HK Stock MarketDetailed Quotes

CHINA ECOTOUR (01371)

Watchlist
  • 0.182
  • 0.0000.00%
Trading May 7 09:00 CST
28.10MMarket Cap-0.83P/E (TTM)

CHINA ECOTOUR (01371) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Dec 31, 2025
(FY)Jun 30, 2025
(Q6)Dec 31, 2024
(FY)Jun 30, 2024
(Q6)Dec 31, 2023
(FY)Jun 30, 2023
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
-160.70%-10.33M
74.21%-72.44M
166.44%17.01M
-28.02%-280.86M
13.35%-25.61M
---219.38M
48.34%-29.55M
54.73%-285.38M
-339.94%-57.21M
-748.81%-630.45M
Profit adjustment
Interest (income) - adjustment
----
-2.39%-428K
----
69.04%-418K
----
---1.35M
----
25.35%-4.78M
----
---6.4M
Investment loss (gain)
----
----
----
----
----
----
----
----
----
---44.81M
Attributable subsidiary (profit) loss
----
----
----
----
----
----
----
----
----
--5.25M
Impairment and provisions:
----
-106.40%-6.35M
----
1,112.46%99.26M
----
--8.19M
----
-74.30%109.26M
----
--425.13M
-Impairment of property, plant and equipment (reversal)
----
----
----
--88.43M
----
----
----
-28.16%12.22M
----
--17.01M
-Impairment of trade receivables (reversal)
----
-252.92%-6.35M
----
-49.25%4.16M
----
--8.19M
----
--61.26M
----
----
-Impairment of goodwill
----
----
----
----
----
----
----
-90.63%35.79M
----
--381.79M
-Other impairments and provisions
----
----
----
--6.68M
----
----
----
----
----
--26.33M
Revaluation surplus:
----
-79.33%13.04M
----
730.54%63.07M
----
--7.59M
----
2,377.55%2.23M
----
---98K
-Derivative financial instruments fair value (increase)
----
-78.22%13.04M
----
--59.87M
----
----
----
----
----
----
-Other fair value changes
----
-100.03%-1K
----
-57.81%3.2M
----
--7.59M
----
2,377.55%2.23M
----
---98K
Asset sale loss (gain):
----
----
----
-99.53%14K
----
--2.96M
----
-94.42%2.42M
----
--43.41M
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
---121K
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
-99.53%14K
----
--2.96M
----
-94.14%2.54M
----
--43.41M
Depreciation and amortization:
----
-61.06%4.94M
----
-62.27%12.68M
----
--33.62M
----
-49.70%30.17M
----
--59.99M
-Depreciation
----
-58.91%853K
----
-55.28%2.08M
----
--4.64M
----
-79.81%7.49M
----
--37.1M
-Amortization of intangible assets
----
0.00%3.33M
----
-33.34%3.33M
----
--4.99M
----
-22.71%8.36M
----
--10.82M
Financial expense
----
46.44%31.3M
----
-63.90%21.37M
----
--59.2M
----
-33.14%57.52M
----
--86.03M
Special items
----
-69.53%18.47M
----
186.42%60.62M
----
--21.17M
----
-391.63%-26.57M
----
--9.11M
Operating profit before the change of operating capital
-160.70%-10.33M
52.67%-11.48M
166.44%17.01M
72.45%-24.25M
13.35%-25.61M
---88M
48.34%-29.55M
-117.85%-115.12M
-339.94%-57.21M
28.85%-52.85M
Change of operating capital
Inventory (increase) decrease
----
73.99%-4.66M
----
-3,516.60%-17.9M
----
--524K
----
-366.99%-12.56M
----
--4.71M
Accounts receivable (increase)decrease
----
-442.35%-16.27M
----
28.46%-3M
----
---4.19M
----
932.21%63.51M
----
--6.15M
Accounts payable increase (decrease)
----
110.85%26.06M
----
-70.58%12.36M
----
--42.02M
----
-229.65%-2.27M
----
--1.75M
prepayments (increase)decrease
----
1,522.89%6.52M
----
-98.29%402K
----
--23.54M
----
86.35%13.73M
----
--7.37M
Special items for working capital changes
----
738.85%28.96M
----
-122.55%-4.53M
----
--20.1M
----
-52.44%5.08M
----
-85.56%10.67M
Cash  from business operations
-160.70%-10.33M
178.95%29.15M
166.44%17.01M
-514.31%-36.92M
13.35%-25.61M
---6.01M
48.34%-29.55M
-114.56%-47.63M
-339.94%-57.21M
-5,883.83%-22.2M
Other taxs
-14.46%-1.32M
0.69%-1.15M
-7.44%-1.16M
12.39%-1.16M
---1.08M
---1.32M
----
-142.84%-389K
-789.44%-1.24M
113.24%908K
Special items of business
100.09%22.03M
----
-2.84%11.01M
----
180.16%11.33M
----
-310.56%-14.14M
----
-71.72%6.72M
----
Net cash from operations
-61.35%10.39M
173.52%28M
275.08%26.87M
-419.23%-38.08M
64.87%-15.35M
---7.33M
15.54%-43.69M
-125.54%-48.02M
-573.65%-51.73M
-194.62%-21.29M
Cash flow from investment activities
Interest received - investment
----
2.39%428K
----
-69.04%418K
----
--1.35M
----
465.01%4.78M
----
-74.90%846K
Decrease in deposits (increase)
----
182.73%1.21M
----
79.52%-1.46M
----
---7.13M
----
---5.32M
----
----
Sale of fixed assets
----
----
----
----
----
--169K
----
-75.30%939K
----
2,615.00%3.8M
Purchase of fixed assets
----
---128K
----
----
----
---3M
----
-180.80%-5.29M
----
95.06%-1.89M
Purchase of intangible assets
----
----
----
----
----
----
----
----
----
41.31%-2.96M
Sale of subsidiaries
----
----
----
----
----
----
----
---14K
----
----
Recovery of cash from investments
----
----
----
----
----
----
----
----
----
--45.29M
Other items in the investment business
209.95%1.45M
----
-62.47%-1.32M
---16K
41.18%-810K
----
-107.84%-1.38M
----
770.47%17.57M
----
Net cash from investment operations
209.95%1.45M
242.57%1.51M
-62.47%-1.32M
87.72%-1.06M
41.18%-810K
---8.61M
-107.84%-1.38M
-110.89%-4.91M
770.47%17.57M
205.80%45.09M
Net cash before financing
-53.70%11.83M
175.39%29.5M
258.15%25.55M
-145.50%-39.14M
64.15%-16.16M
---15.94M
-31.91%-45.07M
-322.39%-52.93M
-364.03%-34.17M
147.75%23.8M
Cash flow from financing activities
New borrowing
----
109.10%11.37M
----
-95.37%5.44M
----
--117.48M
----
---3.54M
----
----
Refund
----
-706.08%-7.69M
----
97.27%-954K
----
---35M
----
-147.02%-20M
----
354.06%42.54M
Issuing shares
----
----
----
----
----
----
----
--155.41M
----
----
Interest paid - financing
----
96.61%-540K
----
63.11%-15.91M
----
---43.14M
----
33.51%-15.25M
----
-23.46%-22.93M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
---8.74M
----
18.62%-26.22M
----
---32.22M
Other items of the financing business
-83.68%-12.86M
----
11.54%-7M
----
-109.00%-7.92M
----
-103.96%-3.79M
----
700.62%95.54M
----
Net cash from financing operations
-83.68%-12.86M
105.75%891K
11.54%-7M
-184.47%-15.48M
-109.00%-7.92M
--18.33M
-103.96%-3.79M
504.84%78.09M
700.62%95.54M
31.88%-19.29M
Effect of rate
----
157.96%1.11M
----
67.65%-1.92M
----
---5.92M
--836K
-182.13%-5.48M
----
325.37%6.67M
Net Cash
-105.56%-1.03M
155.65%30.4M
177.05%18.55M
-2,387.31%-54.62M
50.72%-24.07M
--2.39M
-179.60%-48.86M
457.77%25.16M
2,168.55%61.37M
105.77%4.51M
Begining period cash
113.86%59.18M
-67.14%27.67M
-67.14%27.67M
-4.03%84.21M
-16.67%84.21M
--87.74M
48.48%101.05M
19.66%68.06M
19.66%68.06M
-58.79%56.88M
Cash at the end
25.80%58.15M
113.86%59.18M
-23.14%46.22M
-67.14%27.67M
13.40%60.13M
--84.21M
-59.03%53.03M
28.92%87.74M
140.09%129.43M
19.66%68.06M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Auditor
--
--
--
--
--
Changqing (Hong Kong) Certified Public Accountants Limited
--
KPMG (Hong Kong) Limited
--
National Health Accounting Firm Co., Ltd.
(Q6)Dec 31, 2025(FY)Jun 30, 2025(Q6)Dec 31, 2024(FY)Jun 30, 2024(Q6)Dec 31, 2023(FY)Jun 30, 2023(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -160.70%-10.33M74.21%-72.44M166.44%17.01M-28.02%-280.86M13.35%-25.61M---219.38M48.34%-29.55M54.73%-285.38M-339.94%-57.21M-748.81%-630.45M
Profit adjustment
Interest (income) - adjustment -----2.39%-428K----69.04%-418K-------1.35M----25.35%-4.78M-------6.4M
Investment loss (gain) ---------------------------------------44.81M
Attributable subsidiary (profit) loss --------------------------------------5.25M
Impairment and provisions: -----106.40%-6.35M----1,112.46%99.26M------8.19M-----74.30%109.26M------425.13M
-Impairment of property, plant and equipment (reversal) --------------88.43M-------------28.16%12.22M------17.01M
-Impairment of trade receivables (reversal) -----252.92%-6.35M-----49.25%4.16M------8.19M------61.26M--------
-Impairment of goodwill -----------------------------90.63%35.79M------381.79M
-Other impairments and provisions --------------6.68M----------------------26.33M
Revaluation surplus: -----79.33%13.04M----730.54%63.07M------7.59M----2,377.55%2.23M-------98K
-Derivative financial instruments fair value (increase) -----78.22%13.04M------59.87M------------------------
-Other fair value changes -----100.03%-1K-----57.81%3.2M------7.59M----2,377.55%2.23M-------98K
Asset sale loss (gain): -------------99.53%14K------2.96M-----94.42%2.42M------43.41M
-Loss (gain) from sale of subsidiary company -------------------------------121K--------
-Loss (gain) on sale of property, machinery and equipment -------------99.53%14K------2.96M-----94.14%2.54M------43.41M
Depreciation and amortization: -----61.06%4.94M-----62.27%12.68M------33.62M-----49.70%30.17M------59.99M
-Depreciation -----58.91%853K-----55.28%2.08M------4.64M-----79.81%7.49M------37.1M
-Amortization of intangible assets ----0.00%3.33M-----33.34%3.33M------4.99M-----22.71%8.36M------10.82M
Financial expense ----46.44%31.3M-----63.90%21.37M------59.2M-----33.14%57.52M------86.03M
Special items -----69.53%18.47M----186.42%60.62M------21.17M-----391.63%-26.57M------9.11M
Operating profit before the change of operating capital -160.70%-10.33M52.67%-11.48M166.44%17.01M72.45%-24.25M13.35%-25.61M---88M48.34%-29.55M-117.85%-115.12M-339.94%-57.21M28.85%-52.85M
Change of operating capital
Inventory (increase) decrease ----73.99%-4.66M-----3,516.60%-17.9M------524K-----366.99%-12.56M------4.71M
Accounts receivable (increase)decrease -----442.35%-16.27M----28.46%-3M-------4.19M----932.21%63.51M------6.15M
Accounts payable increase (decrease) ----110.85%26.06M-----70.58%12.36M------42.02M-----229.65%-2.27M------1.75M
prepayments (increase)decrease ----1,522.89%6.52M-----98.29%402K------23.54M----86.35%13.73M------7.37M
Special items for working capital changes ----738.85%28.96M-----122.55%-4.53M------20.1M-----52.44%5.08M-----85.56%10.67M
Cash  from business operations -160.70%-10.33M178.95%29.15M166.44%17.01M-514.31%-36.92M13.35%-25.61M---6.01M48.34%-29.55M-114.56%-47.63M-339.94%-57.21M-5,883.83%-22.2M
Other taxs -14.46%-1.32M0.69%-1.15M-7.44%-1.16M12.39%-1.16M---1.08M---1.32M-----142.84%-389K-789.44%-1.24M113.24%908K
Special items of business 100.09%22.03M-----2.84%11.01M----180.16%11.33M-----310.56%-14.14M-----71.72%6.72M----
Net cash from operations -61.35%10.39M173.52%28M275.08%26.87M-419.23%-38.08M64.87%-15.35M---7.33M15.54%-43.69M-125.54%-48.02M-573.65%-51.73M-194.62%-21.29M
Cash flow from investment activities
Interest received - investment ----2.39%428K-----69.04%418K------1.35M----465.01%4.78M-----74.90%846K
Decrease in deposits (increase) ----182.73%1.21M----79.52%-1.46M-------7.13M-------5.32M--------
Sale of fixed assets ----------------------169K-----75.30%939K----2,615.00%3.8M
Purchase of fixed assets -------128K---------------3M-----180.80%-5.29M----95.06%-1.89M
Purchase of intangible assets ------------------------------------41.31%-2.96M
Sale of subsidiaries -------------------------------14K--------
Recovery of cash from investments --------------------------------------45.29M
Other items in the investment business 209.95%1.45M-----62.47%-1.32M---16K41.18%-810K-----107.84%-1.38M----770.47%17.57M----
Net cash from investment operations 209.95%1.45M242.57%1.51M-62.47%-1.32M87.72%-1.06M41.18%-810K---8.61M-107.84%-1.38M-110.89%-4.91M770.47%17.57M205.80%45.09M
Net cash before financing -53.70%11.83M175.39%29.5M258.15%25.55M-145.50%-39.14M64.15%-16.16M---15.94M-31.91%-45.07M-322.39%-52.93M-364.03%-34.17M147.75%23.8M
Cash flow from financing activities
New borrowing ----109.10%11.37M-----95.37%5.44M------117.48M-------3.54M--------
Refund -----706.08%-7.69M----97.27%-954K-------35M-----147.02%-20M----354.06%42.54M
Issuing shares ------------------------------155.41M--------
Interest paid - financing ----96.61%-540K----63.11%-15.91M-------43.14M----33.51%-15.25M-----23.46%-22.93M
Issuance expenses and redemption of securities expenses -----------------------8.74M----18.62%-26.22M-------32.22M
Other items of the financing business -83.68%-12.86M----11.54%-7M-----109.00%-7.92M-----103.96%-3.79M----700.62%95.54M----
Net cash from financing operations -83.68%-12.86M105.75%891K11.54%-7M-184.47%-15.48M-109.00%-7.92M--18.33M-103.96%-3.79M504.84%78.09M700.62%95.54M31.88%-19.29M
Effect of rate ----157.96%1.11M----67.65%-1.92M-------5.92M--836K-182.13%-5.48M----325.37%6.67M
Net Cash -105.56%-1.03M155.65%30.4M177.05%18.55M-2,387.31%-54.62M50.72%-24.07M--2.39M-179.60%-48.86M457.77%25.16M2,168.55%61.37M105.77%4.51M
Begining period cash 113.86%59.18M-67.14%27.67M-67.14%27.67M-4.03%84.21M-16.67%84.21M--87.74M48.48%101.05M19.66%68.06M19.66%68.06M-58.79%56.88M
Cash at the end 25.80%58.15M113.86%59.18M-23.14%46.22M-67.14%27.67M13.40%60.13M--84.21M-59.03%53.03M28.92%87.74M140.09%129.43M19.66%68.06M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Auditor ----------Changqing (Hong Kong) Certified Public Accountants Limited--KPMG (Hong Kong) Limited--National Health Accounting Firm Co., Ltd.

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More