HK Stock MarketDetailed Quotes

D&G TECH (01301)

Watchlist
  • 0.345
  • -0.005-1.43%
Market Closed May 21 11:55 CST
216.31MMarket Cap-12.32P/E (TTM)

D&G TECH (01301) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-350.78%-15.95M
----
132.07%6.36M
----
54.84%-19.83M
----
-387.85%-43.91M
----
289.60%15.25M
----
Profit adjustment
Interest (income) - adjustment
30.56%-7.24M
----
6.58%-10.42M
----
27.62%-11.15M
----
-0.10%-15.41M
----
-15.82%-15.39M
----
Attributable subsidiary (profit) loss
-17.46%-2.13M
----
9.06%-1.82M
----
-44.82%-2M
----
47.77%-1.38M
----
17.53%-2.64M
----
Impairment and provisions:
145.04%5.17M
----
-23.05%-11.48M
----
-126.06%-9.33M
----
4,884.36%35.79M
----
-106.98%-748K
----
-Impairmen of inventory (reversal)
303.89%5.56M
----
-238.22%-2.73M
----
-67.22%1.97M
----
5.26%6.02M
----
-82.66%5.72M
----
-Impairment of trade receivables (reversal)
95.53%-391K
----
22.57%-8.75M
----
-137.96%-11.3M
----
568.43%29.77M
----
75.61%-6.36M
----
-Other impairments and provisions
----
----
----
----
----
----
----
----
-200.00%-110K
----
Revaluation surplus:
----
----
66.67%-240K
----
-6.35%-720K
----
-141.36%-677K
----
--1.64M
----
-Other fair value changes
----
----
66.67%-240K
----
-6.35%-720K
----
-141.36%-677K
----
--1.64M
----
Asset sale loss (gain):
-77.14%72K
----
138.46%315K
----
21.93%-819K
----
-42.53%-1.05M
----
87.09%-736K
----
-Loss (gain) on sale of property, machinery and equipment
-77.14%72K
----
220.69%315K
----
---261K
----
----
----
87.09%-736K
----
-Loss (gain) from selling other assets
----
----
----
----
46.81%-558K
----
---1.05M
----
----
----
Depreciation and amortization:
-7.81%7.75M
----
-12.52%8.41M
----
1.38%9.61M
----
-9.57%9.48M
----
-29.36%10.48M
----
-Depreciation
-4.11%7.29M
----
-20.96%7.6M
----
1.38%9.61M
----
-9.57%9.48M
----
-29.36%10.48M
----
-Other depreciation and amortization
-42.49%467K
----
--812K
----
----
----
----
----
----
----
Financial expense
-69.41%78K
----
-57.57%255K
----
28.14%601K
----
-61.71%469K
----
-62.53%1.23M
----
Operating profit before the change of operating capital
-42.16%-12.24M
----
74.39%-8.61M
----
-101.59%-33.63M
----
-283.71%-16.68M
----
2,885.58%9.08M
----
Change of operating capital
Inventory (increase) decrease
-602.39%-9.9M
----
-80.30%1.97M
----
206.50%10M
----
-296.67%-9.39M
----
-35.47%4.78M
----
Accounts receivable (increase)decrease
83.52%-13.32M
----
-532.66%-80.81M
----
-59.07%18.68M
----
1,151.93%45.63M
----
-95.36%3.65M
----
Accounts payable increase (decrease)
1,335.34%21.65M
----
102.99%1.51M
----
-299.06%-50.39M
----
-30.73%-12.63M
----
-118.30%-9.66M
----
Special items for working capital changes
622.15%9.26M
----
-49.27%1.28M
----
-64.99%2.53M
----
550.78%7.22M
----
84.86%-1.6M
----
Cash  from business operations
94.62%-4.56M
170.39%19.49M
-60.30%-84.67M
-195.47%-27.68M
-473.28%-52.82M
918.46%29M
126.71%14.15M
-130.98%-3.54M
-95.12%6.24M
329.49%11.44M
Other taxs
----
----
-530.60%-2.89M
-477.37%-2.15M
140.05%670K
78.13%570K
53.40%-1.67M
115.71%320K
-168.91%-3.59M
-77.59%-2.04M
Net cash from operations
94.79%-4.56M
165.31%19.49M
-67.90%-87.55M
-200.90%-29.83M
-517.96%-52.15M
1,017.41%29.57M
370.61%12.48M
-134.28%-3.22M
-97.90%2.65M
253.34%9.4M
Cash flow from investment activities
Interest received - investment
-85.23%518K
-95.99%332K
-18.46%3.51M
152.32%8.27M
-19.23%4.3M
25.11%3.28M
29.59%5.33M
40.33%2.62M
128.28%4.11M
134.25%1.87M
Sale of fixed assets
220.24%269K
----
-68.42%84K
--7K
2,560.00%266K
----
-99.93%10K
----
-61.63%14.09M
-69.47%8.68M
Purchase of fixed assets
-362.53%-7.97M
-56.76%-1.3M
-105.48%-1.72M
-80.79%-828K
68.09%-839K
64.33%-458K
59.47%-2.63M
57.26%-1.28M
26.59%-6.49M
12.90%-3M
Purchase of intangible assets
21.38%-114K
----
---145K
---42K
----
----
46.07%-528K
----
---979K
----
Recovery of cash from investments
----
----
732.64%20M
----
130.96%2.4M
----
--1.04M
--600K
----
----
Cash on investment
---200K
---200K
----
----
----
----
----
----
----
----
Net cash from investment operations
-134.53%-7.5M
-115.74%-1.17M
254.36%21.72M
162.70%7.41M
90.49%6.13M
45.66%2.82M
-70.02%3.22M
-74.32%1.94M
10.88%10.73M
-70.74%7.54M
Net cash before financing
81.68%-12.06M
181.69%18.32M
-43.06%-65.83M
-169.24%-22.43M
-393.20%-46.02M
2,616.55%32.39M
17.26%15.69M
-107.60%-1.29M
-90.17%13.38M
-13.72%16.94M
Cash flow from financing activities
New borrowing
----
----
----
----
--4.52M
----
----
----
-88.63%4.4M
-88.63%4.4M
Refund
----
----
94.01%-921K
76.80%-922K
-69.57%-15.38M
53.72%-3.97M
40.44%-9.07M
-15.67%-8.59M
81.76%-15.22M
86.82%-7.42M
Issuing shares
----
----
----
----
----
----
----
----
--12.94M
--12.94M
Interest paid - financing
----
95.21%-27K
68.24%-162K
-79.05%-564K
-39.73%-510K
-120.28%-315K
66.67%-365K
75.97%-143K
65.66%-1.1M
68.06%-595K
Dividends paid - financing
----
----
---39.9M
---39.9M
----
----
---6.56M
---6.56M
----
----
Issuance expenses and redemption of securities expenses
38.71%-2.96M
---2.96M
---4.83M
----
----
----
----
----
----
----
Pledged bank deposit (increase) decrease
----
----
---329K
----
----
-23.30%-1.49M
-437.22%-1.97M
-671.56%-1.21M
-93.51%583K
139.07%211K
Other items of the financing business
----
-6,243.12%-6.91M
----
---109K
--20.19M
----
----
----
----
----
Net cash from financing operations
90.84%-4.36M
74.96%-10.58M
-766.37%-47.58M
-543.27%-42.23M
136.90%7.14M
61.79%-6.57M
-9,185.45%-19.35M
-294.51%-17.18M
100.53%213K
142.68%8.83M
Effect of rate
-153.02%-360K
57.44%-787K
15.67%679K
-274.27%-1.85M
-85.16%587K
-20.35%1.06M
244.86%3.96M
281.72%1.33M
-34.33%-2.73M
-122.35%-733K
Net Cash
85.52%-16.42M
111.98%7.74M
-191.72%-113.41M
-350.39%-64.66M
-962.74%-38.88M
239.83%25.82M
-126.90%-3.66M
-171.65%-18.47M
-85.82%13.6M
2,524.65%25.77M
Begining period cash
-69.73%48.93M
-69.73%48.93M
-19.15%161.65M
-19.15%161.65M
0.15%199.94M
0.15%199.94M
5.76%199.64M
5.76%199.64M
98.90%188.78M
98.90%188.78M
Cash at the end
-34.29%32.15M
-41.27%55.88M
-69.73%48.93M
-58.05%95.15M
-19.15%161.65M
24.28%226.83M
0.15%199.94M
-14.64%182.51M
5.76%199.64M
120.14%213.82M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PwC
--
PwC
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -350.78%-15.95M----132.07%6.36M----54.84%-19.83M-----387.85%-43.91M----289.60%15.25M----
Profit adjustment
Interest (income) - adjustment 30.56%-7.24M----6.58%-10.42M----27.62%-11.15M-----0.10%-15.41M-----15.82%-15.39M----
Attributable subsidiary (profit) loss -17.46%-2.13M----9.06%-1.82M-----44.82%-2M----47.77%-1.38M----17.53%-2.64M----
Impairment and provisions: 145.04%5.17M-----23.05%-11.48M-----126.06%-9.33M----4,884.36%35.79M-----106.98%-748K----
-Impairmen of inventory (reversal) 303.89%5.56M-----238.22%-2.73M-----67.22%1.97M----5.26%6.02M-----82.66%5.72M----
-Impairment of trade receivables (reversal) 95.53%-391K----22.57%-8.75M-----137.96%-11.3M----568.43%29.77M----75.61%-6.36M----
-Other impairments and provisions ---------------------------------200.00%-110K----
Revaluation surplus: --------66.67%-240K-----6.35%-720K-----141.36%-677K------1.64M----
-Other fair value changes --------66.67%-240K-----6.35%-720K-----141.36%-677K------1.64M----
Asset sale loss (gain): -77.14%72K----138.46%315K----21.93%-819K-----42.53%-1.05M----87.09%-736K----
-Loss (gain) on sale of property, machinery and equipment -77.14%72K----220.69%315K-------261K------------87.09%-736K----
-Loss (gain) from selling other assets ----------------46.81%-558K-------1.05M------------
Depreciation and amortization: -7.81%7.75M-----12.52%8.41M----1.38%9.61M-----9.57%9.48M-----29.36%10.48M----
-Depreciation -4.11%7.29M-----20.96%7.6M----1.38%9.61M-----9.57%9.48M-----29.36%10.48M----
-Other depreciation and amortization -42.49%467K------812K----------------------------
Financial expense -69.41%78K-----57.57%255K----28.14%601K-----61.71%469K-----62.53%1.23M----
Operating profit before the change of operating capital -42.16%-12.24M----74.39%-8.61M-----101.59%-33.63M-----283.71%-16.68M----2,885.58%9.08M----
Change of operating capital
Inventory (increase) decrease -602.39%-9.9M-----80.30%1.97M----206.50%10M-----296.67%-9.39M-----35.47%4.78M----
Accounts receivable (increase)decrease 83.52%-13.32M-----532.66%-80.81M-----59.07%18.68M----1,151.93%45.63M-----95.36%3.65M----
Accounts payable increase (decrease) 1,335.34%21.65M----102.99%1.51M-----299.06%-50.39M-----30.73%-12.63M-----118.30%-9.66M----
Special items for working capital changes 622.15%9.26M-----49.27%1.28M-----64.99%2.53M----550.78%7.22M----84.86%-1.6M----
Cash  from business operations 94.62%-4.56M170.39%19.49M-60.30%-84.67M-195.47%-27.68M-473.28%-52.82M918.46%29M126.71%14.15M-130.98%-3.54M-95.12%6.24M329.49%11.44M
Other taxs ---------530.60%-2.89M-477.37%-2.15M140.05%670K78.13%570K53.40%-1.67M115.71%320K-168.91%-3.59M-77.59%-2.04M
Net cash from operations 94.79%-4.56M165.31%19.49M-67.90%-87.55M-200.90%-29.83M-517.96%-52.15M1,017.41%29.57M370.61%12.48M-134.28%-3.22M-97.90%2.65M253.34%9.4M
Cash flow from investment activities
Interest received - investment -85.23%518K-95.99%332K-18.46%3.51M152.32%8.27M-19.23%4.3M25.11%3.28M29.59%5.33M40.33%2.62M128.28%4.11M134.25%1.87M
Sale of fixed assets 220.24%269K-----68.42%84K--7K2,560.00%266K-----99.93%10K-----61.63%14.09M-69.47%8.68M
Purchase of fixed assets -362.53%-7.97M-56.76%-1.3M-105.48%-1.72M-80.79%-828K68.09%-839K64.33%-458K59.47%-2.63M57.26%-1.28M26.59%-6.49M12.90%-3M
Purchase of intangible assets 21.38%-114K-------145K---42K--------46.07%-528K-------979K----
Recovery of cash from investments --------732.64%20M----130.96%2.4M------1.04M--600K--------
Cash on investment ---200K---200K--------------------------------
Net cash from investment operations -134.53%-7.5M-115.74%-1.17M254.36%21.72M162.70%7.41M90.49%6.13M45.66%2.82M-70.02%3.22M-74.32%1.94M10.88%10.73M-70.74%7.54M
Net cash before financing 81.68%-12.06M181.69%18.32M-43.06%-65.83M-169.24%-22.43M-393.20%-46.02M2,616.55%32.39M17.26%15.69M-107.60%-1.29M-90.17%13.38M-13.72%16.94M
Cash flow from financing activities
New borrowing ------------------4.52M-------------88.63%4.4M-88.63%4.4M
Refund --------94.01%-921K76.80%-922K-69.57%-15.38M53.72%-3.97M40.44%-9.07M-15.67%-8.59M81.76%-15.22M86.82%-7.42M
Issuing shares ----------------------------------12.94M--12.94M
Interest paid - financing ----95.21%-27K68.24%-162K-79.05%-564K-39.73%-510K-120.28%-315K66.67%-365K75.97%-143K65.66%-1.1M68.06%-595K
Dividends paid - financing -----------39.9M---39.9M-----------6.56M---6.56M--------
Issuance expenses and redemption of securities expenses 38.71%-2.96M---2.96M---4.83M----------------------------
Pledged bank deposit (increase) decrease -----------329K---------23.30%-1.49M-437.22%-1.97M-671.56%-1.21M-93.51%583K139.07%211K
Other items of the financing business -----6,243.12%-6.91M-------109K--20.19M--------------------
Net cash from financing operations 90.84%-4.36M74.96%-10.58M-766.37%-47.58M-543.27%-42.23M136.90%7.14M61.79%-6.57M-9,185.45%-19.35M-294.51%-17.18M100.53%213K142.68%8.83M
Effect of rate -153.02%-360K57.44%-787K15.67%679K-274.27%-1.85M-85.16%587K-20.35%1.06M244.86%3.96M281.72%1.33M-34.33%-2.73M-122.35%-733K
Net Cash 85.52%-16.42M111.98%7.74M-191.72%-113.41M-350.39%-64.66M-962.74%-38.88M239.83%25.82M-126.90%-3.66M-171.65%-18.47M-85.82%13.6M2,524.65%25.77M
Begining period cash -69.73%48.93M-69.73%48.93M-19.15%161.65M-19.15%161.65M0.15%199.94M0.15%199.94M5.76%199.64M5.76%199.64M98.90%188.78M98.90%188.78M
Cash at the end -34.29%32.15M-41.27%55.88M-69.73%48.93M-58.05%95.15M-19.15%161.65M24.28%226.83M0.15%199.94M-14.64%182.51M5.76%199.64M120.14%213.82M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PwC--PwC--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More