HK Stock MarketDetailed Quotes

NIRAKU (01245)

Watchlist
  • 0.202
  • -0.008-3.81%
Market Closed Jan 23 15:00 CST
241.56MMarket Cap5.46P/E (TTM)

NIRAKU (01245) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
----
28.66%1.65B
----
-5.80%1.28B
----
897.08%1.36B
----
97.99%-171M
----
-1,563.34%-8.5B
Profit adjustment
Dividend (income)- adjustment
----
-4.17%-25M
----
4.00%-24M
----
-19.05%-25M
----
22.22%-21M
----
50.91%-27M
Impairment and provisions:
----
-46.40%432M
----
37.54%806M
----
-71.62%586M
----
-66.27%2.07B
----
791.12%6.12B
-Impairment of property, plant and equipment (reversal)
----
33.93%150M
----
-47.66%112M
----
27.38%214M
----
-94.30%168M
----
1,284.51%2.95B
-Other impairments and provisions
----
-59.37%282M
----
86.56%694M
----
-80.39%372M
----
-40.21%1.9B
----
569.41%3.17B
Revaluation surplus:
----
142.86%3M
----
---7M
----
--0
----
46.15%-7M
----
-160.00%-13M
-Derivative financial instruments fair value (increase)
----
66.67%-1M
----
57.14%-3M
----
12.50%-7M
----
-14.29%-8M
----
-40.00%-7M
-Other fair value changes
----
200.00%4M
----
-157.14%-4M
----
600.00%7M
----
116.67%1M
----
---6M
Asset sale loss (gain):
----
113.19%12M
----
-1,010.00%-91M
----
143.48%10M
----
-141.82%-23M
----
117.35%55M
-Loss (gain) on sale of property, machinery and equipment
----
113.19%12M
----
-1,010.00%-91M
----
143.48%10M
----
-141.82%-23M
----
117.35%55M
Depreciation and amortization:
----
3.86%4.17B
----
-3.69%4.02B
----
-0.60%4.17B
----
-4.51%4.2B
----
-12.26%4.39B
-Amortization of intangible assets
----
-3.08%63M
----
4.84%65M
----
5.08%62M
----
-7.81%59M
----
-15.79%64M
Financial expense
----
-1.44%955M
----
-1.02%969M
----
-11.88%979M
----
-20.30%1.11B
----
-2.92%1.39B
Special items
----
-120.33%-73M
----
363.97%359M
----
90.74%-136M
----
-438.10%-1.47B
----
-28.17%-273M
Operating profit before the change of operating capital
----
-2.53%7.13B
----
5.25%7.31B
----
22.30%6.95B
----
80.35%5.68B
----
-55.77%3.15B
Change of operating capital
Inventory (increase) decrease
----
-61.54%5M
----
156.52%13M
----
0.00%-23M
----
-221.05%-23M
----
-72.46%19M
Accounts receivable (increase)decrease
----
106.38%3M
----
-42.42%-47M
----
-230.00%-33M
----
37.50%-10M
----
-420.00%-16M
Accounts payable increase (decrease)
----
-108.39%-92M
----
1,096.36%1.1B
----
-26.44%-110M
----
-151.79%-87M
----
297.65%168M
prepayments (increase)decrease
----
30.91%72M
----
-38.89%55M
----
-80.89%90M
----
72.53%471M
----
133.09%273M
Cash  from business operations
-32.91%2.56B
-15.59%7.12B
-3.85%3.82B
22.67%8.43B
-5.59%3.97B
13.93%6.87B
20.27%4.21B
67.84%6.03B
306.27%3.5B
-42.83%3.59B
Other taxs
-66.15%-746M
-318.56%-812M
-1,382.86%-449M
76.88%-194M
108.18%35M
-64.83%-839M
33.64%-428M
19.46%-509M
-129.54%-645M
-2.10%-632M
Interest paid - operating
-23.53%-84M
0.00%-141M
2.86%-68M
-39.60%-141M
1.41%-70M
24.63%-101M
-39.22%-71M
43.93%-134M
52.78%-51M
-21.32%-239M
Net cash from operations
-47.55%1.73B
-23.87%6.16B
-16.13%3.3B
36.46%8.1B
6.18%3.94B
10.08%5.93B
32.33%3.71B
97.91%5.39B
493.64%2.8B
-50.22%2.72B
Cash flow from investment activities
Interest received - investment
133.33%14M
114.29%15M
100.00%6M
250.00%7M
200.00%3M
0.00%2M
0.00%1M
0.00%2M
-80.00%1M
-60.00%2M
Dividend received - investment
0.00%13M
4.17%25M
8.33%13M
-4.00%24M
-7.69%12M
19.05%25M
44.44%13M
-22.22%21M
-35.71%9M
-50.91%27M
Decrease in deposits (increase)
86.65%-71M
-367.21%-489M
-986.67%-532M
163.99%183M
306.90%60M
-43.00%-286M
0.00%-29M
-128.25%-200M
-104.30%-29M
200.14%708M
Sale of fixed assets
----
-15.53%223M
133.33%112M
158.82%264M
92.00%48M
148.78%102M
-30.56%25M
-90.62%41M
125.00%36M
-78.05%437M
Purchase of fixed assets
-0.18%-1.14B
3.57%-2.13B
7.84%-1.14B
-118.05%-2.21B
-1,507.79%-1.24B
-39.86%-1.01B
80.00%-77M
54.94%-725M
52.59%-385M
-11.27%-1.61B
Purchase of intangible assets
-200.00%-6M
25.00%-3M
50.00%-2M
0.00%-4M
-33.33%-4M
-100.00%-4M
-50.00%-3M
95.00%-2M
92.00%-2M
36.51%-40M
Acquisition of subsidiaries
----
---82M
---82M
----
----
----
----
----
----
----
Recovery of cash from investments
--101M
----
----
----
----
----
----
----
----
----
Cash on investment
----
---827M
---666M
----
----
----
----
----
----
---183M
Adjustment items of investment business
----
---2M
----
----
----
----
----
----
----
----
Net cash from investment operations
52.36%-1.09B
-88.37%-3.27B
-104.83%-2.29B
-47.83%-1.74B
-1,498.57%-1.12B
-36.15%-1.18B
81.08%-70M
-31.16%-863M
-191.34%-370M
-298.79%-658M
Net cash before financing
-36.63%640M
-54.53%2.89B
-64.16%1.01B
33.66%6.36B
-22.54%2.82B
5.10%4.76B
49.59%3.64B
119.18%4.53B
604.93%2.43B
-61.07%2.07B
Cash flow from financing activities
New borrowing
64.06%4.59B
5.20%5.16B
-23.04%2.8B
-37.22%4.91B
29.84%3.63B
177.75%7.81B
28.17%2.8B
-67.42%2.81B
-63.16%2.18B
18.38%8.64B
Refund
10.60%-3.22B
-26.10%-5.9B
-11.43%-3.6B
49.41%-4.68B
15.10%-3.23B
-17.97%-9.25B
47.35%-3.8B
-55.10%-7.84B
-207.23%-7.22B
50.88%-5.05B
Interest paid - financing
9.83%-312M
2.84%-684M
1.42%-346M
6.13%-704M
6.15%-351M
4.34%-750M
13.23%-374M
16.15%-784M
13.45%-431M
17.33%-935M
Dividends paid - financing
29.06%-144M
-29.58%-311M
-53.79%-203M
64.76%-240M
72.38%-132M
---681M
---478M
----
----
----
Net cash from financing operations
81.43%-596M
-5.13%-4.67B
-50.45%-3.21B
22.41%-4.45B
44.94%-2.13B
35.86%-5.73B
45.66%-3.87B
-3,124.55%-8.93B
-612.51%-7.13B
95.63%-277M
Effect of rate
----
100.00%4M
-150.00%-1M
104.55%2M
103.77%2M
4.35%-44M
-278.57%-53M
-253.85%-46M
-1,500.00%-14M
-18.18%-13M
Other items affecting net cash
----
--2M
----
----
----
----
----
----
----
----
Net Cash
102.00%44M
-193.05%-1.78B
-421.02%-2.2B
296.81%1.91B
390.25%685M
77.94%-972M
94.98%-236M
-346.42%-4.41B
-370.56%-4.7B
272.42%1.79B
Begining period cash
-14.38%10.57B
18.35%12.35B
18.35%12.35B
-8.87%10.44B
-8.87%10.44B
-27.99%11.45B
-27.99%11.45B
12.56%15.9B
12.56%15.9B
-6.91%14.13B
Cash at the end
4.61%10.62B
-14.38%10.57B
-8.74%10.15B
18.35%12.35B
-0.36%11.12B
-8.87%10.44B
-0.27%11.16B
-27.99%11.45B
-29.45%11.19B
12.56%15.9B
Cash balance analysis
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers Japan LLC
--
PricewaterhouseCoopers Japan LLC
--
PricewaterhouseCoopers Aarata LLC
--
PricewaterhouseCoopers Aarata LLC
--
PricewaterhouseCoopers Aarata LLC
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax ----28.66%1.65B-----5.80%1.28B----897.08%1.36B----97.99%-171M-----1,563.34%-8.5B
Profit adjustment
Dividend (income)- adjustment -----4.17%-25M----4.00%-24M-----19.05%-25M----22.22%-21M----50.91%-27M
Impairment and provisions: -----46.40%432M----37.54%806M-----71.62%586M-----66.27%2.07B----791.12%6.12B
-Impairment of property, plant and equipment (reversal) ----33.93%150M-----47.66%112M----27.38%214M-----94.30%168M----1,284.51%2.95B
-Other impairments and provisions -----59.37%282M----86.56%694M-----80.39%372M-----40.21%1.9B----569.41%3.17B
Revaluation surplus: ----142.86%3M-------7M------0----46.15%-7M-----160.00%-13M
-Derivative financial instruments fair value (increase) ----66.67%-1M----57.14%-3M----12.50%-7M-----14.29%-8M-----40.00%-7M
-Other fair value changes ----200.00%4M-----157.14%-4M----600.00%7M----116.67%1M-------6M
Asset sale loss (gain): ----113.19%12M-----1,010.00%-91M----143.48%10M-----141.82%-23M----117.35%55M
-Loss (gain) on sale of property, machinery and equipment ----113.19%12M-----1,010.00%-91M----143.48%10M-----141.82%-23M----117.35%55M
Depreciation and amortization: ----3.86%4.17B-----3.69%4.02B-----0.60%4.17B-----4.51%4.2B-----12.26%4.39B
-Amortization of intangible assets -----3.08%63M----4.84%65M----5.08%62M-----7.81%59M-----15.79%64M
Financial expense -----1.44%955M-----1.02%969M-----11.88%979M-----20.30%1.11B-----2.92%1.39B
Special items -----120.33%-73M----363.97%359M----90.74%-136M-----438.10%-1.47B-----28.17%-273M
Operating profit before the change of operating capital -----2.53%7.13B----5.25%7.31B----22.30%6.95B----80.35%5.68B-----55.77%3.15B
Change of operating capital
Inventory (increase) decrease -----61.54%5M----156.52%13M----0.00%-23M-----221.05%-23M-----72.46%19M
Accounts receivable (increase)decrease ----106.38%3M-----42.42%-47M-----230.00%-33M----37.50%-10M-----420.00%-16M
Accounts payable increase (decrease) -----108.39%-92M----1,096.36%1.1B-----26.44%-110M-----151.79%-87M----297.65%168M
prepayments (increase)decrease ----30.91%72M-----38.89%55M-----80.89%90M----72.53%471M----133.09%273M
Cash  from business operations -32.91%2.56B-15.59%7.12B-3.85%3.82B22.67%8.43B-5.59%3.97B13.93%6.87B20.27%4.21B67.84%6.03B306.27%3.5B-42.83%3.59B
Other taxs -66.15%-746M-318.56%-812M-1,382.86%-449M76.88%-194M108.18%35M-64.83%-839M33.64%-428M19.46%-509M-129.54%-645M-2.10%-632M
Interest paid - operating -23.53%-84M0.00%-141M2.86%-68M-39.60%-141M1.41%-70M24.63%-101M-39.22%-71M43.93%-134M52.78%-51M-21.32%-239M
Net cash from operations -47.55%1.73B-23.87%6.16B-16.13%3.3B36.46%8.1B6.18%3.94B10.08%5.93B32.33%3.71B97.91%5.39B493.64%2.8B-50.22%2.72B
Cash flow from investment activities
Interest received - investment 133.33%14M114.29%15M100.00%6M250.00%7M200.00%3M0.00%2M0.00%1M0.00%2M-80.00%1M-60.00%2M
Dividend received - investment 0.00%13M4.17%25M8.33%13M-4.00%24M-7.69%12M19.05%25M44.44%13M-22.22%21M-35.71%9M-50.91%27M
Decrease in deposits (increase) 86.65%-71M-367.21%-489M-986.67%-532M163.99%183M306.90%60M-43.00%-286M0.00%-29M-128.25%-200M-104.30%-29M200.14%708M
Sale of fixed assets -----15.53%223M133.33%112M158.82%264M92.00%48M148.78%102M-30.56%25M-90.62%41M125.00%36M-78.05%437M
Purchase of fixed assets -0.18%-1.14B3.57%-2.13B7.84%-1.14B-118.05%-2.21B-1,507.79%-1.24B-39.86%-1.01B80.00%-77M54.94%-725M52.59%-385M-11.27%-1.61B
Purchase of intangible assets -200.00%-6M25.00%-3M50.00%-2M0.00%-4M-33.33%-4M-100.00%-4M-50.00%-3M95.00%-2M92.00%-2M36.51%-40M
Acquisition of subsidiaries -------82M---82M----------------------------
Recovery of cash from investments --101M------------------------------------
Cash on investment -------827M---666M---------------------------183M
Adjustment items of investment business -------2M--------------------------------
Net cash from investment operations 52.36%-1.09B-88.37%-3.27B-104.83%-2.29B-47.83%-1.74B-1,498.57%-1.12B-36.15%-1.18B81.08%-70M-31.16%-863M-191.34%-370M-298.79%-658M
Net cash before financing -36.63%640M-54.53%2.89B-64.16%1.01B33.66%6.36B-22.54%2.82B5.10%4.76B49.59%3.64B119.18%4.53B604.93%2.43B-61.07%2.07B
Cash flow from financing activities
New borrowing 64.06%4.59B5.20%5.16B-23.04%2.8B-37.22%4.91B29.84%3.63B177.75%7.81B28.17%2.8B-67.42%2.81B-63.16%2.18B18.38%8.64B
Refund 10.60%-3.22B-26.10%-5.9B-11.43%-3.6B49.41%-4.68B15.10%-3.23B-17.97%-9.25B47.35%-3.8B-55.10%-7.84B-207.23%-7.22B50.88%-5.05B
Interest paid - financing 9.83%-312M2.84%-684M1.42%-346M6.13%-704M6.15%-351M4.34%-750M13.23%-374M16.15%-784M13.45%-431M17.33%-935M
Dividends paid - financing 29.06%-144M-29.58%-311M-53.79%-203M64.76%-240M72.38%-132M---681M---478M------------
Net cash from financing operations 81.43%-596M-5.13%-4.67B-50.45%-3.21B22.41%-4.45B44.94%-2.13B35.86%-5.73B45.66%-3.87B-3,124.55%-8.93B-612.51%-7.13B95.63%-277M
Effect of rate ----100.00%4M-150.00%-1M104.55%2M103.77%2M4.35%-44M-278.57%-53M-253.85%-46M-1,500.00%-14M-18.18%-13M
Other items affecting net cash ------2M--------------------------------
Net Cash 102.00%44M-193.05%-1.78B-421.02%-2.2B296.81%1.91B390.25%685M77.94%-972M94.98%-236M-346.42%-4.41B-370.56%-4.7B272.42%1.79B
Begining period cash -14.38%10.57B18.35%12.35B18.35%12.35B-8.87%10.44B-8.87%10.44B-27.99%11.45B-27.99%11.45B12.56%15.9B12.56%15.9B-6.91%14.13B
Cash at the end 4.61%10.62B-14.38%10.57B-8.74%10.15B18.35%12.35B-0.36%11.12B-8.87%10.44B-0.27%11.16B-27.99%11.45B-29.45%11.19B12.56%15.9B
Cash balance analysis
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PricewaterhouseCoopers Japan LLC--PricewaterhouseCoopers Japan LLC--PricewaterhouseCoopers Aarata LLC--PricewaterhouseCoopers Aarata LLC--PricewaterhouseCoopers Aarata LLC

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More