HK Stock MarketDetailed Quotes

HIDILI INDUSTRY (01393)

Watchlist
  • 0.060
  • -0.002-3.23%
Not Open May 6 11:31 CST
276.32MMarket Cap-0.40P/E (TTM)

HIDILI INDUSTRY (01393) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-0.46%-619.53M
----
15.77%-616.72M
----
-218.83%-732.16M
----
7.64%616.17M
----
312.35%572.43M
----
Profit adjustment
Interest (income) - adjustment
-54.54%-26.7M
----
-10.95%-17.28M
----
-52.33%-15.57M
----
-84.07%-10.22M
----
-116.70%-5.55M
----
Attributable subsidiary (profit) loss
35.77%52.71M
----
-81.62%38.82M
----
406.64%211.16M
----
-27.07%41.68M
----
23.34%57.15M
----
Impairment and provisions:
1,590.38%98.99M
----
-408.19%-6.64M
----
92.69%-1.31M
----
-128.61%-17.89M
----
-77.70%62.52M
----
-Impairment of trade receivables (reversal)
1,127.16%85.72M
----
2.72%6.99M
----
120.42%6.8M
----
-87.60%3.09M
----
-91.09%24.89M
----
-Impairment of goodwill
724.86%1.43M
----
--173K
----
----
----
----
----
----
----
-Other impairments and provisions
185.85%11.85M
----
-70.22%-13.8M
----
61.34%-8.11M
----
-155.73%-20.97M
----
3,110.67%37.63M
----
Revaluation surplus:
----
----
-94.30%29.21M
----
2,014.77%512.71M
----
--24.24M
----
----
----
-Derivative financial instruments fair value (increase)
----
----
-94.30%29.21M
----
--512.63M
----
----
----
----
----
-Other fair value changes
----
----
----
----
-99.68%77K
----
--24.24M
----
----
----
Asset sale loss (gain):
42.21%3.08M
----
107.58%2.16M
----
-123.62%-28.55M
----
51.15%120.87M
----
2,353.70%79.97M
----
-Loss (gain) on sale of property, machinery and equipment
42.21%3.08M
----
107.58%2.16M
----
-123.62%-28.55M
----
51.15%120.87M
----
2,353.70%79.97M
----
Depreciation and amortization:
27.26%386.79M
----
11.24%303.94M
----
-26.45%273.22M
----
118.00%371.49M
----
10.19%170.41M
----
Financial expense
11.29%310.94M
----
7.85%279.4M
----
5.09%259.06M
----
-1.75%246.51M
----
-43.13%250.91M
----
Unrealized exchange loss (gain)
-247.89%-38.8M
----
-51.64%26.23M
----
-54.91%54.24M
----
497.76%120.3M
----
65.89%-30.24M
----
Special items
-30.85%-1.28M
----
99.83%-979K
----
-6,003.54%-573.79M
----
83.11%-9.4M
----
---55.66M
----
Operating profit before the change of operating capital
335.80%166.2M
----
193.00%38.14M
----
-102.73%-41.01M
----
36.47%1.5B
----
95.04%1.1B
----
Change of operating capital
Inventory (increase) decrease
-59.70%78.93M
----
200.31%195.85M
----
-651.29%-195.25M
----
121.47%35.42M
----
-65.70%-164.94M
----
Accounts receivable (increase)decrease
-87.25%-67.81M
----
-106.78%-36.22M
----
159.29%533.95M
----
-155.96%-900.63M
----
-8.33%-351.86M
----
Accounts payable increase (decrease)
1,223.69%78.96M
----
106.69%5.97M
----
-225.51%-89.13M
----
28.64%71.02M
----
-85.46%55.2M
----
Special items for working capital changes
-175.19%-27.64M
----
-83.28%36.76M
----
1,039.04%219.91M
----
83.63%-23.42M
----
---143.09M
----
Cash  from business operations
-4.93%228.63M
----
-43.87%240.5M
----
-37.55%428.48M
----
37.99%686.13M
----
-4.42%497.23M
----
Other taxs
48.97%-5.47M
----
51.56%-10.71M
----
-778.09%-22.12M
----
---2.52M
----
----
----
Special items of business
----
154.84%69.39M
----
-93.78%27.23M
----
22.07%437.42M
----
84.03%358.35M
----
91.32%194.73M
Net cash from operations
-2.88%223.17M
154.84%69.39M
-43.45%229.79M
-93.78%27.23M
-40.56%406.36M
22.07%437.42M
37.48%683.61M
84.03%358.35M
-9.64%497.23M
91.32%194.73M
Cash flow from investment activities
Interest received - investment
54.54%26.7M
----
10.95%17.28M
----
52.33%15.57M
----
84.07%10.22M
----
116.70%5.55M
----
Decrease in deposits (increase)
--111K
----
----
-200.00%-1K
----
200.00%1K
-103.70%-1K
-120.00%-1K
775.00%27K
--5K
Sale of fixed assets
-72.68%2.4M
----
-84.55%8.78M
----
213.23%56.8M
----
23.99%18.13M
----
2,701.53%14.62M
----
Purchase of fixed assets
-12.09%-198.01M
-39.71%-70.47M
53.92%-176.65M
55.16%-50.44M
2.67%-383.35M
28.95%-112.48M
4.12%-393.87M
16.15%-158.31M
-11.79%-410.81M
-342.61%-188.8M
Acquisition of subsidiaries
----
----
----
----
----
---15.72M
----
----
----
----
Recovery of cash from investments
----
----
----
----
--5.27M
----
----
----
----
----
Cash on investment
-85.52%-269K
----
99.52%-145K
----
14.50%-30M
----
-1,360.80%-35.09M
----
343.48%2.78M
----
Net cash from investment operations
-12.16%-169.07M
-39.70%-70.47M
55.10%-150.74M
60.65%-50.44M
16.20%-335.71M
19.02%-128.2M
-3.30%-400.6M
16.15%-158.31M
-6.10%-387.82M
-347.84%-188.79M
Net cash before financing
-31.56%54.1M
95.34%-1.08M
11.88%79.05M
-107.51%-23.21M
-75.04%70.65M
54.58%309.22M
158.66%283.01M
3,272.15%200.04M
-40.78%109.42M
-90.05%5.93M
Cash flow from financing activities
Refund
78.84%-12.71M
---2.56M
-434.32%-60.07M
----
92.07%-11.24M
13.99%-106.37M
-362.95%-141.77M
-1,928.74%-123.67M
-69.49%-30.62M
62.13%-6.1M
Interest paid - financing
81.32%-6.14M
43.43%-6.46M
46.11%-32.89M
95.19%-11.42M
8.19%-61.03M
-367.96%-237.35M
24.39%-66.47M
-137.91%-50.72M
38.44%-87.92M
60.58%-21.32M
Net cash from financing operations
68.05%-33.11M
20.99%-9.02M
-1.41%-103.62M
96.68%-11.42M
53.42%-102.18M
-97.10%-343.72M
-71.66%-219.36M
-536.12%-174.39M
24.75%-127.79M
60.94%-27.42M
Net Cash
185.40%20.99M
70.83%-10.1M
22.06%-24.58M
-0.37%-34.63M
-149.54%-31.53M
-234.53%-34.5M
446.41%63.65M
219.37%25.64M
-223.13%-18.37M
-103.40%-21.48M
Begining period cash
-52.68%22.08M
-52.68%22.08M
-40.33%46.65M
-40.33%46.65M
437.90%78.18M
437.90%78.18M
-55.83%14.54M
-55.83%14.54M
82.97%32.91M
82.97%32.91M
Cash at the end
95.05%43.07M
-0.39%11.98M
-52.68%22.08M
-72.47%12.03M
-40.33%46.65M
8.73%43.69M
437.90%78.18M
251.65%40.18M
-55.83%14.54M
53.91%11.43M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Auditor
--
--
--
--
--
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -0.46%-619.53M----15.77%-616.72M-----218.83%-732.16M----7.64%616.17M----312.35%572.43M----
Profit adjustment
Interest (income) - adjustment -54.54%-26.7M-----10.95%-17.28M-----52.33%-15.57M-----84.07%-10.22M-----116.70%-5.55M----
Attributable subsidiary (profit) loss 35.77%52.71M-----81.62%38.82M----406.64%211.16M-----27.07%41.68M----23.34%57.15M----
Impairment and provisions: 1,590.38%98.99M-----408.19%-6.64M----92.69%-1.31M-----128.61%-17.89M-----77.70%62.52M----
-Impairment of trade receivables (reversal) 1,127.16%85.72M----2.72%6.99M----120.42%6.8M-----87.60%3.09M-----91.09%24.89M----
-Impairment of goodwill 724.86%1.43M------173K----------------------------
-Other impairments and provisions 185.85%11.85M-----70.22%-13.8M----61.34%-8.11M-----155.73%-20.97M----3,110.67%37.63M----
Revaluation surplus: ---------94.30%29.21M----2,014.77%512.71M------24.24M------------
-Derivative financial instruments fair value (increase) ---------94.30%29.21M------512.63M--------------------
-Other fair value changes -----------------99.68%77K------24.24M------------
Asset sale loss (gain): 42.21%3.08M----107.58%2.16M-----123.62%-28.55M----51.15%120.87M----2,353.70%79.97M----
-Loss (gain) on sale of property, machinery and equipment 42.21%3.08M----107.58%2.16M-----123.62%-28.55M----51.15%120.87M----2,353.70%79.97M----
Depreciation and amortization: 27.26%386.79M----11.24%303.94M-----26.45%273.22M----118.00%371.49M----10.19%170.41M----
Financial expense 11.29%310.94M----7.85%279.4M----5.09%259.06M-----1.75%246.51M-----43.13%250.91M----
Unrealized exchange loss (gain) -247.89%-38.8M-----51.64%26.23M-----54.91%54.24M----497.76%120.3M----65.89%-30.24M----
Special items -30.85%-1.28M----99.83%-979K-----6,003.54%-573.79M----83.11%-9.4M-------55.66M----
Operating profit before the change of operating capital 335.80%166.2M----193.00%38.14M-----102.73%-41.01M----36.47%1.5B----95.04%1.1B----
Change of operating capital
Inventory (increase) decrease -59.70%78.93M----200.31%195.85M-----651.29%-195.25M----121.47%35.42M-----65.70%-164.94M----
Accounts receivable (increase)decrease -87.25%-67.81M-----106.78%-36.22M----159.29%533.95M-----155.96%-900.63M-----8.33%-351.86M----
Accounts payable increase (decrease) 1,223.69%78.96M----106.69%5.97M-----225.51%-89.13M----28.64%71.02M-----85.46%55.2M----
Special items for working capital changes -175.19%-27.64M-----83.28%36.76M----1,039.04%219.91M----83.63%-23.42M-------143.09M----
Cash  from business operations -4.93%228.63M-----43.87%240.5M-----37.55%428.48M----37.99%686.13M-----4.42%497.23M----
Other taxs 48.97%-5.47M----51.56%-10.71M-----778.09%-22.12M-------2.52M------------
Special items of business ----154.84%69.39M-----93.78%27.23M----22.07%437.42M----84.03%358.35M----91.32%194.73M
Net cash from operations -2.88%223.17M154.84%69.39M-43.45%229.79M-93.78%27.23M-40.56%406.36M22.07%437.42M37.48%683.61M84.03%358.35M-9.64%497.23M91.32%194.73M
Cash flow from investment activities
Interest received - investment 54.54%26.7M----10.95%17.28M----52.33%15.57M----84.07%10.22M----116.70%5.55M----
Decrease in deposits (increase) --111K---------200.00%-1K----200.00%1K-103.70%-1K-120.00%-1K775.00%27K--5K
Sale of fixed assets -72.68%2.4M-----84.55%8.78M----213.23%56.8M----23.99%18.13M----2,701.53%14.62M----
Purchase of fixed assets -12.09%-198.01M-39.71%-70.47M53.92%-176.65M55.16%-50.44M2.67%-383.35M28.95%-112.48M4.12%-393.87M16.15%-158.31M-11.79%-410.81M-342.61%-188.8M
Acquisition of subsidiaries -----------------------15.72M----------------
Recovery of cash from investments ------------------5.27M--------------------
Cash on investment -85.52%-269K----99.52%-145K----14.50%-30M-----1,360.80%-35.09M----343.48%2.78M----
Net cash from investment operations -12.16%-169.07M-39.70%-70.47M55.10%-150.74M60.65%-50.44M16.20%-335.71M19.02%-128.2M-3.30%-400.6M16.15%-158.31M-6.10%-387.82M-347.84%-188.79M
Net cash before financing -31.56%54.1M95.34%-1.08M11.88%79.05M-107.51%-23.21M-75.04%70.65M54.58%309.22M158.66%283.01M3,272.15%200.04M-40.78%109.42M-90.05%5.93M
Cash flow from financing activities
Refund 78.84%-12.71M---2.56M-434.32%-60.07M----92.07%-11.24M13.99%-106.37M-362.95%-141.77M-1,928.74%-123.67M-69.49%-30.62M62.13%-6.1M
Interest paid - financing 81.32%-6.14M43.43%-6.46M46.11%-32.89M95.19%-11.42M8.19%-61.03M-367.96%-237.35M24.39%-66.47M-137.91%-50.72M38.44%-87.92M60.58%-21.32M
Net cash from financing operations 68.05%-33.11M20.99%-9.02M-1.41%-103.62M96.68%-11.42M53.42%-102.18M-97.10%-343.72M-71.66%-219.36M-536.12%-174.39M24.75%-127.79M60.94%-27.42M
Net Cash 185.40%20.99M70.83%-10.1M22.06%-24.58M-0.37%-34.63M-149.54%-31.53M-234.53%-34.5M446.41%63.65M219.37%25.64M-223.13%-18.37M-103.40%-21.48M
Begining period cash -52.68%22.08M-52.68%22.08M-40.33%46.65M-40.33%46.65M437.90%78.18M437.90%78.18M-55.83%14.54M-55.83%14.54M82.97%32.91M82.97%32.91M
Cash at the end 95.05%43.07M-0.39%11.98M-52.68%22.08M-72.47%12.03M-40.33%46.65M8.73%43.69M437.90%78.18M251.65%40.18M-55.83%14.54M53.91%11.43M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Auditor ------------Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More