HK Stock MarketDetailed Quotes

I-CONTROL (01402)

Watchlist
  • 0.280
  • -0.005-1.75%
Not Open May 21 13:09 CST
294.14MMarket Cap-280.00P/E (TTM)

I-CONTROL (01402) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
----
-30.36%-18.71M
----
-308.47%-14.35M
----
-20.93%6.88M
----
-40.64%8.71M
----
138.22%14.67M
Profit adjustment
Interest (income) - adjustment
----
-464.71%-288K
----
-104.00%-51K
----
69.51%-25K
----
-34.43%-82K
----
16.44%-61K
Impairment and provisions:
----
65.13%7.63M
----
--4.62M
----
----
----
----
----
-79.17%271K
-Impairmen of inventory (reversal)
----
----
----
----
----
----
----
----
----
-79.17%271K
-Impairment of trade receivables (reversal)
----
-2.09%701K
----
--716K
----
----
----
----
----
----
-Other impairments and provisions
----
77.45%6.93M
----
--3.91M
----
----
----
----
----
----
Asset sale loss (gain):
----
--3.33M
----
----
----
----
----
-290.91%-215K
----
---55K
-Loss (gain) from sale of subsidiary company
----
--3.33M
----
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
----
----
-290.91%-215K
----
---55K
Depreciation and amortization:
----
-20.53%3.96M
----
14.17%4.98M
----
43.56%4.36M
----
-7.49%3.04M
----
-2.73%3.28M
-Depreciation
----
-8.46%3.46M
----
14.02%3.78M
----
9.19%3.32M
----
-7.49%3.04M
----
-2.73%3.28M
-Other depreciation and amortization
----
-58.65%495K
----
14.66%1.2M
----
--1.04M
----
----
----
----
Financial expense
----
-30.57%720K
----
46.06%1.04M
----
91.37%710K
----
-36.25%371K
----
-49.35%582K
Unrealized exchange loss (gain)
----
-130.13%-135K
----
-23.42%448K
----
--585K
----
----
----
----
Special items
----
-92.55%12K
----
113.06%161K
----
-316.32%-1.23M
----
116.22%570K
----
-117,266.67%-3.52M
Operating profit before the change of operating capital
----
-10.21%-3.48M
----
-127.97%-3.16M
----
-8.93%11.28M
----
-18.36%12.39M
----
27.37%15.17M
Change of operating capital
Inventory (increase) decrease
----
-32.61%6.65M
----
556.69%9.86M
----
59.94%-2.16M
----
-284.65%-5.39M
----
-24.42%-1.4M
Accounts receivable (increase)decrease
----
80.91%17.01M
----
274.80%9.4M
----
35.38%-5.38M
----
-571.29%-8.32M
----
-90.21%1.77M
Accounts payable increase (decrease)
----
21.54%-2.27M
----
68.87%-2.89M
----
-197.03%-9.27M
----
520.64%9.56M
----
77.65%-2.27M
prepayments (increase)decrease
----
88.90%-139K
----
-157.70%-1.25M
----
185.91%2.17M
----
-145.24%-2.53M
----
-1,420.51%-1.03M
Cash  from business operations
----
48.50%17.77M
----
456.27%11.97M
----
-158.87%-3.36M
----
-53.36%5.71M
----
-34.73%12.24M
Other taxs
----
120.50%288K
----
-28.43%-1.41M
----
-375.65%-1.09M
----
93.15%-230K
----
46.06%-3.36M
Special items of business
-56.03%3.66M
----
167.31%8.32M
----
246.47%3.11M
----
77.18%-2.13M
----
-212.16%-9.32M
----
Net cash from operations
-56.03%3.66M
70.98%18.06M
167.31%8.32M
337.19%10.56M
246.47%3.11M
-181.32%-4.45M
77.18%-2.13M
-38.32%5.48M
-212.16%-9.32M
-29.10%8.88M
Cash flow from investment activities
Interest received - investment
33.71%119K
464.71%288K
345.00%89K
104.00%51K
233.33%20K
-69.51%25K
-76.92%6K
34.43%82K
4.00%26K
-16.44%61K
Loan receivable (increase) decrease
----
----
----
----
----
----
----
---8.59M
----
----
Sale of fixed assets
----
----
----
----
----
----
----
-60.11%215K
----
--539K
Purchase of fixed assets
96.00%-5K
64.67%-206K
65.66%-125K
-12.55%-583K
19.65%-364K
-3.60%-518K
-906.67%-453K
56.90%-500K
-275.00%-45K
-146.28%-1.16M
Purchase of intangible assets
----
----
----
----
----
---8.3M
---8.3M
----
----
----
Sale of subsidiaries
----
--58K
--58K
----
----
----
----
----
----
----
Cash on investment
----
----
----
----
----
----
----
---13M
----
----
Net cash from investment operations
418.18%114K
126.32%140K
106.40%22K
93.95%-532K
96.07%-344K
59.66%-8.79M
-45,926.32%-8.75M
-3,791.25%-21.79M
-246.15%-19K
-40.70%-560K
Net cash before financing
-54.78%3.77M
81.45%18.2M
201.30%8.35M
175.73%10.03M
125.48%2.77M
18.82%-13.24M
-16.43%-10.87M
-296.14%-16.32M
-214.17%-9.34M
-31.39%8.32M
Cash flow from financing activities
Refund
0.00%-2.05M
0.00%-4.1M
0.00%-2.05M
0.00%-4.1M
0.00%-2.05M
-5.30%-4.1M
-4.22%-2.05M
12.01%-3.89M
11.13%-1.97M
0.00%-4.42M
Issuing shares
----
----
----
----
----
----
----
--28.5M
--28.5M
----
Interest paid - financing
58.13%-170K
30.57%-720K
19.92%-406K
-46.06%-1.04M
-115.74%-507K
-91.37%-710K
-23.04%-235K
36.25%-371K
46.05%-191K
49.35%-582K
Dividends paid - financing
----
----
----
-239.98%-17.86M
-239.98%-17.86M
23.07%-5.25M
23.07%-5.25M
24.13%-6.83M
24.13%-6.83M
25.00%-9M
Absorb investment income
----
----
----
----
----
-6.53%830K
-6.53%830K
--888K
--888K
----
Other items of the financing business
----
----
----
----
----
--1.57M
--648K
----
----
--3.45M
Net cash from financing operations
17.55%-2.22M
78.54%-5.05M
86.97%-2.69M
-199.09%-23.54M
-240.81%-20.65M
-143.02%-7.87M
-129.69%-6.06M
271.77%18.3M
275.44%20.4M
39.80%-10.65M
Effect of rate
381.25%135K
-31.73%-137K
88.09%-48K
78.38%-104K
59.04%-403K
-234.36%-481K
-1,689.09%-984K
293.41%358K
-2,650.00%-55K
171.09%91K
Net Cash
-72.49%1.56M
197.28%13.15M
131.64%5.66M
36.00%-13.51M
-5.59%-17.88M
-1,164.31%-21.12M
-252.97%-16.93M
184.97%1.98M
175.79%11.07M
58.09%-2.34M
Begining period cash
36.32%48.83M
-27.55%35.82M
-27.55%35.82M
-30.40%49.44M
-30.40%49.44M
3.41%71.03M
3.41%71.03M
-3.16%68.69M
-3.16%68.69M
-7.44%70.94M
Cash at the end
21.95%50.52M
36.32%48.83M
32.96%41.43M
-27.55%35.82M
-41.35%31.16M
-30.40%49.44M
-33.35%53.12M
3.41%71.03M
41.49%79.7M
-3.16%68.69M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
--71.03M
----
----
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
ShinWing Certified Public Accountants (Hong Kong) Limited
--
ShinWing Certified Public Accountants (Hong Kong) Limited
--
ShinWing Certified Public Accountants (Hong Kong) Limited
--
ShinWing Certified Public Accountants (Hong Kong) Limited
--
ShinWing Certified Public Accountants (Hong Kong) Limited
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax -----30.36%-18.71M-----308.47%-14.35M-----20.93%6.88M-----40.64%8.71M----138.22%14.67M
Profit adjustment
Interest (income) - adjustment -----464.71%-288K-----104.00%-51K----69.51%-25K-----34.43%-82K----16.44%-61K
Impairment and provisions: ----65.13%7.63M------4.62M---------------------79.17%271K
-Impairmen of inventory (reversal) -------------------------------------79.17%271K
-Impairment of trade receivables (reversal) -----2.09%701K------716K------------------------
-Other impairments and provisions ----77.45%6.93M------3.91M------------------------
Asset sale loss (gain): ------3.33M---------------------290.91%-215K-------55K
-Loss (gain) from sale of subsidiary company ------3.33M--------------------------------
-Loss (gain) on sale of property, machinery and equipment -----------------------------290.91%-215K-------55K
Depreciation and amortization: -----20.53%3.96M----14.17%4.98M----43.56%4.36M-----7.49%3.04M-----2.73%3.28M
-Depreciation -----8.46%3.46M----14.02%3.78M----9.19%3.32M-----7.49%3.04M-----2.73%3.28M
-Other depreciation and amortization -----58.65%495K----14.66%1.2M------1.04M----------------
Financial expense -----30.57%720K----46.06%1.04M----91.37%710K-----36.25%371K-----49.35%582K
Unrealized exchange loss (gain) -----130.13%-135K-----23.42%448K------585K----------------
Special items -----92.55%12K----113.06%161K-----316.32%-1.23M----116.22%570K-----117,266.67%-3.52M
Operating profit before the change of operating capital -----10.21%-3.48M-----127.97%-3.16M-----8.93%11.28M-----18.36%12.39M----27.37%15.17M
Change of operating capital
Inventory (increase) decrease -----32.61%6.65M----556.69%9.86M----59.94%-2.16M-----284.65%-5.39M-----24.42%-1.4M
Accounts receivable (increase)decrease ----80.91%17.01M----274.80%9.4M----35.38%-5.38M-----571.29%-8.32M-----90.21%1.77M
Accounts payable increase (decrease) ----21.54%-2.27M----68.87%-2.89M-----197.03%-9.27M----520.64%9.56M----77.65%-2.27M
prepayments (increase)decrease ----88.90%-139K-----157.70%-1.25M----185.91%2.17M-----145.24%-2.53M-----1,420.51%-1.03M
Cash  from business operations ----48.50%17.77M----456.27%11.97M-----158.87%-3.36M-----53.36%5.71M-----34.73%12.24M
Other taxs ----120.50%288K-----28.43%-1.41M-----375.65%-1.09M----93.15%-230K----46.06%-3.36M
Special items of business -56.03%3.66M----167.31%8.32M----246.47%3.11M----77.18%-2.13M-----212.16%-9.32M----
Net cash from operations -56.03%3.66M70.98%18.06M167.31%8.32M337.19%10.56M246.47%3.11M-181.32%-4.45M77.18%-2.13M-38.32%5.48M-212.16%-9.32M-29.10%8.88M
Cash flow from investment activities
Interest received - investment 33.71%119K464.71%288K345.00%89K104.00%51K233.33%20K-69.51%25K-76.92%6K34.43%82K4.00%26K-16.44%61K
Loan receivable (increase) decrease -------------------------------8.59M--------
Sale of fixed assets -----------------------------60.11%215K------539K
Purchase of fixed assets 96.00%-5K64.67%-206K65.66%-125K-12.55%-583K19.65%-364K-3.60%-518K-906.67%-453K56.90%-500K-275.00%-45K-146.28%-1.16M
Purchase of intangible assets -----------------------8.3M---8.3M------------
Sale of subsidiaries ------58K--58K----------------------------
Cash on investment -------------------------------13M--------
Net cash from investment operations 418.18%114K126.32%140K106.40%22K93.95%-532K96.07%-344K59.66%-8.79M-45,926.32%-8.75M-3,791.25%-21.79M-246.15%-19K-40.70%-560K
Net cash before financing -54.78%3.77M81.45%18.2M201.30%8.35M175.73%10.03M125.48%2.77M18.82%-13.24M-16.43%-10.87M-296.14%-16.32M-214.17%-9.34M-31.39%8.32M
Cash flow from financing activities
Refund 0.00%-2.05M0.00%-4.1M0.00%-2.05M0.00%-4.1M0.00%-2.05M-5.30%-4.1M-4.22%-2.05M12.01%-3.89M11.13%-1.97M0.00%-4.42M
Issuing shares ------------------------------28.5M--28.5M----
Interest paid - financing 58.13%-170K30.57%-720K19.92%-406K-46.06%-1.04M-115.74%-507K-91.37%-710K-23.04%-235K36.25%-371K46.05%-191K49.35%-582K
Dividends paid - financing -------------239.98%-17.86M-239.98%-17.86M23.07%-5.25M23.07%-5.25M24.13%-6.83M24.13%-6.83M25.00%-9M
Absorb investment income ---------------------6.53%830K-6.53%830K--888K--888K----
Other items of the financing business ----------------------1.57M--648K----------3.45M
Net cash from financing operations 17.55%-2.22M78.54%-5.05M86.97%-2.69M-199.09%-23.54M-240.81%-20.65M-143.02%-7.87M-129.69%-6.06M271.77%18.3M275.44%20.4M39.80%-10.65M
Effect of rate 381.25%135K-31.73%-137K88.09%-48K78.38%-104K59.04%-403K-234.36%-481K-1,689.09%-984K293.41%358K-2,650.00%-55K171.09%91K
Net Cash -72.49%1.56M197.28%13.15M131.64%5.66M36.00%-13.51M-5.59%-17.88M-1,164.31%-21.12M-252.97%-16.93M184.97%1.98M175.79%11.07M58.09%-2.34M
Begining period cash 36.32%48.83M-27.55%35.82M-27.55%35.82M-30.40%49.44M-30.40%49.44M3.41%71.03M3.41%71.03M-3.16%68.69M-3.16%68.69M-7.44%70.94M
Cash at the end 21.95%50.52M36.32%48.83M32.96%41.43M-27.55%35.82M-41.35%31.16M-30.40%49.44M-33.35%53.12M3.41%71.03M41.49%79.7M-3.16%68.69M
Cash balance analysis
Cash and bank balance ------------------------------71.03M--------
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --ShinWing Certified Public Accountants (Hong Kong) Limited--ShinWing Certified Public Accountants (Hong Kong) Limited--ShinWing Certified Public Accountants (Hong Kong) Limited--ShinWing Certified Public Accountants (Hong Kong) Limited--ShinWing Certified Public Accountants (Hong Kong) Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More