HK Stock MarketDetailed Quotes

GD-HKGBA HLDGS (01396)

Watchlist
  • 5.730
  • +0.290+5.33%
Market Closed Jan 16 16:05 CST
6.55BMarket Cap36.73P/E (TTM)

GD-HKGBA HLDGS (01396) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
-53.40%-1.57B
----
46.43%-1.03B
----
-438.88%-1.92B
----
-149.00%-355.67M
----
602.82%725.88M
Profit adjustment
Interest (income) - adjustment
----
76.71%-4.5M
----
68.77%-19.33M
----
1.81%-61.9M
----
-62.27%-63.04M
----
18.69%-38.85M
Attributable subsidiary (profit) loss
----
-85.04%274K
----
129.57%1.83M
----
425.00%798K
----
-36.93%152K
----
-94.94%241K
Impairment and provisions:
----
70.13%1.06B
----
31.78%623.24M
----
234.57%472.94M
----
511.82%141.36M
----
445.16%23.1M
-Impairmen of inventory (reversal)
----
94.41%643.13M
----
34.82%330.8M
----
89.80%245.37M
----
2,683.08%129.28M
----
70.59%-5.01M
-Impairment of trade receivables (reversal)
----
46.99%418.33M
----
105.04%284.6M
----
1,049.71%138.8M
----
-57.05%12.07M
----
--28.11M
-Other impairments and provisions
----
-114.96%-1.17M
----
-91.17%7.83M
----
--88.76M
----
----
----
----
Revaluation surplus:
----
-81.00%78.07M
----
-39.63%410.95M
----
4,277.18%680.7M
----
106.65%15.55M
----
-499.53%-233.84M
-Fair value of investment properties (increase)
----
-82.69%72.56M
----
-38.11%419.2M
----
6,883.13%677.36M
----
105.63%9.7M
----
-322.47%-172.32M
-Other fair value changes
----
166.84%5.51M
----
-347.58%-8.25M
----
-43.07%3.33M
----
109.51%5.85M
----
-225.14%-61.53M
Asset sale loss (gain):
----
130.50%53.39M
----
-212.60%-175.02M
----
-20.68%155.43M
----
735.07%195.97M
----
113.30%23.47M
-Loss (gain) from sale of subsidiary company
----
94.20%-10.67M
----
-491.72%-183.96M
----
-129.41%-31.09M
----
--105.7M
----
----
-Loss (gain) on sale of property, machinery and equipment
----
-96.49%314K
----
129.20%8.94M
----
-738.52%-30.61M
----
-305.56%-3.65M
----
57.65%-900K
-Loss (gain) from selling other assets
----
--63.74M
----
----
----
131.19%217.13M
----
285.42%93.92M
----
91.08%24.37M
Depreciation and amortization:
----
-71.14%4.52M
----
-7.43%15.67M
----
-52.82%16.92M
----
0.41%35.87M
----
-10.43%35.72M
-Depreciation
----
-71.14%4.52M
----
-7.43%15.67M
----
-52.82%16.92M
----
0.41%35.87M
----
-10.43%35.72M
Financial expense
----
-76.79%68.04M
----
-26.75%293.19M
----
34.78%400.25M
----
7.29%296.97M
----
21.22%276.79M
Special items
----
110.20%303K
----
-130.43%-2.97M
----
204.54%9.76M
----
-312.40%-9.34M
----
--4.4M
Operating profit before the change of operating capital
----
-360.33%-314.62M
----
150.00%120.85M
----
-193.75%-241.72M
----
-68.44%257.82M
----
2,585.57%816.91M
Change of operating capital
Inventory (increase) decrease
----
545.14%2.05B
----
121.29%317.08M
----
35.93%-1.49B
----
-599.87%-2.32B
----
832.98%465.1M
Accounts receivable (increase)decrease
----
111.09%53.09M
----
-729.93%-478.59M
----
-64.36%75.98M
----
218.75%213.16M
----
-187.26%-179.5M
Accounts payable increase (decrease)
----
-88.95%32.4M
----
-66.29%293.27M
----
177.63%869.97M
----
-161.98%-1.12B
----
444.01%1.81B
Special items for working capital changes
----
-171.29%-842.05M
----
1,273.51%1.18B
----
120.83%86M
----
80.14%-412.81M
----
-273.03%-2.08B
Cash  from business operations
-63.90%215.97M
-32.04%974.42M
-17.74%598.24M
305.02%1.43B
212.43%727.29M
79.35%-699.37M
76.80%-646.86M
-506.94%-3.39B
-721.76%-2.79B
-7.32%832.39M
China income tax paid
-350.82%-21.25M
-293.80%-32.4M
116.16%8.47M
108.74%16.72M
7.17%-52.41M
-18.95%-191.2M
32.10%-56.45M
34.62%-160.75M
44.66%-83.13M
32.71%-245.88M
Net cash from operations
-67.90%194.73M
-35.06%942.02M
-10.10%606.71M
262.88%1.45B
195.96%674.89M
74.90%-890.57M
75.50%-703.32M
-704.94%-3.55B
-486.52%-2.87B
10.09%586.51M
Cash flow from investment activities
Interest received - investment
-98.71%48K
-62.94%4.5M
-61.01%3.73M
-75.40%12.14M
-40.95%9.56M
-21.70%49.36M
--16.19M
115.33%63.04M
----
-16.28%29.28M
Loan receivable (increase) decrease
----
70.59%-7.67M
----
-447.61%-26.07M
-159.68%-24.71M
103.04%7.5M
-48.73%41.4M
22.18%-246.48M
120.18%80.75M
---316.72M
Sale of fixed assets
----
-97.74%39K
----
-98.48%1.73M
85.77%13.33M
1,538.44%113.99M
--7.18M
59.34%6.96M
----
1.96%4.37M
Purchase of fixed assets
79.92%-53K
-4,143.48%-976K
---264K
97.64%-23K
----
97.80%-973K
---548K
-519.67%-44.19M
----
54.72%-7.13M
Purchase of intangible assets
----
----
----
----
----
88.97%-203K
---96K
-17.80%-1.84M
----
-44.50%-1.56M
Sale of subsidiaries
---78.14M
-585.83%-41.39M
----
222.13%8.52M
-447.78%-4M
-121.67%-6.98M
--1.15M
--32.2M
----
----
Acquisition of subsidiaries
----
----
----
---5.61M
---10.01M
----
----
108.33%41.18M
--49.68M
---494.11M
Recovery of cash from investments
----
225.49%6.54M
----
-87.35%2.01M
-87.04%2M
-92.28%15.89M
--15.43M
213.83%205.75M
----
-88.18%65.56M
Cash on investment
----
----
----
----
----
97.92%-2M
92.05%-1.5M
-160.22%-95.96M
-50.85%-18.88M
91.68%-36.88M
Other items in the investment business
----
----
----
----
----
----
-82.96%5.1M
----
-39.69%29.91M
---625.22M
Net cash from investment operations
-2,355.86%-78.14M
-433.82%-38.96M
125.06%3.46M
-104.13%-7.3M
-116.40%-13.82M
548.88%176.58M
-40.41%84.3M
97.15%-39.34M
138.97%141.47M
-451.70%-1.38B
Net cash before financing
-80.89%116.58M
-37.43%903.06M
-7.70%610.17M
302.14%1.44B
206.79%661.07M
80.10%-713.99M
77.32%-619.02M
-350.73%-3.59B
-220.16%-2.73B
-185.97%-795.91M
Cash flow from financing activities
New borrowing
-92.47%17M
-81.59%76.49M
-24.47%225.85M
-83.98%415.49M
-78.95%299.01M
-70.87%2.59B
-61.51%1.42B
425.81%8.9B
504.97%3.69B
177.63%1.69B
Refund
91.10%-38.97M
26.67%-595.87M
22.32%-437.69M
67.01%-812.62M
39.87%-563.42M
58.47%-2.46B
-212.10%-936.94M
-669.91%-5.93B
30.25%-300.21M
-19.77%-770.32M
Issuing shares
----
----
--7.65M
----
----
----
----
----
----
--214.78M
Issuance of bonds
----
----
----
----
----
----
----
53.25%921.37M
61.39%564.19M
6.21%601.22M
Interest paid - financing
76.15%-16.98M
43.16%-133.74M
33.30%-71.21M
46.44%-235.29M
71.25%-106.76M
25.90%-439.29M
-33.15%-371.33M
-42.22%-592.82M
-23.34%-278.89M
-26.02%-416.82M
Dividends paid - financing
----
----
----
----
----
----
----
----
----
-316.67%-12.5M
Absorb investment income
----
----
----
----
----
----
----
713.00%199.18M
--26.95M
544.74%24.5M
Issuance expenses and redemption of securities expenses
----
68.12%-326.05M
60.06%-329.04M
-106.65%-1.02B
-112.56%-823.73M
23.56%-494.86M
-29.18%-387.53M
-10.99%-647.34M
48.56%-300M
-36.18%-583.25M
Pledged bank deposit (increase) decrease
----
----
193.61%152M
----
--51.77M
----
----
-175.55%-255.33M
98.24%-1.54M
57.81%-92.66M
Other items of the financing business
97.07%-4.65M
-58.48%61.81M
-128.82%-158.86M
-30.62%148.88M
160.61%551.31M
-63.42%214.59M
-0.09%211.54M
57.65%586.56M
--211.73M
1,382.09%372.08M
Net cash from financing operations
92.84%-43.77M
39.22%-917.62M
-3.25%-611.61M
-155.83%-1.51B
-785.43%-592.34M
-118.56%-590.16M
-101.85%-66.9M
210.22%3.18B
2,412.88%3.61B
313.28%1.02B
Effect of rate
-2,676.35%-30.94M
-89.91%1.65M
252.20%1.2M
135.84%16.38M
291.95%341K
471.39%6.95M
103.94%87K
88.95%-1.87M
-144.46%-2.21M
-709.83%-16.93M
Other items affecting net cash
----
--1K
----
----
----
----
----
----
----
----
Net Cash
5,145.67%72.81M
78.13%-14.55M
-102.10%-1.44M
94.90%-66.54M
110.02%68.72M
-219.60%-1.3B
-177.93%-685.92M
-278.22%-408.05M
187.27%880.13M
-48.58%228.96M
Begining period cash
-49.70%13.06M
-65.90%25.96M
-65.90%25.96M
-94.46%76.11M
-94.46%76.11M
-22.99%1.37B
-22.99%1.37B
13.49%1.78B
13.49%1.78B
39.89%1.57B
Cash at the end
113.60%54.92M
-49.70%13.06M
-82.29%25.71M
-65.90%25.96M
-78.88%145.18M
-94.46%76.11M
-74.17%687.49M
-22.99%1.37B
368.82%2.66B
13.49%1.78B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
--
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Bai Chun Accounting Firm Limited
--
Kaiyuan Xinde Certified Public Accountants Co., Ltd.
--
LianDa Liu Ouyang (Hong Kong) Certified Public Accountants Limited
--
KPMG
--
KPMG
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -----53.40%-1.57B----46.43%-1.03B-----438.88%-1.92B-----149.00%-355.67M----602.82%725.88M
Profit adjustment
Interest (income) - adjustment ----76.71%-4.5M----68.77%-19.33M----1.81%-61.9M-----62.27%-63.04M----18.69%-38.85M
Attributable subsidiary (profit) loss -----85.04%274K----129.57%1.83M----425.00%798K-----36.93%152K-----94.94%241K
Impairment and provisions: ----70.13%1.06B----31.78%623.24M----234.57%472.94M----511.82%141.36M----445.16%23.1M
-Impairmen of inventory (reversal) ----94.41%643.13M----34.82%330.8M----89.80%245.37M----2,683.08%129.28M----70.59%-5.01M
-Impairment of trade receivables (reversal) ----46.99%418.33M----105.04%284.6M----1,049.71%138.8M-----57.05%12.07M------28.11M
-Other impairments and provisions -----114.96%-1.17M-----91.17%7.83M------88.76M----------------
Revaluation surplus: -----81.00%78.07M-----39.63%410.95M----4,277.18%680.7M----106.65%15.55M-----499.53%-233.84M
-Fair value of investment properties (increase) -----82.69%72.56M-----38.11%419.2M----6,883.13%677.36M----105.63%9.7M-----322.47%-172.32M
-Other fair value changes ----166.84%5.51M-----347.58%-8.25M-----43.07%3.33M----109.51%5.85M-----225.14%-61.53M
Asset sale loss (gain): ----130.50%53.39M-----212.60%-175.02M-----20.68%155.43M----735.07%195.97M----113.30%23.47M
-Loss (gain) from sale of subsidiary company ----94.20%-10.67M-----491.72%-183.96M-----129.41%-31.09M------105.7M--------
-Loss (gain) on sale of property, machinery and equipment -----96.49%314K----129.20%8.94M-----738.52%-30.61M-----305.56%-3.65M----57.65%-900K
-Loss (gain) from selling other assets ------63.74M------------131.19%217.13M----285.42%93.92M----91.08%24.37M
Depreciation and amortization: -----71.14%4.52M-----7.43%15.67M-----52.82%16.92M----0.41%35.87M-----10.43%35.72M
-Depreciation -----71.14%4.52M-----7.43%15.67M-----52.82%16.92M----0.41%35.87M-----10.43%35.72M
Financial expense -----76.79%68.04M-----26.75%293.19M----34.78%400.25M----7.29%296.97M----21.22%276.79M
Special items ----110.20%303K-----130.43%-2.97M----204.54%9.76M-----312.40%-9.34M------4.4M
Operating profit before the change of operating capital -----360.33%-314.62M----150.00%120.85M-----193.75%-241.72M-----68.44%257.82M----2,585.57%816.91M
Change of operating capital
Inventory (increase) decrease ----545.14%2.05B----121.29%317.08M----35.93%-1.49B-----599.87%-2.32B----832.98%465.1M
Accounts receivable (increase)decrease ----111.09%53.09M-----729.93%-478.59M-----64.36%75.98M----218.75%213.16M-----187.26%-179.5M
Accounts payable increase (decrease) -----88.95%32.4M-----66.29%293.27M----177.63%869.97M-----161.98%-1.12B----444.01%1.81B
Special items for working capital changes -----171.29%-842.05M----1,273.51%1.18B----120.83%86M----80.14%-412.81M-----273.03%-2.08B
Cash  from business operations -63.90%215.97M-32.04%974.42M-17.74%598.24M305.02%1.43B212.43%727.29M79.35%-699.37M76.80%-646.86M-506.94%-3.39B-721.76%-2.79B-7.32%832.39M
China income tax paid -350.82%-21.25M-293.80%-32.4M116.16%8.47M108.74%16.72M7.17%-52.41M-18.95%-191.2M32.10%-56.45M34.62%-160.75M44.66%-83.13M32.71%-245.88M
Net cash from operations -67.90%194.73M-35.06%942.02M-10.10%606.71M262.88%1.45B195.96%674.89M74.90%-890.57M75.50%-703.32M-704.94%-3.55B-486.52%-2.87B10.09%586.51M
Cash flow from investment activities
Interest received - investment -98.71%48K-62.94%4.5M-61.01%3.73M-75.40%12.14M-40.95%9.56M-21.70%49.36M--16.19M115.33%63.04M-----16.28%29.28M
Loan receivable (increase) decrease ----70.59%-7.67M-----447.61%-26.07M-159.68%-24.71M103.04%7.5M-48.73%41.4M22.18%-246.48M120.18%80.75M---316.72M
Sale of fixed assets -----97.74%39K-----98.48%1.73M85.77%13.33M1,538.44%113.99M--7.18M59.34%6.96M----1.96%4.37M
Purchase of fixed assets 79.92%-53K-4,143.48%-976K---264K97.64%-23K----97.80%-973K---548K-519.67%-44.19M----54.72%-7.13M
Purchase of intangible assets --------------------88.97%-203K---96K-17.80%-1.84M-----44.50%-1.56M
Sale of subsidiaries ---78.14M-585.83%-41.39M----222.13%8.52M-447.78%-4M-121.67%-6.98M--1.15M--32.2M--------
Acquisition of subsidiaries ---------------5.61M---10.01M--------108.33%41.18M--49.68M---494.11M
Recovery of cash from investments ----225.49%6.54M-----87.35%2.01M-87.04%2M-92.28%15.89M--15.43M213.83%205.75M-----88.18%65.56M
Cash on investment --------------------97.92%-2M92.05%-1.5M-160.22%-95.96M-50.85%-18.88M91.68%-36.88M
Other items in the investment business -------------------------82.96%5.1M-----39.69%29.91M---625.22M
Net cash from investment operations -2,355.86%-78.14M-433.82%-38.96M125.06%3.46M-104.13%-7.3M-116.40%-13.82M548.88%176.58M-40.41%84.3M97.15%-39.34M138.97%141.47M-451.70%-1.38B
Net cash before financing -80.89%116.58M-37.43%903.06M-7.70%610.17M302.14%1.44B206.79%661.07M80.10%-713.99M77.32%-619.02M-350.73%-3.59B-220.16%-2.73B-185.97%-795.91M
Cash flow from financing activities
New borrowing -92.47%17M-81.59%76.49M-24.47%225.85M-83.98%415.49M-78.95%299.01M-70.87%2.59B-61.51%1.42B425.81%8.9B504.97%3.69B177.63%1.69B
Refund 91.10%-38.97M26.67%-595.87M22.32%-437.69M67.01%-812.62M39.87%-563.42M58.47%-2.46B-212.10%-936.94M-669.91%-5.93B30.25%-300.21M-19.77%-770.32M
Issuing shares ----------7.65M--------------------------214.78M
Issuance of bonds ----------------------------53.25%921.37M61.39%564.19M6.21%601.22M
Interest paid - financing 76.15%-16.98M43.16%-133.74M33.30%-71.21M46.44%-235.29M71.25%-106.76M25.90%-439.29M-33.15%-371.33M-42.22%-592.82M-23.34%-278.89M-26.02%-416.82M
Dividends paid - financing -------------------------------------316.67%-12.5M
Absorb investment income ----------------------------713.00%199.18M--26.95M544.74%24.5M
Issuance expenses and redemption of securities expenses ----68.12%-326.05M60.06%-329.04M-106.65%-1.02B-112.56%-823.73M23.56%-494.86M-29.18%-387.53M-10.99%-647.34M48.56%-300M-36.18%-583.25M
Pledged bank deposit (increase) decrease --------193.61%152M------51.77M---------175.55%-255.33M98.24%-1.54M57.81%-92.66M
Other items of the financing business 97.07%-4.65M-58.48%61.81M-128.82%-158.86M-30.62%148.88M160.61%551.31M-63.42%214.59M-0.09%211.54M57.65%586.56M--211.73M1,382.09%372.08M
Net cash from financing operations 92.84%-43.77M39.22%-917.62M-3.25%-611.61M-155.83%-1.51B-785.43%-592.34M-118.56%-590.16M-101.85%-66.9M210.22%3.18B2,412.88%3.61B313.28%1.02B
Effect of rate -2,676.35%-30.94M-89.91%1.65M252.20%1.2M135.84%16.38M291.95%341K471.39%6.95M103.94%87K88.95%-1.87M-144.46%-2.21M-709.83%-16.93M
Other items affecting net cash ------1K--------------------------------
Net Cash 5,145.67%72.81M78.13%-14.55M-102.10%-1.44M94.90%-66.54M110.02%68.72M-219.60%-1.3B-177.93%-685.92M-278.22%-408.05M187.27%880.13M-48.58%228.96M
Begining period cash -49.70%13.06M-65.90%25.96M-65.90%25.96M-94.46%76.11M-94.46%76.11M-22.99%1.37B-22.99%1.37B13.49%1.78B13.49%1.78B39.89%1.57B
Cash at the end 113.60%54.92M-49.70%13.06M-82.29%25.71M-65.90%25.96M-78.88%145.18M-94.46%76.11M-74.17%687.49M-22.99%1.37B368.82%2.66B13.49%1.78B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --------------Unqualified Opinion--Unqualified Opinion
Auditor --Bai Chun Accounting Firm Limited--Kaiyuan Xinde Certified Public Accountants Co., Ltd.--LianDa Liu Ouyang (Hong Kong) Certified Public Accountants Limited--KPMG--KPMG

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More