HK Stock MarketDetailed Quotes

YUNNAN ENERGY (01298)

Watchlist
  • 0.950
  • 0.0000.00%
Market to Open May 6 09:04 CST
261.67MMarket Cap-316.67P/E (TTM)

YUNNAN ENERGY (01298) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-19.23%2.62M
----
170.12%3.25M
----
47.87%-4.63M
----
66.93%-8.88M
----
56.85%-26.84M
----
Profit adjustment
Interest (income) - adjustment
88.55%-72K
----
-76.19%-629K
----
-3.18%-357K
----
-19.72%-346K
----
41.97%-289K
----
Dividend (income)- adjustment
---650K
----
----
----
----
----
----
----
----
----
Impairment and provisions:
-108.32%-391K
----
468.39%4.7M
----
-124.03%-1.28M
----
-33.62%5.31M
----
-57.00%7.99M
----
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
----
----
--273K
----
-Impairmen of inventory (reversal)
----
----
--4.29M
----
----
----
----
----
96.81%11.54M
----
-Other impairments and provisions
-196.31%-391K
----
131.84%406K
----
-124.03%-1.28M
----
238.95%5.31M
----
-130.01%-3.82M
----
Revaluation surplus:
-98.06%70K
----
1,624.05%3.61M
----
---237K
----
----
----
----
----
-Derivative financial instruments fair value (increase)
----
----
500.42%949K
----
---237K
----
----
----
----
----
-Other fair value changes
-97.37%70K
----
--2.66M
----
----
----
----
----
----
----
Asset sale loss (gain):
----
----
----
----
----
----
-82.73%105K
----
113.33%608K
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
----
-82.73%105K
----
113.33%608K
----
Depreciation and amortization:
3.77%55K
----
-13.11%53K
----
-91.15%61K
----
-62.04%689K
----
-4.62%1.82M
----
-Amortization of intangible assets
----
----
----
----
----
----
----
----
0.00%772K
----
Financial expense
14.20%3.58M
----
-22.81%3.13M
----
71.63%4.06M
----
74.80%2.37M
----
-58.90%1.35M
----
Special items
----
----
----
----
----
----
95.06%-104K
----
-2,141.49%-2.11M
----
Operating profit before the change of operating capital
-63.07%5.21M
----
693.65%14.11M
----
-175.43%-2.38M
----
95.06%-863K
----
54.89%-17.47M
----
Change of operating capital
Inventory (increase) decrease
187.43%33.1M
----
-126.82%-37.85M
----
-5.52%-16.69M
----
-620.74%-15.82M
----
-88.82%3.04M
----
Accounts receivable (increase)decrease
28.10%-61.58M
----
-5,679.15%-85.65M
----
-106.62%-1.48M
----
193.25%22.38M
----
-125.52%-24M
----
Accounts payable increase (decrease)
18.39%40.05M
----
-3.05%33.83M
----
129.74%34.89M
----
240.52%15.19M
----
41.19%-10.81M
----
prepayments (increase)decrease
----
----
----
----
----
----
-64.13%-28.48M
----
-225.19%-17.35M
----
Cash  from business operations
122.20%16.77M
----
-626.77%-75.56M
----
288.99%14.34M
----
88.60%-7.59M
----
-185.43%-66.59M
----
China income tax paid
-1,723.67%-3.78M
----
39.47%-207K
----
---342K
----
----
----
---112K
----
Special items of business
----
128.18%32.27M
----
1.86%-114.5M
----
-187.74%-116.67M
----
-36.05%-40.55M
----
-26.90%-29.8M
Net cash from operations
117.15%13M
128.18%32.27M
-641.12%-75.77M
1.86%-114.5M
284.48%14M
-187.74%-116.67M
88.62%-7.59M
-36.05%-40.55M
-185.57%-66.71M
-26.90%-29.8M
Cash flow from investment activities
Interest received - investment
-88.55%72K
-90.24%52K
76.19%629K
443.88%533K
3.18%357K
-46.45%98K
19.72%346K
-15.67%183K
-41.97%289K
261.67%217K
Dividend received - investment
--650K
----
----
----
----
----
----
----
----
----
Sale of fixed assets
----
----
----
----
----
----
----
----
--394K
--2.39M
Purchase of fixed assets
45.45%-18K
----
49.23%-33K
90.32%-6K
-306.25%-65K
---62K
97.80%-16K
----
4.59%-727K
99.56%-7K
Recovery of cash from investments
----
----
----
----
----
----
----
----
--2.39M
----
Cash on investment
71.64%-11.35M
71.60%-11.37M
---40.03M
---40.03M
----
----
----
----
----
----
Net cash from investment operations
72.99%-10.65M
71.35%-11.32M
-13,603.08%-39.43M
-109,816.67%-39.5M
-11.52%292K
-80.33%36K
-85.92%330K
-92.96%183K
987.88%2.34M
270.92%2.6M
Net cash before financing
102.04%2.35M
113.60%20.95M
-905.90%-115.2M
-32.04%-154M
296.89%14.29M
-188.95%-116.63M
88.72%-7.26M
-48.36%-40.36M
-182.84%-64.36M
-8.79%-27.21M
Cash flow from financing activities
New borrowing
-51.37%82.57M
-71.08%49.34M
9.18%169.81M
7.45%170.59M
152.65%155.54M
171.46%158.77M
-27.00%61.56M
--58.49M
-36.10%84.34M
----
Refund
9.97%-93.71M
27.40%-75.91M
-10.21%-104.08M
-360.98%-104.56M
4.88%-94.43M
61.22%-22.68M
-174.68%-99.28M
---58.49M
88.01%-36.15M
----
Interest paid - financing
69.66%-1.11M
94.62%-189K
9.61%-3.67M
---3.51M
-73.91%-4.06M
----
-96.96%-2.33M
-174.62%-1.65M
63.63%-1.19M
-215.26%-599K
Net cash from financing operations
-119.73%-12.25M
-142.79%-26.76M
8.80%62.06M
-54.05%62.53M
241.73%57.05M
7,719.54%136.09M
-186.31%-40.25M
-116.22%-1.79M
126.90%46.63M
99.49%-826K
Effect of rate
197.82%1.39M
137.63%1.17M
-122.99%-1.42M
80.81%-3.1M
149.42%6.19M
-46.54%-16.13M
-344.88%-12.52M
-3,845.16%-11.01M
-21.64%5.11M
75.84%-279K
Net Cash
81.37%-9.9M
93.65%-5.81M
-174.48%-53.13M
-570.22%-91.47M
250.16%71.34M
146.15%19.45M
-167.99%-47.51M
-50.36%-42.15M
81.47%-17.73M
85.03%-28.03M
Begining period cash
-45.23%66.06M
-45.23%66.06M
179.92%120.62M
179.92%120.62M
-58.21%43.09M
-58.21%43.09M
-10.90%103.12M
-10.90%103.12M
-43.51%115.74M
-43.51%115.74M
Cash at the end
-12.88%57.56M
135.78%61.42M
-45.23%66.06M
-43.87%26.05M
179.92%120.62M
-7.11%46.41M
-58.21%43.09M
-42.85%49.97M
-10.90%103.12M
430.91%87.43M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -19.23%2.62M----170.12%3.25M----47.87%-4.63M----66.93%-8.88M----56.85%-26.84M----
Profit adjustment
Interest (income) - adjustment 88.55%-72K-----76.19%-629K-----3.18%-357K-----19.72%-346K----41.97%-289K----
Dividend (income)- adjustment ---650K------------------------------------
Impairment and provisions: -108.32%-391K----468.39%4.7M-----124.03%-1.28M-----33.62%5.31M-----57.00%7.99M----
-Impairment of property, plant and equipment (reversal) ----------------------------------273K----
-Impairmen of inventory (reversal) ----------4.29M--------------------96.81%11.54M----
-Other impairments and provisions -196.31%-391K----131.84%406K-----124.03%-1.28M----238.95%5.31M-----130.01%-3.82M----
Revaluation surplus: -98.06%70K----1,624.05%3.61M-------237K--------------------
-Derivative financial instruments fair value (increase) --------500.42%949K-------237K--------------------
-Other fair value changes -97.37%70K------2.66M----------------------------
Asset sale loss (gain): -------------------------82.73%105K----113.33%608K----
-Loss (gain) on sale of property, machinery and equipment -------------------------82.73%105K----113.33%608K----
Depreciation and amortization: 3.77%55K-----13.11%53K-----91.15%61K-----62.04%689K-----4.62%1.82M----
-Amortization of intangible assets --------------------------------0.00%772K----
Financial expense 14.20%3.58M-----22.81%3.13M----71.63%4.06M----74.80%2.37M-----58.90%1.35M----
Special items ------------------------95.06%-104K-----2,141.49%-2.11M----
Operating profit before the change of operating capital -63.07%5.21M----693.65%14.11M-----175.43%-2.38M----95.06%-863K----54.89%-17.47M----
Change of operating capital
Inventory (increase) decrease 187.43%33.1M-----126.82%-37.85M-----5.52%-16.69M-----620.74%-15.82M-----88.82%3.04M----
Accounts receivable (increase)decrease 28.10%-61.58M-----5,679.15%-85.65M-----106.62%-1.48M----193.25%22.38M-----125.52%-24M----
Accounts payable increase (decrease) 18.39%40.05M-----3.05%33.83M----129.74%34.89M----240.52%15.19M----41.19%-10.81M----
prepayments (increase)decrease -------------------------64.13%-28.48M-----225.19%-17.35M----
Cash  from business operations 122.20%16.77M-----626.77%-75.56M----288.99%14.34M----88.60%-7.59M-----185.43%-66.59M----
China income tax paid -1,723.67%-3.78M----39.47%-207K-------342K---------------112K----
Special items of business ----128.18%32.27M----1.86%-114.5M-----187.74%-116.67M-----36.05%-40.55M-----26.90%-29.8M
Net cash from operations 117.15%13M128.18%32.27M-641.12%-75.77M1.86%-114.5M284.48%14M-187.74%-116.67M88.62%-7.59M-36.05%-40.55M-185.57%-66.71M-26.90%-29.8M
Cash flow from investment activities
Interest received - investment -88.55%72K-90.24%52K76.19%629K443.88%533K3.18%357K-46.45%98K19.72%346K-15.67%183K-41.97%289K261.67%217K
Dividend received - investment --650K------------------------------------
Sale of fixed assets ----------------------------------394K--2.39M
Purchase of fixed assets 45.45%-18K----49.23%-33K90.32%-6K-306.25%-65K---62K97.80%-16K----4.59%-727K99.56%-7K
Recovery of cash from investments ----------------------------------2.39M----
Cash on investment 71.64%-11.35M71.60%-11.37M---40.03M---40.03M------------------------
Net cash from investment operations 72.99%-10.65M71.35%-11.32M-13,603.08%-39.43M-109,816.67%-39.5M-11.52%292K-80.33%36K-85.92%330K-92.96%183K987.88%2.34M270.92%2.6M
Net cash before financing 102.04%2.35M113.60%20.95M-905.90%-115.2M-32.04%-154M296.89%14.29M-188.95%-116.63M88.72%-7.26M-48.36%-40.36M-182.84%-64.36M-8.79%-27.21M
Cash flow from financing activities
New borrowing -51.37%82.57M-71.08%49.34M9.18%169.81M7.45%170.59M152.65%155.54M171.46%158.77M-27.00%61.56M--58.49M-36.10%84.34M----
Refund 9.97%-93.71M27.40%-75.91M-10.21%-104.08M-360.98%-104.56M4.88%-94.43M61.22%-22.68M-174.68%-99.28M---58.49M88.01%-36.15M----
Interest paid - financing 69.66%-1.11M94.62%-189K9.61%-3.67M---3.51M-73.91%-4.06M-----96.96%-2.33M-174.62%-1.65M63.63%-1.19M-215.26%-599K
Net cash from financing operations -119.73%-12.25M-142.79%-26.76M8.80%62.06M-54.05%62.53M241.73%57.05M7,719.54%136.09M-186.31%-40.25M-116.22%-1.79M126.90%46.63M99.49%-826K
Effect of rate 197.82%1.39M137.63%1.17M-122.99%-1.42M80.81%-3.1M149.42%6.19M-46.54%-16.13M-344.88%-12.52M-3,845.16%-11.01M-21.64%5.11M75.84%-279K
Net Cash 81.37%-9.9M93.65%-5.81M-174.48%-53.13M-570.22%-91.47M250.16%71.34M146.15%19.45M-167.99%-47.51M-50.36%-42.15M81.47%-17.73M85.03%-28.03M
Begining period cash -45.23%66.06M-45.23%66.06M179.92%120.62M179.92%120.62M-58.21%43.09M-58.21%43.09M-10.90%103.12M-10.90%103.12M-43.51%115.74M-43.51%115.74M
Cash at the end -12.88%57.56M135.78%61.42M-45.23%66.06M-43.87%26.05M179.92%120.62M-7.11%46.41M-58.21%43.09M-42.85%49.97M-10.90%103.12M430.91%87.43M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More