HK Stock MarketDetailed Quotes

CHINA LILANG (01234)

Watchlist
  • 3.550
  • +0.050+1.43%
Market Closed May 22 16:05 CST
4.25BMarket Cap7.63P/E (TTM)

CHINA LILANG (01234) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-0.78%603.96M
----
-7.47%608.68M
----
20.31%657.82M
----
-2.57%546.79M
----
-19.22%561.22M
----
Profit adjustment
Interest (income) - adjustment
14.35%-71.97M
----
-2.78%-84.02M
----
-56.57%-81.75M
----
-51.74%-52.22M
----
23.16%-34.41M
----
Interest expense - adjustment
-31.98%21.19M
----
-2.25%31.16M
----
77.62%31.88M
----
84.19%17.95M
----
82.45%9.74M
----
Impairment and provisions:
1,511.34%33.82M
----
-11.21%2.1M
----
-44.28%2.36M
----
-47.24%4.24M
----
--8.04M
----
-Other impairments and provisions
1,511.34%33.82M
----
-11.21%2.1M
----
-44.28%2.36M
----
-47.24%4.24M
----
--8.04M
----
Asset sale loss (gain):
21.11%-811K
----
66.33%-1.03M
----
64.26%-3.05M
----
-340.08%-8.54M
----
59.09%-1.94M
----
-Loss (gain) on sale of property, machinery and equipment
21.11%-811K
----
66.33%-1.03M
----
64.26%-3.05M
----
-340.08%-8.54M
----
-710.38%-1.94M
----
Depreciation and amortization:
10.45%280.57M
----
13.48%254.03M
----
-2.37%223.86M
----
2.23%229.3M
----
157.43%224.31M
----
-Depreciation
9.66%275M
----
13.74%250.78M
----
-2.13%220.5M
----
2.03%225.29M
----
163.53%220.8M
----
-Amortization of intangible assets
71.75%5.57M
----
-3.57%3.24M
----
-16.28%3.36M
----
14.45%4.02M
----
4.81%3.51M
----
Unrealized exchange loss (gain)
-163.41%-14.84M
----
-460.29%-5.64M
----
268.17%1.56M
----
57.50%-930K
----
-116.43%-2.19M
----
Special items
-28.51%311K
----
-68.04%435K
----
-41.16%1.36M
----
-29.95%2.31M
----
87.08%3.3M
----
Operating profit before the change of operating capital
5.77%852.23M
----
-3.40%805.72M
----
12.87%834.03M
----
-3.80%738.9M
----
2.03%768.07M
----
Change of operating capital
Inventory (increase) decrease
-44.65%-365.35M
----
-524.70%-252.58M
----
591.94%59.47M
----
103.79%8.6M
----
-1,121.60%-226.68M
----
Accounts receivable (increase)decrease
49.97%-47.4M
----
-197.18%-94.76M
----
305.06%97.51M
----
-111.46%-47.55M
----
418.83%415.09M
----
Accounts payable increase (decrease)
77.67%259.08M
----
-5.46%145.82M
----
23.18%154.24M
----
148.87%125.21M
----
-196.66%-256.2M
----
Special items for working capital changes
-111.79%-2.24M
----
-48.97%19.01M
----
143.20%37.24M
----
-5,936.83%-86.21M
----
-107.94%-1.43M
----
Cash  from business operations
11.73%696.32M
-31.61%194.32M
-47.30%623.21M
-56.41%284.15M
60.02%1.18B
116.69%651.82M
5.74%738.96M
77.88%300.81M
-24.68%698.85M
-4.37%169.11M
Other taxs
-64.75%-158M
-18.74%-76.62M
-17.32%-95.91M
-21.37%-64.53M
4.12%-81.75M
1.72%-53.17M
14.99%-85.27M
-18.34%-54.1M
35.10%-100.3M
23.26%-45.72M
Net cash from operations
2.09%538.32M
-46.41%117.7M
-52.10%527.31M
-63.31%219.62M
68.39%1.1B
142.65%598.65M
9.21%653.69M
99.94%246.71M
-22.60%598.55M
5.22%123.39M
Cash flow from investment activities
Interest received - investment
376.26%92.9M
253.17%42.41M
-4.67%19.51M
6.76%12.01M
-60.81%20.46M
-55.47%11.25M
51.74%52.22M
32.92%25.26M
-23.16%34.41M
-21.80%19M
Decrease in deposits (increase)
400.00%621.6M
15.30%-72M
81.15%-207.2M
91.58%-85M
-29.29%-1.1B
-236.33%-1.01B
---850M
---300M
----
----
Sale of fixed assets
-79.58%991K
----
570.44%4.85M
----
105.10%724K
----
-78.25%353K
----
6,956.52%1.62M
----
Purchase of fixed assets
-22.06%-137.69M
-6.78%-52.26M
14.36%-112.8M
10.02%-48.95M
65.20%-131.71M
76.54%-54.4M
-25.28%-378.53M
-36.35%-231.9M
-34.28%-302.14M
-93.97%-170.07M
Purchase of intangible assets
-5.43%-2.35M
----
7.51%-2.23M
----
-35.75%-2.41M
----
29.36%-1.78M
----
27.88%-2.51M
----
Cash on investment
29.58%-5.94M
----
-33,612.00%-8.43M
----
-100.94%-25K
--3.07M
--2.67M
----
----
---6.58M
Other items in the investment business
----
162.68%1.81M
----
-189.12%-2.88M
----
36.21%3.24M
----
75.54%2.38M
---11.43M
2,606.00%1.35M
Net cash from investment operations
285.94%569.52M
35.87%-80.05M
74.73%-306.29M
88.06%-124.82M
-3.14%-1.21B
-107.40%-1.05B
-319.60%-1.18B
-222.63%-504.26M
-46.79%-280.05M
-146.78%-156.3M
Net cash before financing
401.26%1.11B
-60.29%37.65M
298.71%221.01M
121.20%94.8M
78.67%-111.22M
-73.63%-447.19M
-263.70%-521.38M
-682.68%-257.56M
-45.32%318.5M
-161.02%-32.91M
Cash flow from financing activities
New borrowing
58.65%475M
29.44%350M
-73.43%299.4M
-69.37%270.4M
78.21%1.13B
53.40%882.8M
770.68%632.29M
3,356.04%575.5M
-78.32%72.62M
-93.92%16.65M
Refund
-204.44%-850M
-73.12%-496.5M
36.44%-279.2M
-14.59%-286.8M
-62.03%-439.29M
---250.29M
---271.12M
----
----
---16.65M
Interest paid - financing
-137.69%-22.12M
-257.82%-19.07M
26.73%-9.31M
48.29%-5.33M
16.49%-12.7M
-30.99%-10.31M
-56.11%-15.21M
-102.21%-7.87M
-82.45%-9.74M
-587.46%-3.89M
Dividends paid - financing
22.77%-307.54M
32.88%-132.04M
-14.25%-398.2M
-32.35%-196.71M
-2.24%-348.54M
8.98%-148.63M
23.64%-340.91M
39.05%-163.3M
14.34%-446.47M
21.58%-267.94M
Absorb investment income
-73.80%5.24M
--5.24M
--20M
----
----
----
----
----
----
----
Net cash from financing operations
-72.98%-815.76M
-30.67%-347.34M
-306.85%-471.6M
-162.85%-265.81M
352.11%227.99M
15.00%422.94M
81.27%-90.43M
204.59%367.78M
18.20%-482.92M
-390.73%-351.63M
Effect of rate
-551.59%-1.56M
-226.54%-329K
2.07%345K
-35.32%260K
10.82%338K
160.00%402K
110.51%305K
0.15%-670K
24.70%-2.9M
-204.52%-671K
Net Cash
216.55%292.08M
-81.09%-309.69M
-314.60%-250.59M
-604.95%-171.02M
119.09%116.77M
-122.01%-24.26M
-272.12%-611.81M
128.66%110.22M
-2,002.46%-164.41M
-2,069.61%-384.54M
Begining period cash
-23.23%826.98M
-23.23%826.98M
12.20%1.08B
12.20%1.08B
-38.91%960.11M
-38.91%960.11M
-9.62%1.57B
-9.62%1.57B
-0.67%1.74B
-0.67%1.74B
Cash at the end
35.13%1.12B
-42.97%516.96M
-23.23%826.98M
-3.18%906.47M
12.20%1.08B
-44.31%936.26M
-38.91%960.11M
24.19%1.68B
-9.62%1.57B
-21.91%1.35B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -0.78%603.96M-----7.47%608.68M----20.31%657.82M-----2.57%546.79M-----19.22%561.22M----
Profit adjustment
Interest (income) - adjustment 14.35%-71.97M-----2.78%-84.02M-----56.57%-81.75M-----51.74%-52.22M----23.16%-34.41M----
Interest expense - adjustment -31.98%21.19M-----2.25%31.16M----77.62%31.88M----84.19%17.95M----82.45%9.74M----
Impairment and provisions: 1,511.34%33.82M-----11.21%2.1M-----44.28%2.36M-----47.24%4.24M------8.04M----
-Other impairments and provisions 1,511.34%33.82M-----11.21%2.1M-----44.28%2.36M-----47.24%4.24M------8.04M----
Asset sale loss (gain): 21.11%-811K----66.33%-1.03M----64.26%-3.05M-----340.08%-8.54M----59.09%-1.94M----
-Loss (gain) on sale of property, machinery and equipment 21.11%-811K----66.33%-1.03M----64.26%-3.05M-----340.08%-8.54M-----710.38%-1.94M----
Depreciation and amortization: 10.45%280.57M----13.48%254.03M-----2.37%223.86M----2.23%229.3M----157.43%224.31M----
-Depreciation 9.66%275M----13.74%250.78M-----2.13%220.5M----2.03%225.29M----163.53%220.8M----
-Amortization of intangible assets 71.75%5.57M-----3.57%3.24M-----16.28%3.36M----14.45%4.02M----4.81%3.51M----
Unrealized exchange loss (gain) -163.41%-14.84M-----460.29%-5.64M----268.17%1.56M----57.50%-930K-----116.43%-2.19M----
Special items -28.51%311K-----68.04%435K-----41.16%1.36M-----29.95%2.31M----87.08%3.3M----
Operating profit before the change of operating capital 5.77%852.23M-----3.40%805.72M----12.87%834.03M-----3.80%738.9M----2.03%768.07M----
Change of operating capital
Inventory (increase) decrease -44.65%-365.35M-----524.70%-252.58M----591.94%59.47M----103.79%8.6M-----1,121.60%-226.68M----
Accounts receivable (increase)decrease 49.97%-47.4M-----197.18%-94.76M----305.06%97.51M-----111.46%-47.55M----418.83%415.09M----
Accounts payable increase (decrease) 77.67%259.08M-----5.46%145.82M----23.18%154.24M----148.87%125.21M-----196.66%-256.2M----
Special items for working capital changes -111.79%-2.24M-----48.97%19.01M----143.20%37.24M-----5,936.83%-86.21M-----107.94%-1.43M----
Cash  from business operations 11.73%696.32M-31.61%194.32M-47.30%623.21M-56.41%284.15M60.02%1.18B116.69%651.82M5.74%738.96M77.88%300.81M-24.68%698.85M-4.37%169.11M
Other taxs -64.75%-158M-18.74%-76.62M-17.32%-95.91M-21.37%-64.53M4.12%-81.75M1.72%-53.17M14.99%-85.27M-18.34%-54.1M35.10%-100.3M23.26%-45.72M
Net cash from operations 2.09%538.32M-46.41%117.7M-52.10%527.31M-63.31%219.62M68.39%1.1B142.65%598.65M9.21%653.69M99.94%246.71M-22.60%598.55M5.22%123.39M
Cash flow from investment activities
Interest received - investment 376.26%92.9M253.17%42.41M-4.67%19.51M6.76%12.01M-60.81%20.46M-55.47%11.25M51.74%52.22M32.92%25.26M-23.16%34.41M-21.80%19M
Decrease in deposits (increase) 400.00%621.6M15.30%-72M81.15%-207.2M91.58%-85M-29.29%-1.1B-236.33%-1.01B---850M---300M--------
Sale of fixed assets -79.58%991K----570.44%4.85M----105.10%724K-----78.25%353K----6,956.52%1.62M----
Purchase of fixed assets -22.06%-137.69M-6.78%-52.26M14.36%-112.8M10.02%-48.95M65.20%-131.71M76.54%-54.4M-25.28%-378.53M-36.35%-231.9M-34.28%-302.14M-93.97%-170.07M
Purchase of intangible assets -5.43%-2.35M----7.51%-2.23M-----35.75%-2.41M----29.36%-1.78M----27.88%-2.51M----
Cash on investment 29.58%-5.94M-----33,612.00%-8.43M-----100.94%-25K--3.07M--2.67M-----------6.58M
Other items in the investment business ----162.68%1.81M-----189.12%-2.88M----36.21%3.24M----75.54%2.38M---11.43M2,606.00%1.35M
Net cash from investment operations 285.94%569.52M35.87%-80.05M74.73%-306.29M88.06%-124.82M-3.14%-1.21B-107.40%-1.05B-319.60%-1.18B-222.63%-504.26M-46.79%-280.05M-146.78%-156.3M
Net cash before financing 401.26%1.11B-60.29%37.65M298.71%221.01M121.20%94.8M78.67%-111.22M-73.63%-447.19M-263.70%-521.38M-682.68%-257.56M-45.32%318.5M-161.02%-32.91M
Cash flow from financing activities
New borrowing 58.65%475M29.44%350M-73.43%299.4M-69.37%270.4M78.21%1.13B53.40%882.8M770.68%632.29M3,356.04%575.5M-78.32%72.62M-93.92%16.65M
Refund -204.44%-850M-73.12%-496.5M36.44%-279.2M-14.59%-286.8M-62.03%-439.29M---250.29M---271.12M-----------16.65M
Interest paid - financing -137.69%-22.12M-257.82%-19.07M26.73%-9.31M48.29%-5.33M16.49%-12.7M-30.99%-10.31M-56.11%-15.21M-102.21%-7.87M-82.45%-9.74M-587.46%-3.89M
Dividends paid - financing 22.77%-307.54M32.88%-132.04M-14.25%-398.2M-32.35%-196.71M-2.24%-348.54M8.98%-148.63M23.64%-340.91M39.05%-163.3M14.34%-446.47M21.58%-267.94M
Absorb investment income -73.80%5.24M--5.24M--20M----------------------------
Net cash from financing operations -72.98%-815.76M-30.67%-347.34M-306.85%-471.6M-162.85%-265.81M352.11%227.99M15.00%422.94M81.27%-90.43M204.59%367.78M18.20%-482.92M-390.73%-351.63M
Effect of rate -551.59%-1.56M-226.54%-329K2.07%345K-35.32%260K10.82%338K160.00%402K110.51%305K0.15%-670K24.70%-2.9M-204.52%-671K
Net Cash 216.55%292.08M-81.09%-309.69M-314.60%-250.59M-604.95%-171.02M119.09%116.77M-122.01%-24.26M-272.12%-611.81M128.66%110.22M-2,002.46%-164.41M-2,069.61%-384.54M
Begining period cash -23.23%826.98M-23.23%826.98M12.20%1.08B12.20%1.08B-38.91%960.11M-38.91%960.11M-9.62%1.57B-9.62%1.57B-0.67%1.74B-0.67%1.74B
Cash at the end 35.13%1.12B-42.97%516.96M-23.23%826.98M-3.18%906.47M12.20%1.08B-44.31%936.26M-38.91%960.11M24.19%1.68B-9.62%1.57B-21.91%1.35B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--KPMG--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More