HK Stock MarketDetailed Quotes

RENZE HARVEST (01282)

Watchlist
  • 0.092
  • +0.002+2.22%
Market Closed May 22 15:53 CST
460.00MMarket Cap-3.83P/E (TTM)

RENZE HARVEST (01282) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
76.41%-91.97M
----
-672.55%-389.89M
----
113.41%68.1M
----
-2,056.33%-507.96M
----
103.85%25.97M
----
Profit adjustment
Interest (income) - adjustment
64.95%-23.24M
----
-7.32%-66.32M
----
75.43%-61.79M
----
-430.82%-251.47M
----
-15.55%-47.37M
----
Dividend (income)- adjustment
-178.08%-2.12M
----
-1,072.31%-762K
----
-6,400.00%-65K
----
99.98%-1K
----
52.33%-5.14M
----
Attributable subsidiary (profit) loss
----
----
-33.76%12.24M
----
-83.13%18.47M
----
786.92%109.49M
----
177.10%12.35M
----
Impairment and provisions:
-75.02%47.45M
----
-33.86%189.96M
----
-26.36%287.2M
----
-35.29%390.02M
----
-20.05%602.77M
----
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
----
----
3.08%35.76M
----
-Impairmen of inventory (reversal)
-99.42%873K
----
-10.99%151.33M
----
60.08%170.01M
----
-38.50%106.2M
----
-15.77%172.69M
----
-Impairment of trade receivables (reversal)
-264.63%-2.43M
----
-85.27%1.48M
----
5,202.65%10.02M
----
-83.58%189K
----
142.32%1.15M
----
-Impairment of goodwill
-3.63%17.15M
----
--17.8M
----
----
----
----
----
----
----
-Other impairments and provisions
64.53%31.86M
----
-81.93%19.36M
----
-62.22%107.17M
----
-27.86%283.63M
----
-23.47%393.17M
----
Revaluation surplus:
-84.63%43.15M
----
1,255.97%280.74M
----
351.26%20.7M
----
94.34%-8.24M
----
-123.78%-145.48M
----
-Fair value of investment properties (increase)
-84.63%43.15M
----
1,255.97%280.74M
----
351.26%20.7M
----
94.28%-8.24M
----
-123.74%-144.17M
----
-Derivative financial instruments fair value (increase)
----
----
----
----
----
----
----
----
92.82%-1.31M
----
Asset sale loss (gain):
144.32%20.21M
----
-7,829.66%-45.61M
----
1,329.17%590K
----
99.99%-48K
----
30.47%-364.19M
----
-Loss (gain) from sale of subsidiary company
----
----
-177.02%-476K
----
--618K
----
----
----
29.91%-364.19M
----
-Loss (gain) on sale of property, machinery and equipment
144.78%20.21M
----
-161,075.00%-45.13M
----
41.67%-28K
----
-4,900.00%-48K
----
-99.19%1K
----
Depreciation and amortization:
-32.96%11.3M
----
-70.04%16.85M
----
21.21%56.23M
----
-44.35%46.39M
----
-15.00%83.36M
----
-Amortization of intangible assets
0.00%48K
----
0.00%48K
----
-99.25%48K
----
-42.63%6.36M
----
-74.61%11.09M
----
Financial expense
-44.98%69.36M
----
35.76%126.06M
----
-5.34%92.85M
----
-34.27%98.09M
----
53.30%149.22M
----
Exchange Loss (gain)
----
----
----
----
----
----
----
----
---64.98M
----
Special items
--44.28M
----
----
----
-1,061.69%-549.8M
----
28.28%57.17M
----
233.35%44.57M
----
Operating profit before the change of operating capital
-3.94%118.41M
----
282.58%123.27M
----
-1.43%-67.52M
----
-122.87%-66.56M
----
11.15%291.06M
----
Change of operating capital
Inventory (increase) decrease
-12,798.70%-58.8M
----
-99.10%463K
----
349.51%51.27M
----
-44.58%-20.55M
----
22.69%-14.21M
----
Developing property (increase)decrease
-128.40%-101.86M
----
441.30%358.66M
----
-22.92%66.26M
----
106.16%85.96M
----
27.17%-1.4B
----
Accounts receivable (increase)decrease
44.68%-141.38M
----
-270.26%-255.57M
----
-13.29%150.1M
----
-58.29%173.1M
----
152.02%414.97M
----
Accounts payable increase (decrease)
208.83%283.79M
----
46.19%-260.76M
----
-97.05%-484.63M
----
-107.86%-245.95M
----
560.78%3.13B
----
Financial assets at fair value (increase)decrease
210.04%62.22M
----
-333.17%-56.55M
----
-107.30%-13.05M
----
20.34%178.77M
----
140.73%148.56M
----
Special items for working capital changes
321.64%66.18M
----
-107.55%-29.86M
----
-15.72%395.61M
----
172.09%469.39M
----
-246.92%-651.13M
----
Adjustment items for working capital changes
----
----
----
----
--60.79M
----
----
----
----
----
Cash  from business operations
289.93%228.58M
----
-175.77%-120.35M
----
-72.34%158.84M
----
-70.14%574.16M
----
200.26%1.92B
----
Hong Kong profits tax paid
-311.74%-2.7M
----
-143.53%-656K
----
-57.05%1.51M
----
109.23%3.51M
----
-41.09%-38.04M
----
China income tax paid
127.69%9M
----
-43.46%-32.51M
----
35.39%-22.66M
----
79.54%-35.07M
----
31.45%-171.45M
----
Special items of business
----
-136.18%-13.78M
----
-80.44%38.1M
----
-49.14%194.75M
----
1,276.12%382.91M
----
97.01%-32.56M
Net cash from operations
253.00%234.88M
-136.18%-13.78M
-211.50%-153.51M
-80.44%38.1M
-74.63%137.68M
-49.14%194.75M
-68.33%542.59M
1,276.12%382.91M
178.06%1.71B
97.01%-32.56M
Cash flow from investment activities
Interest received - investment
-62.87%24.55M
-69.20%16.95M
-21.81%66.11M
1,168.76%55.03M
-9.50%84.55M
-88.01%4.34M
97.22%93.43M
333.06%36.18M
15.55%47.37M
187.31%8.36M
Dividend received - investment
178.08%2.12M
734.56%1.14M
1,072.31%762K
231.71%136K
6,400.00%65K
-72.11%41K
-99.98%1K
206.25%147K
6.71%5.14M
--48K
Decrease in deposits (increase)
-69.89%111.18M
-56.14%109.51M
178.10%369.29M
1,211.83%249.69M
-3,861.57%-472.87M
234.11%19.03M
-90.68%12.57M
102.64%5.7M
-45.00%134.91M
-5.34%-216.01M
Sale of fixed assets
-77.70%37.87M
-99.99%7K
15,230.87%169.87M
37,463.33%135.23M
379.65%1.11M
--360K
120.00%231K
----
-78.87%105K
2,450.00%102K
Purchase of fixed assets
-31.54%-21.78M
74.55%-2.3M
-718.08%-16.56M
-1,003.54%-9.05M
82.78%-2.02M
96.60%-820K
67.30%-11.75M
-22.87%-24.13M
20.26%-35.93M
20.59%-19.64M
Selling intangible assets
----
----
----
----
----
--1M
----
----
----
----
Purchase of intangible assets
----
----
----
----
----
----
----
----
92.56%-128K
75.62%-128K
Sale of subsidiaries
----
----
990.29%5.5M
----
---618K
--1.68M
----
----
-54.38%178.02M
-95.95%15.79M
Acquisition of subsidiaries
----
----
-129.50%-1.04M
----
103.20%3.53M
--3.53M
---110M
----
----
----
Recovery of cash from investments
13.81%15.36M
10.91%13.16M
-86.88%13.5M
--11.86M
533.31%102.88M
----
-97.26%16.25M
-88.13%15.42M
-8.25%593.51M
--129.91M
Cash on investment
-118.48%-160.15M
67.83%-20.77M
74.99%-73.3M
55.60%-64.57M
-83.87%-293.13M
-5.44%-145.42M
69.43%-159.42M
57.48%-137.92M
28.94%-521.53M
-24.99%-324.38M
Net cash from investment operations
-98.29%9.15M
-68.89%117.68M
192.65%534.13M
425.40%378.33M
-263.28%-576.51M
-11.15%-116.27M
-139.53%-158.7M
74.23%-104.6M
63.66%401.48M
-162.83%-405.95M
Net cash before financing
-35.89%244.03M
-75.05%103.9M
186.74%380.62M
430.59%416.43M
-214.31%-438.83M
-71.80%78.48M
-81.85%383.9M
163.47%278.31M
208.47%2.11B
64.74%-438.5M
Cash flow from financing activities
New borrowing
17.32%715.67M
210.43%333.21M
-51.00%609.99M
-25.13%107.34M
94.86%1.24B
-77.14%143.37M
-93.09%638.92M
-82.90%627.17M
-38.04%9.24B
-34.48%3.67B
Refund
-77.32%-1.15B
-0.50%-271.4M
26.52%-649.62M
-33.27%-270.04M
23.38%-884.1M
79.51%-202.62M
89.96%-1.15B
67.83%-988.85M
-2.07%-11.49B
20.42%-3.07B
Issuing shares
--296.96M
----
----
----
--330.41M
--105.61M
----
----
----
----
Issuance of bonds
-46.41%155.4M
-61.38%112M
-7.35%290M
--290M
3,812.50%313M
----
-98.51%8M
----
-47.71%536M
-75.15%162M
Interest paid - financing
-18.48%-167.69M
-50.01%-90.21M
-80.56%-141.53M
-35.15%-60.14M
-92.96%-78.39M
-30.48%-44.49M
95.07%-40.62M
93.60%-34.1M
20.76%-823.85M
-47.23%-533.16M
Issuance expenses and redemption of securities expenses
99.05%-2.97M
----
8.21%-313M
---313M
-1,382.61%-341M
----
95.58%-23M
----
69.34%-520M
87.49%-159.5M
Other items of the financing business
----
----
----
----
----
----
-425.29%-35.06M
----
-48.07%10.78M
--272.44M
Net cash from financing operations
23.52%-157.87M
133.48%82.51M
-135.40%-206.42M
-72,592.94%-246.48M
194.60%583.14M
100.08%340K
79.90%-616.4M
-223.02%-402.15M
-230.23%-3.07B
-71.46%326.9M
Effect of rate
-173.90%-30.46M
113.82%17.15M
160.29%41.21M
-326.39%-124.08M
-508.45%-68.35M
57.20%-29.1M
74.05%-11.23M
-715.65%-68M
-776.14%-43.29M
141.49%11.05M
Net Cash
-50.54%86.16M
9.69%186.41M
20.72%174.2M
115.61%169.95M
162.07%144.3M
163.65%78.82M
75.56%-232.5M
-10.97%-123.84M
-335.07%-951.29M
-13.92%-111.61M
Begining period cash
38.31%777.71M
38.31%777.71M
15.62%562.29M
15.62%562.29M
-33.38%486.34M
-33.38%486.34M
-57.67%730.08M
-57.67%730.08M
31.30%1.72B
31.30%1.72B
Cash at the end
7.16%833.41M
61.35%981.27M
38.31%777.71M
13.45%608.16M
15.62%562.29M
-0.40%536.06M
-33.38%486.34M
-66.86%538.23M
-57.67%730.08M
36.60%1.62B
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
KPMG (Hong Kong) Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 76.41%-91.97M-----672.55%-389.89M----113.41%68.1M-----2,056.33%-507.96M----103.85%25.97M----
Profit adjustment
Interest (income) - adjustment 64.95%-23.24M-----7.32%-66.32M----75.43%-61.79M-----430.82%-251.47M-----15.55%-47.37M----
Dividend (income)- adjustment -178.08%-2.12M-----1,072.31%-762K-----6,400.00%-65K----99.98%-1K----52.33%-5.14M----
Attributable subsidiary (profit) loss ---------33.76%12.24M-----83.13%18.47M----786.92%109.49M----177.10%12.35M----
Impairment and provisions: -75.02%47.45M-----33.86%189.96M-----26.36%287.2M-----35.29%390.02M-----20.05%602.77M----
-Impairment of property, plant and equipment (reversal) --------------------------------3.08%35.76M----
-Impairmen of inventory (reversal) -99.42%873K-----10.99%151.33M----60.08%170.01M-----38.50%106.2M-----15.77%172.69M----
-Impairment of trade receivables (reversal) -264.63%-2.43M-----85.27%1.48M----5,202.65%10.02M-----83.58%189K----142.32%1.15M----
-Impairment of goodwill -3.63%17.15M------17.8M----------------------------
-Other impairments and provisions 64.53%31.86M-----81.93%19.36M-----62.22%107.17M-----27.86%283.63M-----23.47%393.17M----
Revaluation surplus: -84.63%43.15M----1,255.97%280.74M----351.26%20.7M----94.34%-8.24M-----123.78%-145.48M----
-Fair value of investment properties (increase) -84.63%43.15M----1,255.97%280.74M----351.26%20.7M----94.28%-8.24M-----123.74%-144.17M----
-Derivative financial instruments fair value (increase) --------------------------------92.82%-1.31M----
Asset sale loss (gain): 144.32%20.21M-----7,829.66%-45.61M----1,329.17%590K----99.99%-48K----30.47%-364.19M----
-Loss (gain) from sale of subsidiary company ---------177.02%-476K------618K------------29.91%-364.19M----
-Loss (gain) on sale of property, machinery and equipment 144.78%20.21M-----161,075.00%-45.13M----41.67%-28K-----4,900.00%-48K-----99.19%1K----
Depreciation and amortization: -32.96%11.3M-----70.04%16.85M----21.21%56.23M-----44.35%46.39M-----15.00%83.36M----
-Amortization of intangible assets 0.00%48K----0.00%48K-----99.25%48K-----42.63%6.36M-----74.61%11.09M----
Financial expense -44.98%69.36M----35.76%126.06M-----5.34%92.85M-----34.27%98.09M----53.30%149.22M----
Exchange Loss (gain) -----------------------------------64.98M----
Special items --44.28M-------------1,061.69%-549.8M----28.28%57.17M----233.35%44.57M----
Operating profit before the change of operating capital -3.94%118.41M----282.58%123.27M-----1.43%-67.52M-----122.87%-66.56M----11.15%291.06M----
Change of operating capital
Inventory (increase) decrease -12,798.70%-58.8M-----99.10%463K----349.51%51.27M-----44.58%-20.55M----22.69%-14.21M----
Developing property (increase)decrease -128.40%-101.86M----441.30%358.66M-----22.92%66.26M----106.16%85.96M----27.17%-1.4B----
Accounts receivable (increase)decrease 44.68%-141.38M-----270.26%-255.57M-----13.29%150.1M-----58.29%173.1M----152.02%414.97M----
Accounts payable increase (decrease) 208.83%283.79M----46.19%-260.76M-----97.05%-484.63M-----107.86%-245.95M----560.78%3.13B----
Financial assets at fair value (increase)decrease 210.04%62.22M-----333.17%-56.55M-----107.30%-13.05M----20.34%178.77M----140.73%148.56M----
Special items for working capital changes 321.64%66.18M-----107.55%-29.86M-----15.72%395.61M----172.09%469.39M-----246.92%-651.13M----
Adjustment items for working capital changes ------------------60.79M--------------------
Cash  from business operations 289.93%228.58M-----175.77%-120.35M-----72.34%158.84M-----70.14%574.16M----200.26%1.92B----
Hong Kong profits tax paid -311.74%-2.7M-----143.53%-656K-----57.05%1.51M----109.23%3.51M-----41.09%-38.04M----
China income tax paid 127.69%9M-----43.46%-32.51M----35.39%-22.66M----79.54%-35.07M----31.45%-171.45M----
Special items of business -----136.18%-13.78M-----80.44%38.1M-----49.14%194.75M----1,276.12%382.91M----97.01%-32.56M
Net cash from operations 253.00%234.88M-136.18%-13.78M-211.50%-153.51M-80.44%38.1M-74.63%137.68M-49.14%194.75M-68.33%542.59M1,276.12%382.91M178.06%1.71B97.01%-32.56M
Cash flow from investment activities
Interest received - investment -62.87%24.55M-69.20%16.95M-21.81%66.11M1,168.76%55.03M-9.50%84.55M-88.01%4.34M97.22%93.43M333.06%36.18M15.55%47.37M187.31%8.36M
Dividend received - investment 178.08%2.12M734.56%1.14M1,072.31%762K231.71%136K6,400.00%65K-72.11%41K-99.98%1K206.25%147K6.71%5.14M--48K
Decrease in deposits (increase) -69.89%111.18M-56.14%109.51M178.10%369.29M1,211.83%249.69M-3,861.57%-472.87M234.11%19.03M-90.68%12.57M102.64%5.7M-45.00%134.91M-5.34%-216.01M
Sale of fixed assets -77.70%37.87M-99.99%7K15,230.87%169.87M37,463.33%135.23M379.65%1.11M--360K120.00%231K-----78.87%105K2,450.00%102K
Purchase of fixed assets -31.54%-21.78M74.55%-2.3M-718.08%-16.56M-1,003.54%-9.05M82.78%-2.02M96.60%-820K67.30%-11.75M-22.87%-24.13M20.26%-35.93M20.59%-19.64M
Selling intangible assets ----------------------1M----------------
Purchase of intangible assets --------------------------------92.56%-128K75.62%-128K
Sale of subsidiaries --------990.29%5.5M-------618K--1.68M---------54.38%178.02M-95.95%15.79M
Acquisition of subsidiaries ---------129.50%-1.04M----103.20%3.53M--3.53M---110M------------
Recovery of cash from investments 13.81%15.36M10.91%13.16M-86.88%13.5M--11.86M533.31%102.88M-----97.26%16.25M-88.13%15.42M-8.25%593.51M--129.91M
Cash on investment -118.48%-160.15M67.83%-20.77M74.99%-73.3M55.60%-64.57M-83.87%-293.13M-5.44%-145.42M69.43%-159.42M57.48%-137.92M28.94%-521.53M-24.99%-324.38M
Net cash from investment operations -98.29%9.15M-68.89%117.68M192.65%534.13M425.40%378.33M-263.28%-576.51M-11.15%-116.27M-139.53%-158.7M74.23%-104.6M63.66%401.48M-162.83%-405.95M
Net cash before financing -35.89%244.03M-75.05%103.9M186.74%380.62M430.59%416.43M-214.31%-438.83M-71.80%78.48M-81.85%383.9M163.47%278.31M208.47%2.11B64.74%-438.5M
Cash flow from financing activities
New borrowing 17.32%715.67M210.43%333.21M-51.00%609.99M-25.13%107.34M94.86%1.24B-77.14%143.37M-93.09%638.92M-82.90%627.17M-38.04%9.24B-34.48%3.67B
Refund -77.32%-1.15B-0.50%-271.4M26.52%-649.62M-33.27%-270.04M23.38%-884.1M79.51%-202.62M89.96%-1.15B67.83%-988.85M-2.07%-11.49B20.42%-3.07B
Issuing shares --296.96M--------------330.41M--105.61M----------------
Issuance of bonds -46.41%155.4M-61.38%112M-7.35%290M--290M3,812.50%313M-----98.51%8M-----47.71%536M-75.15%162M
Interest paid - financing -18.48%-167.69M-50.01%-90.21M-80.56%-141.53M-35.15%-60.14M-92.96%-78.39M-30.48%-44.49M95.07%-40.62M93.60%-34.1M20.76%-823.85M-47.23%-533.16M
Issuance expenses and redemption of securities expenses 99.05%-2.97M----8.21%-313M---313M-1,382.61%-341M----95.58%-23M----69.34%-520M87.49%-159.5M
Other items of the financing business -------------------------425.29%-35.06M-----48.07%10.78M--272.44M
Net cash from financing operations 23.52%-157.87M133.48%82.51M-135.40%-206.42M-72,592.94%-246.48M194.60%583.14M100.08%340K79.90%-616.4M-223.02%-402.15M-230.23%-3.07B-71.46%326.9M
Effect of rate -173.90%-30.46M113.82%17.15M160.29%41.21M-326.39%-124.08M-508.45%-68.35M57.20%-29.1M74.05%-11.23M-715.65%-68M-776.14%-43.29M141.49%11.05M
Net Cash -50.54%86.16M9.69%186.41M20.72%174.2M115.61%169.95M162.07%144.3M163.65%78.82M75.56%-232.5M-10.97%-123.84M-335.07%-951.29M-13.92%-111.61M
Begining period cash 38.31%777.71M38.31%777.71M15.62%562.29M15.62%562.29M-33.38%486.34M-33.38%486.34M-57.67%730.08M-57.67%730.08M31.30%1.72B31.30%1.72B
Cash at the end 7.16%833.41M61.35%981.27M38.31%777.71M13.45%608.16M15.62%562.29M-0.40%536.06M-33.38%486.34M-66.86%538.23M-57.67%730.08M36.60%1.62B
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--KPMG (Hong Kong) Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More