8.89%1.58B------1.45B--1.5B----------------6.52%1.58B
Derivative financial instrument-current liabilities ------7.97M--873K-----------------93.31%471K-94.77%516K-8.71%7.04M
Financial lease liabilities-current liabilities 172.20%1.51M8.70%1.49M-65.55%554K-12.81%1.37M5.10%1.61M3.91%1.57M218.09%1.53M17.60%1.51M-72.50%481K-27.54%1.28M
Total current liabilities 27.48%105.14M6.99%1.68B-94.83%82.47M1,402.29%1.57B1,623.05%1.59B70.89%104.56M44.20%92.57M-96.29%61.18M-96.20%64.19M7.46%1.65B
Net current assets -18.18%926.23M-79.33%-594.64M400.41%1.13B-129.73%-331.6M-134.77%-376.84M14.07%1.12B13.79%1.08B245.82%977.8M253.91%952.51M-72.49%-670.56M
Total assets less current liabilities 6.89%3.62B2.13%2.07B63.31%3.39B-43.03%2.03B-41.17%2.07B2.94%3.56B-3.48%3.52B51.41%3.46B53.56%3.65B-12.87%2.29B
Non-current liabilities
Long-term bank loan 14.32%1.58B------1.38B--------5.16%1.48B-4.40%1.45B--1.41B--1.52B----
Long-term accounts payable 21.79%3.25M41.15%3.26M20.10%2.67M22.99%2.31M30.90%2.22M17.44%1.88M3.91%1.7M--1.6M-42.77%1.64M----
Financial lease liabilities-non-current liabilities --2.08M--2.83M---------74.39%554K-53.42%1.37M--2.16M41,857.14%2.94M-----99.42%7K
Deferred tax liability 12.19%148.13M9.02%149.9M-7.35%132.03M-2.79%137.49M2.20%142.5M2.95%141.44M-6.33%139.44M-12.31%137.39M-8.40%148.87M-32.16%156.68M
Total non-current liabilities 14.29%1.73B11.58%155.99M942.01%1.51B-91.41%139.8M-90.88%145.28M4.86%1.63B-4.43%1.59B890.10%1.55B905.66%1.67B-32.52%156.68M
Total liabilities 14.97%1.84B7.36%1.84B-8.27%1.6B-1.20%1.71B3.22%1.74B7.37%1.73B-2.63%1.69B-10.70%1.61B-6.67%1.73B2.20%1.81B
Total assets less total liabilities 0.90%1.89B1.43%1.92B-2.91%1.87B-2.35%1.89B-0.15%1.93B1.38%1.93B-2.68%1.93B-10.33%1.91B-10.31%1.98B-10.96%2.13B
Total equity and non-current liabilities 6.89%3.62B2.13%2.07B63.31%3.39B-43.03%2.03B-41.17%2.07B2.94%3.56B-3.48%3.52B51.41%3.46B53.56%3.65B-12.87%2.29B
Equity
Share capital 0.00%1.28B0.00%1.28B0.00%1.28B0.00%1.28B0.00%1.28B0.00%1.28B0.00%1.28B0.00%1.28B0.00%1.28B0.00%1.28B
Reserve 2.84%610.66M4.41%638.55M-8.64%593.77M-6.93%611.59M-0.43%649.93M4.16%657.11M-7.52%652.76M-25.84%630.85M-24.42%705.85M-23.55%850.62M
Shareholders' Equity 0.90%1.89B1.43%1.92B-2.91%1.87B-2.35%1.89B-0.15%1.93B1.38%1.93B-2.68%1.93B-10.33%1.91B-10.31%1.98B-10.96%2.13B
Total equity 0.90%1.89B1.43%1.92B-2.91%1.87B-2.35%1.89B-0.15%1.93B1.38%1.93B-2.68%1.93B-10.33%1.91B-10.31%1.98B-10.96%2.13B
Total equity and total liabilities 7.38%3.72B4.25%3.75B-5.45%3.47B-1.81%3.6B1.42%3.67B4.12%3.67B-2.66%3.62B-10.50%3.52B-8.65%3.72B-5.37%3.93B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More