HK Stock MarketDetailed Quotes

HENGRUI PHARMA (01276)

Watchlist
  • 62.400
  • +1.350+2.21%
Not Open May 21 16:07 CST
414.16BMarket Cap45.05P/E (TTM)

HENGRUI PHARMA (01276) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
Assets
Current assets
Inventory
20.20%2.89B
19.08%2.88B
8.29%2.74B
--2.58B
--2.4B
4.46%2.42B
--2.53B
-5.57%2.31B
--2.45B
Accounts receivable
-31.20%5.02B
-4.06%5.91B
-24.98%5.1B
--6.03B
--7.3B
0.40%6.16B
--6.79B
-26.45%6.13B
--8.34B
Notes receivable
--101.24M
----
--119.93M
----
----
----
----
----
----
Advance deposits and other receivables
-27.20%1.51B
-0.96%1.63B
-35.64%1.43B
--1.91B
--2.07B
-17.27%1.65B
--2.23B
-12.22%1.99B
--2.27B
Cash and equivalents
68.33%40.53B
64.72%40.85B
82.45%40.36B
--36.09B
--24.08B
19.55%24.8B
--22.12B
37.30%20.75B
--15.11B
Secured deposit
----
650.19%100.75M
----
--27.87M
--10.4M
--13.43M
--7.99M
----
--250K
Financial assets at fair value-current assets
-1.09%108.92M
-58.35%113.84M
-85.60%111.45M
--109.01M
--110.12M
175.97%273.35M
--773.72M
-96.41%99.05M
--2.76B
Other current assets
--504.89M
----
--485.6M
----
----
----
----
----
----
Total current assets
44.69%52.04B
45.80%51.49B
49.17%51.4B
--46.76B
--35.97B
12.87%35.31B
--34.46B
1.14%31.29B
--30.93B
Non-current assets
Fixed assets
--5.97B
----
--5.05B
----
----
----
----
----
----
Property, plant and equipment
----
13.46%8.05B
----
--7.38B
--7.24B
2.99%7.09B
--6.88B
-0.85%6.89B
--6.95B
Construction in progress
--2.09B
----
--2.3B
----
----
----
----
----
----
Development expenditure
--5.16B
----
--4.82B
----
----
----
----
----
----
Associated company interest
----
-16.35%557.38M
----
--624.89M
--641.51M
-4.12%666.35M
--633.71M
-9.49%694.99M
--767.86M
long-term investment
--529.29M
----
--610.85M
----
----
----
----
----
----
Financial assets at fair value-non-current assets
----
38.22%1.47B
----
--1.19B
--1.07B
40.85%1.07B
--835.07M
2.25%756.39M
--739.71M
Intangible assets
-52.47%2.26B
36.71%6.23B
-64.77%1.46B
--5.16B
--4.75B
56.15%4.56B
--4.13B
68.59%2.92B
--1.73B
Deferred tax assets
85.84%772.03M
107.06%780.96M
20.47%497.84M
--409.87M
--415.44M
17.66%377.17M
--413.25M
34.18%320.56M
--238.9M
Other illiquid assets
9.10%586.84M
27.67%611.69M
70.85%723.08M
--667.15M
--537.91M
25.00%479.11M
--423.23M
-13.39%383.3M
--442.55M
Special items of non-current assets
--208.99M
----
--215.97M
----
----
----
----
----
----
Total non-current assets
25.63%19.25B
23.99%18.38B
21.95%16.93B
--16.13B
--15.32B
18.59%14.82B
--13.88B
9.27%12.5B
--11.44B
Total assets
38.99%71.29B
39.36%69.87B
41.35%68.33B
--62.89B
--51.29B
14.51%50.14B
--48.34B
3.34%43.78B
--42.37B
Liabilities
Current liabilities
Accounts payable
-20.53%2.33B
18.91%3.79B
-6.10%2.22B
--3.04B
--2.94B
38.91%3.19B
--2.37B
4.99%2.3B
--2.19B
Tax payable
193.36%769.97M
160.52%632.91M
181.45%514.97M
--265.36M
--262.47M
309.79%242.94M
--182.97M
1,371.07%59.28M
--4.03M
Other payables and accrued expenses
--1.04B
----
--1.1B
----
----
----
----
----
----
Bank loans and overdrafts
----
----
----
----
----
----
----
----
--1.26B
Financial lease liabilities-current liabilities
----
-24.80%30.93M
----
----
----
--41.13M
----
----
----
Other current liabilities
--4.85M
----
--3.25M
----
----
----
----
----
----
Special items of current liabilities
--30.37M
----
--31.02M
----
----
----
----
----
----
Total current liabilities
67.62%5.64B
75.29%6.37B
105.03%7.85B
--3.47B
--3.36B
42.29%3.63B
--3.83B
-29.83%2.55B
--3.64B
Net current assets
42.32%46.41B
42.42%45.12B
42.19%43.55B
--43.3B
--32.61B
10.26%31.68B
--30.63B
5.27%28.73B
--27.29B
Total assets less current liabilities
36.99%65.66B
36.55%63.5B
35.87%60.48B
--59.43B
--47.93B
12.78%46.5B
--44.51B
6.45%41.23B
--38.73B
Non-current liabilities
Financial lease liabilities-non-current liabilities
-40.84%37.1M
-37.27%43.31M
0.22%51.42M
--45.47M
--62.71M
-8.17%69.04M
--51.31M
-23.96%75.18M
--98.86M
Deferred tax liability
70.37%172.15M
-0.13%116.96M
60.63%133.58M
--128.41M
--101.05M
40.03%117.11M
--83.16M
-16.74%83.64M
--100.45M
Deferred income-non-current liabilities
77.41%383.85M
66.82%376.43M
507.38%258.44M
--224.79M
--216.37M
479.33%225.65M
--42.55M
-67.39%38.95M
--119.44M
Other non-current liabilities
--916.94M
----
----
----
----
----
----
----
----
Special items of non-current liabilities
----
--1.16B
----
----
----
----
----
----
----
Total non-current liabilities
297.24%1.51B
313.13%1.7B
150.51%443.43M
--398.67M
--380.13M
108.23%411.8M
--177.01M
-37.96%197.76M
--318.75M
Total liabilities
90.94%7.15B
99.50%8.07B
107.03%8.3B
--3.86B
--3.74B
47.03%4.05B
--4.01B
-30.48%2.75B
--3.96B
Total assets less total liabilities
34.91%64.15B
34.08%61.8B
35.42%60.03B
--59.03B
--47.55B
12.32%46.09B
--44.33B
6.82%41.03B
--38.41B
Total equity and non-current liabilities
36.99%65.66B
36.55%63.5B
35.87%60.48B
--59.43B
--47.93B
12.78%46.5B
--44.51B
6.45%41.23B
--38.73B
Equity
Share capital
4.05%6.64B
4.05%6.64B
4.05%6.64B
--6.64B
--6.38B
0.00%6.38B
--6.38B
0.00%6.38B
--6.38B
Reserve
----
40.12%56.56B
----
--53.26B
--41.91B
14.76%40.37B
--38.68B
10.48%35.18B
--31.84B
Capital reserve
--12.88B
----
--12.93B
----
----
----
----
----
----
Undistributed profit
--42.46B
----
--38.34B
----
----
----
----
----
----
Shareholders' Equity
35.41%63.63B
34.61%61.27B
35.95%59.5B
--58.46B
--46.99B
12.49%45.52B
--43.77B
6.99%40.47B
--37.82B
Non-controlling interest
-7.44%520.82M
-8.00%524.76M
-6.27%528.27M
--564.97M
--562.71M
0.55%570.39M
--563.61M
-3.74%567.29M
--589.35M
Total equity
34.91%64.15B
34.08%61.8B
35.42%60.03B
--59.03B
--47.55B
12.32%46.09B
--44.33B
6.82%41.03B
--38.41B
Total equity and total liabilities
38.99%71.29B
39.36%69.87B
41.35%68.33B
--62.89B
--51.29B
14.51%50.14B
--48.34B
3.34%43.78B
--42.37B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
IAS
CAS (2007)
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
Unqualified Opinion
Unqualified Opinion
Auditor
--
Ernst & Young
--
--
--
Ernst & Young
--
Ernst & Young
Ernst & Young
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022
Assets
Current assets
Inventory 20.20%2.89B19.08%2.88B8.29%2.74B--2.58B--2.4B4.46%2.42B--2.53B-5.57%2.31B--2.45B
Accounts receivable -31.20%5.02B-4.06%5.91B-24.98%5.1B--6.03B--7.3B0.40%6.16B--6.79B-26.45%6.13B--8.34B
Notes receivable --101.24M------119.93M------------------------
Advance deposits and other receivables -27.20%1.51B-0.96%1.63B-35.64%1.43B--1.91B--2.07B-17.27%1.65B--2.23B-12.22%1.99B--2.27B
Cash and equivalents 68.33%40.53B64.72%40.85B82.45%40.36B--36.09B--24.08B19.55%24.8B--22.12B37.30%20.75B--15.11B
Secured deposit ----650.19%100.75M------27.87M--10.4M--13.43M--7.99M------250K
Financial assets at fair value-current assets -1.09%108.92M-58.35%113.84M-85.60%111.45M--109.01M--110.12M175.97%273.35M--773.72M-96.41%99.05M--2.76B
Other current assets --504.89M------485.6M------------------------
Total current assets 44.69%52.04B45.80%51.49B49.17%51.4B--46.76B--35.97B12.87%35.31B--34.46B1.14%31.29B--30.93B
Non-current assets
Fixed assets --5.97B------5.05B------------------------
Property, plant and equipment ----13.46%8.05B------7.38B--7.24B2.99%7.09B--6.88B-0.85%6.89B--6.95B
Construction in progress --2.09B------2.3B------------------------
Development expenditure --5.16B------4.82B------------------------
Associated company interest -----16.35%557.38M------624.89M--641.51M-4.12%666.35M--633.71M-9.49%694.99M--767.86M
long-term investment --529.29M------610.85M------------------------
Financial assets at fair value-non-current assets ----38.22%1.47B------1.19B--1.07B40.85%1.07B--835.07M2.25%756.39M--739.71M
Intangible assets -52.47%2.26B36.71%6.23B-64.77%1.46B--5.16B--4.75B56.15%4.56B--4.13B68.59%2.92B--1.73B
Deferred tax assets 85.84%772.03M107.06%780.96M20.47%497.84M--409.87M--415.44M17.66%377.17M--413.25M34.18%320.56M--238.9M
Other illiquid assets 9.10%586.84M27.67%611.69M70.85%723.08M--667.15M--537.91M25.00%479.11M--423.23M-13.39%383.3M--442.55M
Special items of non-current assets --208.99M------215.97M------------------------
Total non-current assets 25.63%19.25B23.99%18.38B21.95%16.93B--16.13B--15.32B18.59%14.82B--13.88B9.27%12.5B--11.44B
Total assets 38.99%71.29B39.36%69.87B41.35%68.33B--62.89B--51.29B14.51%50.14B--48.34B3.34%43.78B--42.37B
Liabilities
Current liabilities
Accounts payable -20.53%2.33B18.91%3.79B-6.10%2.22B--3.04B--2.94B38.91%3.19B--2.37B4.99%2.3B--2.19B
Tax payable 193.36%769.97M160.52%632.91M181.45%514.97M--265.36M--262.47M309.79%242.94M--182.97M1,371.07%59.28M--4.03M
Other payables and accrued expenses --1.04B------1.1B------------------------
Bank loans and overdrafts ----------------------------------1.26B
Financial lease liabilities-current liabilities -----24.80%30.93M--------------41.13M------------
Other current liabilities --4.85M------3.25M------------------------
Special items of current liabilities --30.37M------31.02M------------------------
Total current liabilities 67.62%5.64B75.29%6.37B105.03%7.85B--3.47B--3.36B42.29%3.63B--3.83B-29.83%2.55B--3.64B
Net current assets 42.32%46.41B42.42%45.12B42.19%43.55B--43.3B--32.61B10.26%31.68B--30.63B5.27%28.73B--27.29B
Total assets less current liabilities 36.99%65.66B36.55%63.5B35.87%60.48B--59.43B--47.93B12.78%46.5B--44.51B6.45%41.23B--38.73B
Non-current liabilities
Financial lease liabilities-non-current liabilities -40.84%37.1M-37.27%43.31M0.22%51.42M--45.47M--62.71M-8.17%69.04M--51.31M-23.96%75.18M--98.86M
Deferred tax liability 70.37%172.15M-0.13%116.96M60.63%133.58M--128.41M--101.05M40.03%117.11M--83.16M-16.74%83.64M--100.45M
Deferred income-non-current liabilities 77.41%383.85M66.82%376.43M507.38%258.44M--224.79M--216.37M479.33%225.65M--42.55M-67.39%38.95M--119.44M
Other non-current liabilities --916.94M--------------------------------
Special items of non-current liabilities ------1.16B----------------------------
Total non-current liabilities 297.24%1.51B313.13%1.7B150.51%443.43M--398.67M--380.13M108.23%411.8M--177.01M-37.96%197.76M--318.75M
Total liabilities 90.94%7.15B99.50%8.07B107.03%8.3B--3.86B--3.74B47.03%4.05B--4.01B-30.48%2.75B--3.96B
Total assets less total liabilities 34.91%64.15B34.08%61.8B35.42%60.03B--59.03B--47.55B12.32%46.09B--44.33B6.82%41.03B--38.41B
Total equity and non-current liabilities 36.99%65.66B36.55%63.5B35.87%60.48B--59.43B--47.93B12.78%46.5B--44.51B6.45%41.23B--38.73B
Equity
Share capital 4.05%6.64B4.05%6.64B4.05%6.64B--6.64B--6.38B0.00%6.38B--6.38B0.00%6.38B--6.38B
Reserve ----40.12%56.56B------53.26B--41.91B14.76%40.37B--38.68B10.48%35.18B--31.84B
Capital reserve --12.88B------12.93B------------------------
Undistributed profit --42.46B------38.34B------------------------
Shareholders' Equity 35.41%63.63B34.61%61.27B35.95%59.5B--58.46B--46.99B12.49%45.52B--43.77B6.99%40.47B--37.82B
Non-controlling interest -7.44%520.82M-8.00%524.76M-6.27%528.27M--564.97M--562.71M0.55%570.39M--563.61M-3.74%567.29M--589.35M
Total equity 34.91%64.15B34.08%61.8B35.42%60.03B--59.03B--47.55B12.32%46.09B--44.33B6.82%41.03B--38.41B
Total equity and total liabilities 38.99%71.29B39.36%69.87B41.35%68.33B--62.89B--51.29B14.51%50.14B--48.34B3.34%43.78B--42.37B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)IASCAS (2007)IASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion------Unqualified Opinion--Unqualified OpinionUnqualified Opinion
Auditor --Ernst & Young------Ernst & Young--Ernst & YoungErnst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More