Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUNLUN ENERGY
00135
5
CHINA OILFIELD
02883
HK Stock MarketDetailed Quotes
EMBRY HOLDINGS (01388)
- 0.300
- -0.010-3.23%
Not Open May 21 13:55 CST
126.72MMarket Cap-0.50P/E (TTM)
0.300High0.300Low22.00KVolume0.300Open0.310Prev Close6.60KTurnover0.01%Turnover RatioLossP/E (Static)422.42MShares0.49052wk High0.08P/B126.72MFloat Cap0.29052wk Low--Dividend TTM422.42MShs Float7.337Historical High--Dividend LFY0.00%Range %-0.313Historical Low0.300Avg Price1000Lot Size--Div Yield TTM--Div Yield LFY
EMBRY HOLDINGS (01388) Cash Flow
All
YOY
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | 28.53%-263.41M | ---- | -295.19%-368.54M | ---- | -80.63%-93.26M | ---- | -215.13%-51.63M | ---- | -179.84%-16.38M | ---- |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | 42.67%-1.51M | ---- | 45.66%-2.63M | ---- | 9.74%-4.84M | ---- | -9.78%-5.37M | ---- | -8.19%-4.89M | ---- |
| Impairment and provisions: | -45.28%87.85M | ---- | 915.55%160.55M | ---- | -57.39%-19.69M | ---- | -114.55%-12.51M | ---- | -14.91%85.94M | ---- |
| -Impairment of property, plant and equipment (reversal) | -65.97%40.39M | ---- | --118.7M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Impairmen of inventory (reversal) | 131.82%5.19M | ---- | 19.44%-16.3M | ---- | 53.13%-20.23M | ---- | -172.95%-43.17M | ---- | 8.85%59.18M | ---- |
| -Impairment of trade receivables (reversal) | -192.71%-572K | ---- | 111.23%617K | ---- | -233.43%-5.49M | ---- | 320.43%4.12M | ---- | 199.80%979K | ---- |
| -Other impairments and provisions | -25.53%42.85M | ---- | 852.53%57.53M | ---- | -77.25%6.04M | ---- | 3.00%26.55M | ---- | -45.86%25.78M | ---- |
| Revaluation surplus: | -41.75%40.41M | ---- | 7,904.27%69.38M | ---- | -66.17%-889K | ---- | 82.58%-535K | ---- | -154.68%-3.07M | ---- |
| -Fair value of investment properties (increase) | -41.75%40.41M | ---- | 7,904.27%69.38M | ---- | -66.17%-889K | ---- | 82.58%-535K | ---- | -154.68%-3.07M | ---- |
| Asset sale loss (gain): | 166.67%40K | ---- | -92.39%15K | ---- | 7.07%197K | ---- | 217.95%184K | ---- | -140.52%-156K | ---- |
| -Loss (gain) on sale of property, machinery and equipment | 166.67%40K | ---- | -92.39%15K | ---- | 7.07%197K | ---- | 217.95%184K | ---- | -140.52%-156K | ---- |
| Depreciation and amortization: | -14.93%70.25M | ---- | -6.89%82.58M | ---- | -15.21%88.69M | ---- | -23.74%104.61M | ---- | -20.66%137.17M | ---- |
| Financial expense | -12.22%15.52M | ---- | -11.40%17.68M | ---- | 63.93%19.96M | ---- | 19.23%12.18M | ---- | -48.00%10.21M | ---- |
| Special items | 48.13%-97K | ---- | -298.94%-187K | ---- | 102.97%94K | ---- | -412.78%-3.17M | ---- | 93.96%-618K | ---- |
| Operating profit before the change of operating capital | -23.79%-50.94M | ---- | -322.88%-41.15M | ---- | -122.24%-9.73M | ---- | -78.98%43.76M | ---- | -31.80%208.2M | ---- |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | 220.55%41.1M | ---- | 183.32%12.82M | ---- | -95.93%4.53M | ---- | 1,700.63%111.28M | ---- | -104.36%-6.95M | ---- |
| Accounts receivable (increase)decrease | -692.77%-38.96M | ---- | -14.99%6.57M | ---- | 1,913.28%7.73M | ---- | -97.28%384K | ---- | 2.93%14.14M | ---- |
| Accounts payable increase (decrease) | 137.68%22.25M | ---- | -249.53%-59.05M | ---- | 198.59%39.49M | ---- | -325.49%-40.05M | ---- | 71.58%-9.41M | ---- |
| prepayments (increase)decrease | -19.15%3.27M | ---- | 173.24%4.05M | ---- | -124.82%-5.52M | ---- | 431.47%22.26M | ---- | -81.02%4.19M | ---- |
| Cash from business operations | 69.68%-23.27M | ---- | -310.34%-76.75M | ---- | -73.49%36.49M | ---- | -34.51%137.63M | ---- | -54.99%210.16M | ---- |
| Other taxs | 31.41%-3.34M | ---- | -432.97%-4.87M | ---- | -78.79%1.46M | ---- | 117.77%6.89M | ---- | -34.07%-38.79M | ---- |
| Special items of business | ---- | -306.74%-18.94M | ---- | -89.93%9.16M | ---- | -11.57%90.98M | ---- | -5.36%102.87M | ---- | -54.06%108.7M |
| Net cash from operations | 67.40%-26.61M | -306.74%-18.94M | -315.07%-81.62M | -89.93%9.16M | -73.74%37.95M | -11.57%90.98M | -15.67%144.52M | -5.36%102.87M | -60.88%171.37M | -54.06%108.7M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | -42.67%1.51M | -31.45%970K | -45.66%2.63M | -48.79%1.42M | -9.74%4.84M | 25.88%2.76M | 9.78%5.37M | -13.92%2.2M | 8.19%4.89M | 462.91%2.55M |
| Restricted cash (increase) decrease | ---8.33M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Decrease in deposits (increase) | ---- | ---- | ---- | ---- | 200.00%6.28M | --6.28M | ---6.28M | ---- | ---- | ---- |
| Sale of fixed assets | 0.00%35K | ---- | 59.09%35K | ---- | --22K | ---- | ---- | ---- | 40.99%227K | -86.96%3K |
| Purchase of fixed assets | -26.88%-10.56M | 37.72%-3.5M | 69.90%-8.33M | 72.90%-5.62M | -32.13%-27.66M | -396.67%-20.72M | -86.41%-20.93M | -11.32%-4.17M | 68.62%-11.23M | 81.61%-3.75M |
| Purchase of intangible assets | ---- | 94.17%-7K | 8.26%-444K | 60.00%-120K | -104.22%-484K | -60.43%-300K | 55.53%-237K | 41.19%-187K | -101.13%-533K | ---318K |
| Cash on investment | ---600K | ---297K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net cash from investment operations | -194.20%-17.95M | 34.47%-2.83M | 64.10%-6.1M | 63.91%-4.32M | 23.05%-17M | -453.44%-11.97M | -232.27%-22.09M | -43.06%-2.16M | 78.81%-6.65M | 92.40%-1.51M |
| Net cash before financing | 49.20%-44.56M | -549.70%-21.77M | -518.61%-87.72M | -93.87%4.84M | -82.88%20.96M | -21.55%79.01M | -25.67%122.44M | -6.04%100.71M | -59.49%164.72M | -50.54%107.19M |
| Cash flow from financing activities | ||||||||||
| New borrowing | 254.68%350.91M | --121.69M | 136.93%98.94M | ---- | --41.76M | ---- | ---- | ---- | ---- | ---- |
| Refund | -303.61%-252.91M | -134.65%-46.74M | 22.56%-62.66M | -53.71%-19.92M | -325.66%-80.92M | 31.83%-12.96M | 83.88%-19.01M | 78.94%-19.01M | 24.29%-117.93M | -267.44%-90.27M |
| Interest paid - financing | 12.22%-15.52M | 18.47%-7.54M | 11.40%-17.68M | 0.48%-9.25M | -63.93%-19.96M | -108.65%-9.29M | -19.23%-12.18M | 16.75%-4.45M | 50.99%-10.21M | 59.28%-5.35M |
| Dividends paid - financing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -50.00%-19.01M | 16.67%-10.56M |
| Net cash from financing operations | 297.46%41.06M | 197.17%47.77M | 79.51%-20.79M | -9.58%-49.16M | -17.06%-101.46M | 20.72%-44.86M | 61.64%-86.68M | 61.38%-56.59M | -2.75%-225.94M | -231.47%-146.5M |
| Effect of rate | 284.62%21.53M | 303.50%23.31M | -19.24%-11.66M | 47.81%-11.45M | 75.85%-9.78M | -13.53%-21.95M | -375.45%-40.5M | -336.27%-19.33M | -61.47%14.7M | 170.16%8.18M |
| Net Cash | 96.77%-3.51M | 158.66%26M | -34.79%-108.52M | -229.81%-44.32M | -325.16%-80.51M | -22.62%34.14M | 158.41%35.76M | 212.24%44.13M | -132.78%-61.22M | -122.79%-39.31M |
| Begining period cash | -42.37%163.43M | -42.37%163.43M | -24.15%283.61M | -24.15%283.61M | -1.25%373.9M | -1.25%373.9M | -10.94%378.64M | -10.94%378.64M | 112.33%425.15M | 112.33%425.15M |
| Cash at the end | 11.03%181.46M | -6.62%212.74M | -42.37%163.43M | -40.99%227.84M | -24.15%283.61M | -4.30%386.09M | -1.25%373.9M | 2.39%403.43M | -10.94%378.64M | 9.12%394.02M |
| Cash balance analysis | ||||||||||
| Cash and bank balance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --198.51M | ---- | ---- |
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
Market Insights
Hot Topics Hot Topics
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome
牛牛課堂
Oct 13, 2025 18:05
[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?
Food流油
Apr 14, 2025 15:43
"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"