HK Stock MarketDetailed Quotes

EMBRY HOLDINGS (01388)

Watchlist
  • 0.300
  • 0.0000.00%
Market Closed May 22 14:31 CST
126.72MMarket Cap-0.50P/E (TTM)

EMBRY HOLDINGS (01388) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Assets
Current assets
Inventory
-9.70%431.15M
-0.50%469.23M
0.73%477.44M
12.67%471.61M
3.43%473.96M
-16.11%418.58M
-12.94%458.26M
-10.33%498.96M
-9.03%526.36M
-12.04%556.46M
Accounts receivable
103.98%77.54M
14.86%61.73M
-15.90%38.02M
19.59%53.74M
-4.72%45.2M
-36.66%44.94M
-8.66%47.44M
-9.37%70.95M
-22.54%51.94M
-4.64%78.28M
Advance deposits and other receivables
3.66%53.94M
2.60%59.18M
-7.99%52.03M
-6.04%57.68M
-0.86%56.55M
-13.01%61.39M
-25.39%57.03M
-8.14%70.57M
0.18%76.44M
11.57%76.82M
Withholding and tax receivable
39.10%370K
89.29%424K
45.36%266K
-86.93%224K
-95.21%183K
-64.73%1.71M
-65.48%3.82M
--4.86M
--11.07M
----
Cash and equivalents
11.03%181.46M
-6.62%212.74M
-42.37%163.43M
-40.99%227.84M
-25.40%283.61M
-4.30%386.09M
0.41%380.18M
2.39%403.43M
-10.94%378.64M
9.12%394.02M
Secured deposit
--8.33M
----
----
----
----
----
----
----
----
----
Total current assets
2.95%752.79M
-0.96%803.3M
-14.93%731.19M
-11.13%811.08M
-9.21%859.51M
-12.97%912.71M
-9.36%946.73M
-5.14%1.05B
-8.95%1.04B
-3.42%1.11B
Non-current assets
Property, plant and equipment
-7.61%570.91M
-19.69%615.9M
-24.16%617.95M
-9.40%766.86M
-8.96%814.84M
-11.54%846.39M
-13.52%895.06M
-9.87%956.84M
-7.81%1.03B
-1.44%1.06B
Investment property
-1.59%465.7M
-3.05%487.59M
-10.87%473.23M
4.06%502.94M
5.99%530.95M
-7.16%483.34M
-3.77%500.92M
3.40%520.64M
16.15%520.56M
28.10%503.52M
Advance payment
-28.79%12.81M
-23.09%13.34M
2.68%17.98M
62.73%17.35M
50.03%17.51M
-43.73%10.66M
-43.84%11.67M
-8.72%18.94M
-11.73%20.78M
-29.26%20.75M
Associated company interest
--600K
--297K
----
----
----
----
----
----
----
----
Deferred tax assets
10.02%81.6M
-30.74%74.36M
-24.70%74.17M
46.63%107.36M
32.14%98.5M
2.77%73.22M
3.38%74.54M
10.41%71.25M
1.20%72.11M
-12.25%64.53M
Other illiquid assets
-5.09%325.22M
-4.18%348.35M
-13.00%342.66M
-5.66%363.55M
-2.20%393.85M
-8.60%385.38M
-7.87%402.7M
-2.35%421.65M
2.44%437.07M
9.64%431.81M
Total non-current assets
-3.84%1.57B
-11.76%1.65B
-18.42%1.63B
-3.23%1.87B
-1.34%2B
-9.74%1.94B
-10.19%2.03B
-5.22%2.15B
-0.96%2.26B
4.43%2.26B
Total assets
-1.74%2.32B
-8.50%2.46B
-17.37%2.37B
-5.76%2.68B
-3.84%2.86B
-10.80%2.85B
-9.92%2.98B
-5.19%3.19B
-3.64%3.3B
1.72%3.37B
Liabilities
Current liabilities
Accounts payable
24.54%48.6M
-53.77%37.03M
-43.55%39.02M
65.42%80.09M
77.11%69.12M
-26.00%48.42M
14.87%39.03M
26.03%65.43M
-4.54%33.98M
44.86%51.92M
Tax payable
----
----
----
----
----
--129K
----
----
----
73.91%9.23M
Other payables and accrued expenses
9.52%147.6M
-2.12%140.65M
-17.68%134.76M
1.30%143.69M
6.66%163.7M
-19.05%141.85M
-22.18%153.48M
-3.52%175.23M
-3.68%197.22M
-6.32%181.63M
Bank loans and overdrafts
7.32%229.56M
83.62%209.78M
128.64%213.91M
103.49%114.25M
140.65%93.56M
44.41%56.14M
-32.84%38.88M
-34.80%38.88M
-43.04%57.89M
-54.29%59.63M
Financial lease liabilities-current liabilities
9.26%30.6M
-1.53%26.5M
-14.15%28.01M
1.35%26.91M
-3.33%32.63M
-29.18%26.55M
-28.90%33.75M
-18.87%37.5M
-22.66%47.47M
-27.34%46.22M
Total current liabilities
9.78%456.36M
13.43%413.95M
15.79%415.7M
33.64%364.94M
35.40%359.01M
-13.86%273.09M
-21.22%265.14M
-9.06%317.03M
-17.72%336.55M
-18.76%348.62M
Net current assets
-6.04%296.43M
-12.73%389.35M
-36.97%315.49M
-30.25%446.14M
-26.57%500.5M
-12.59%639.63M
-3.71%681.59M
-3.33%731.73M
-4.09%707.89M
5.78%756.96M
Total assets less current liabilities
-4.20%1.87B
-11.95%2.04B
-22.13%1.95B
-9.94%2.32B
-7.68%2.5B
-10.46%2.58B
-8.64%2.71B
-4.74%2.88B
-1.73%2.97B
4.77%3.02B
Non-current liabilities
Long-term bank loan
86.58%204.02M
25.80%192.78M
-43.85%109.35M
-40.69%153.25M
-32.52%194.76M
-10.47%258.37M
0.00%288.6M
-8.24%288.6M
-20.45%288.6M
-32.28%314.51M
Financial lease liabilities-non-current liabilities
1.37%12.34M
-21.12%11.73M
-43.11%12.17M
-10.16%14.87M
-6.27%21.39M
-23.29%16.55M
-27.30%22.83M
-12.31%21.58M
-2.09%31.4M
-41.47%24.61M
Deferred tax liability
-2.69%100.42M
-6.98%108.4M
-18.54%103.19M
-1.77%116.53M
1.47%126.67M
-8.62%118.63M
-2.10%124.83M
3.40%129.82M
-3.73%127.51M
-3.67%125.55M
Special items of non-current liabilities
-7.19%2.09M
0.00%2.25M
0.00%2.25M
-26.87%2.25M
-26.87%2.25M
-30.27%3.08M
-30.69%3.08M
3.37%4.42M
-5.38%4.45M
16.89%4.28M
Total non-current liabilities
40.50%318.87M
9.85%315.16M
-34.23%226.96M
-27.67%286.9M
-21.45%345.08M
-10.75%396.64M
-2.79%439.33M
-5.23%444.41M
-15.05%451.95M
-26.78%468.94M
Total liabilities
20.63%775.23M
11.85%729.12M
-8.72%642.66M
-2.67%651.85M
-0.06%704.09M
-12.05%669.72M
-10.66%704.47M
-6.86%761.45M
-16.21%788.5M
-23.56%817.56M
Total assets less total liabilities
-10.08%1.55B
-15.02%1.73B
-20.19%1.72B
-6.71%2.03B
-5.01%2.16B
-10.41%2.18B
-9.69%2.27B
-4.66%2.43B
1.12%2.52B
13.78%2.55B
Total equity and non-current liabilities
-4.20%1.87B
-11.95%2.04B
-22.13%1.95B
-9.94%2.32B
-7.68%2.5B
-10.46%2.58B
-8.64%2.71B
-4.74%2.88B
-1.73%2.97B
4.77%3.02B
Equity
Share capital
0.00%4.22M
0.00%4.22M
0.00%4.22M
0.00%4.22M
0.00%4.22M
0.00%4.22M
0.00%4.22M
0.00%4.22M
0.00%4.22M
0.00%4.22M
Reserve
-10.11%1.54B
-15.06%1.72B
-20.23%1.72B
-6.73%2.03B
-5.02%2.15B
-10.43%2.17B
-9.71%2.27B
-4.66%2.43B
1.12%2.51B
13.80%2.55B
Shareholders' Equity
-10.08%1.55B
-15.02%1.73B
-20.19%1.72B
-6.71%2.03B
-5.01%2.16B
-10.41%2.18B
-9.69%2.27B
-4.66%2.43B
1.12%2.52B
13.78%2.55B
Total equity
-10.08%1.55B
-15.02%1.73B
-20.19%1.72B
-6.71%2.03B
-5.01%2.16B
-10.41%2.18B
-9.69%2.27B
-4.66%2.43B
1.12%2.52B
13.78%2.55B
Total equity and total liabilities
-1.74%2.32B
-8.50%2.46B
-17.37%2.37B
-5.76%2.68B
-3.84%2.86B
-10.80%2.85B
-9.92%2.98B
-5.19%3.19B
-3.64%3.3B
1.72%3.37B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Assets
Current assets
Inventory -9.70%431.15M-0.50%469.23M0.73%477.44M12.67%471.61M3.43%473.96M-16.11%418.58M-12.94%458.26M-10.33%498.96M-9.03%526.36M-12.04%556.46M
Accounts receivable 103.98%77.54M14.86%61.73M-15.90%38.02M19.59%53.74M-4.72%45.2M-36.66%44.94M-8.66%47.44M-9.37%70.95M-22.54%51.94M-4.64%78.28M
Advance deposits and other receivables 3.66%53.94M2.60%59.18M-7.99%52.03M-6.04%57.68M-0.86%56.55M-13.01%61.39M-25.39%57.03M-8.14%70.57M0.18%76.44M11.57%76.82M
Withholding and tax receivable 39.10%370K89.29%424K45.36%266K-86.93%224K-95.21%183K-64.73%1.71M-65.48%3.82M--4.86M--11.07M----
Cash and equivalents 11.03%181.46M-6.62%212.74M-42.37%163.43M-40.99%227.84M-25.40%283.61M-4.30%386.09M0.41%380.18M2.39%403.43M-10.94%378.64M9.12%394.02M
Secured deposit --8.33M------------------------------------
Total current assets 2.95%752.79M-0.96%803.3M-14.93%731.19M-11.13%811.08M-9.21%859.51M-12.97%912.71M-9.36%946.73M-5.14%1.05B-8.95%1.04B-3.42%1.11B
Non-current assets
Property, plant and equipment -7.61%570.91M-19.69%615.9M-24.16%617.95M-9.40%766.86M-8.96%814.84M-11.54%846.39M-13.52%895.06M-9.87%956.84M-7.81%1.03B-1.44%1.06B
Investment property -1.59%465.7M-3.05%487.59M-10.87%473.23M4.06%502.94M5.99%530.95M-7.16%483.34M-3.77%500.92M3.40%520.64M16.15%520.56M28.10%503.52M
Advance payment -28.79%12.81M-23.09%13.34M2.68%17.98M62.73%17.35M50.03%17.51M-43.73%10.66M-43.84%11.67M-8.72%18.94M-11.73%20.78M-29.26%20.75M
Associated company interest --600K--297K--------------------------------
Deferred tax assets 10.02%81.6M-30.74%74.36M-24.70%74.17M46.63%107.36M32.14%98.5M2.77%73.22M3.38%74.54M10.41%71.25M1.20%72.11M-12.25%64.53M
Other illiquid assets -5.09%325.22M-4.18%348.35M-13.00%342.66M-5.66%363.55M-2.20%393.85M-8.60%385.38M-7.87%402.7M-2.35%421.65M2.44%437.07M9.64%431.81M
Total non-current assets -3.84%1.57B-11.76%1.65B-18.42%1.63B-3.23%1.87B-1.34%2B-9.74%1.94B-10.19%2.03B-5.22%2.15B-0.96%2.26B4.43%2.26B
Total assets -1.74%2.32B-8.50%2.46B-17.37%2.37B-5.76%2.68B-3.84%2.86B-10.80%2.85B-9.92%2.98B-5.19%3.19B-3.64%3.3B1.72%3.37B
Liabilities
Current liabilities
Accounts payable 24.54%48.6M-53.77%37.03M-43.55%39.02M65.42%80.09M77.11%69.12M-26.00%48.42M14.87%39.03M26.03%65.43M-4.54%33.98M44.86%51.92M
Tax payable ----------------------129K------------73.91%9.23M
Other payables and accrued expenses 9.52%147.6M-2.12%140.65M-17.68%134.76M1.30%143.69M6.66%163.7M-19.05%141.85M-22.18%153.48M-3.52%175.23M-3.68%197.22M-6.32%181.63M
Bank loans and overdrafts 7.32%229.56M83.62%209.78M128.64%213.91M103.49%114.25M140.65%93.56M44.41%56.14M-32.84%38.88M-34.80%38.88M-43.04%57.89M-54.29%59.63M
Financial lease liabilities-current liabilities 9.26%30.6M-1.53%26.5M-14.15%28.01M1.35%26.91M-3.33%32.63M-29.18%26.55M-28.90%33.75M-18.87%37.5M-22.66%47.47M-27.34%46.22M
Total current liabilities 9.78%456.36M13.43%413.95M15.79%415.7M33.64%364.94M35.40%359.01M-13.86%273.09M-21.22%265.14M-9.06%317.03M-17.72%336.55M-18.76%348.62M
Net current assets -6.04%296.43M-12.73%389.35M-36.97%315.49M-30.25%446.14M-26.57%500.5M-12.59%639.63M-3.71%681.59M-3.33%731.73M-4.09%707.89M5.78%756.96M
Total assets less current liabilities -4.20%1.87B-11.95%2.04B-22.13%1.95B-9.94%2.32B-7.68%2.5B-10.46%2.58B-8.64%2.71B-4.74%2.88B-1.73%2.97B4.77%3.02B
Non-current liabilities
Long-term bank loan 86.58%204.02M25.80%192.78M-43.85%109.35M-40.69%153.25M-32.52%194.76M-10.47%258.37M0.00%288.6M-8.24%288.6M-20.45%288.6M-32.28%314.51M
Financial lease liabilities-non-current liabilities 1.37%12.34M-21.12%11.73M-43.11%12.17M-10.16%14.87M-6.27%21.39M-23.29%16.55M-27.30%22.83M-12.31%21.58M-2.09%31.4M-41.47%24.61M
Deferred tax liability -2.69%100.42M-6.98%108.4M-18.54%103.19M-1.77%116.53M1.47%126.67M-8.62%118.63M-2.10%124.83M3.40%129.82M-3.73%127.51M-3.67%125.55M
Special items of non-current liabilities -7.19%2.09M0.00%2.25M0.00%2.25M-26.87%2.25M-26.87%2.25M-30.27%3.08M-30.69%3.08M3.37%4.42M-5.38%4.45M16.89%4.28M
Total non-current liabilities 40.50%318.87M9.85%315.16M-34.23%226.96M-27.67%286.9M-21.45%345.08M-10.75%396.64M-2.79%439.33M-5.23%444.41M-15.05%451.95M-26.78%468.94M
Total liabilities 20.63%775.23M11.85%729.12M-8.72%642.66M-2.67%651.85M-0.06%704.09M-12.05%669.72M-10.66%704.47M-6.86%761.45M-16.21%788.5M-23.56%817.56M
Total assets less total liabilities -10.08%1.55B-15.02%1.73B-20.19%1.72B-6.71%2.03B-5.01%2.16B-10.41%2.18B-9.69%2.27B-4.66%2.43B1.12%2.52B13.78%2.55B
Total equity and non-current liabilities -4.20%1.87B-11.95%2.04B-22.13%1.95B-9.94%2.32B-7.68%2.5B-10.46%2.58B-8.64%2.71B-4.74%2.88B-1.73%2.97B4.77%3.02B
Equity
Share capital 0.00%4.22M0.00%4.22M0.00%4.22M0.00%4.22M0.00%4.22M0.00%4.22M0.00%4.22M0.00%4.22M0.00%4.22M0.00%4.22M
Reserve -10.11%1.54B-15.06%1.72B-20.23%1.72B-6.73%2.03B-5.02%2.15B-10.43%2.17B-9.71%2.27B-4.66%2.43B1.12%2.51B13.80%2.55B
Shareholders' Equity -10.08%1.55B-15.02%1.73B-20.19%1.72B-6.71%2.03B-5.01%2.16B-10.41%2.18B-9.69%2.27B-4.66%2.43B1.12%2.52B13.78%2.55B
Total equity -10.08%1.55B-15.02%1.73B-20.19%1.72B-6.71%2.03B-5.01%2.16B-10.41%2.18B-9.69%2.27B-4.66%2.43B1.12%2.52B13.78%2.55B
Total equity and total liabilities -1.74%2.32B-8.50%2.46B-17.37%2.37B-5.76%2.68B-3.84%2.86B-10.80%2.85B-9.92%2.98B-5.19%3.19B-3.64%3.3B1.72%3.37B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More