Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
KUNLUN ENERGY
00135
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | -88.11%5.25M | -21.03%19.48M | 80.23%44.18M | 31.96%24.67M | -27.63%24.52M | -22.77%18.7M | -30.40%33.87M | 16.73%24.21M | 57.15%48.67M | 44.26%20.74M |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | 9.74%-139K | -559.62%-343K | -175.00%-154K | -225.00%-52K | -64.71%-56K | -33.33%-16K | 88.36%-34K | 94.52%-12K | 37.87%-292K | 31.35%-219K |
| Attributable subsidiary (profit) loss | 6.27%-359K | 53.41%-116K | -2,453.33%-383K | -174.77%-249K | 6.25%-15K | 1,950.00%333K | 72.41%-16K | -112.08%-18K | 42.00%-58K | 473.08%149K |
| Impairment and provisions: | 3,611.10%29.43M | 38.89%50K | 380.61%793K | -78.44%36K | -82.10%165K | 528.21%167K | 254.70%922K | -126.35%-39K | -287.01%-596K | 142.62%148K |
| -Impairment of trade receivables (reversal) | 3,611.10%29.43M | --50K | 380.61%793K | ---- | -82.10%165K | 341.46%99K | 254.70%922K | -127.70%-41K | -218.72%-596K | 142.62%148K |
| -Other impairments and provisions | ---- | ---- | ---- | -47.06%36K | ---- | 3,300.00%68K | ---- | --2K | ---- | ---- |
| Asset sale loss (gain): | 36.80%-474K | 35.90%-225K | -714.75%-750K | -935.71%-351K | 107.50%122K | 110.74%42K | -290.17%-1.63M | 66.64%-391K | -68.83%-417K | -400.85%-1.17M |
| -Loss (gain) on sale of property, machinery and equipment | 36.80%-474K | 35.90%-225K | -769.64%-750K | -1,196.88%-351K | 106.88%112K | 108.18%32K | -290.17%-1.63M | 66.64%-391K | -68.83%-417K | -400.85%-1.17M |
| -Loss (gain) from selling other assets | ---- | ---- | ---- | ---- | --10K | --10K | ---- | ---- | ---- | ---- |
| Depreciation and amortization: | 7.33%32.01M | 11.54%14.74M | 15.99%29.82M | 2.90%13.21M | 24.97%25.71M | 45.19%12.84M | 41.93%20.58M | 34.23%8.84M | 11.94%14.5M | 3.72%6.59M |
| -Depreciation | 7.80%30.16M | 10.60%14.61M | 8.81%27.98M | 2.90%13.21M | 24.97%25.71M | 45.19%12.84M | 41.93%20.58M | 34.23%8.84M | 11.94%14.5M | 3.72%6.59M |
| -Amortization of intangible assets | 0.22%1.85M | --124K | --1.85M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Financial expense | 4.43%13.59M | 16.61%6.73M | 6.26%13.01M | 2.25%5.77M | 39.15%12.25M | 44.10%5.64M | 99.19%8.8M | 123.40%3.91M | 6.92%4.42M | -27.03%1.75M |
| Exchange Loss (gain) | -144.72%-144K | -115.43%-376K | -97.31%322K | 0.58%2.44M | 90.10%11.97M | 176.31%2.42M | 251.93%6.3M | -231.31%-3.18M | 241.65%1.79M | 42.32%2.42M |
| Special items | 103.65%138K | 137.50%3K | -41,933.33%-3.78M | -138.10%-8K | 98.94%-9K | -79.00%21K | -1,260.27%-847K | 152.36%100K | --73K | ---191K |
| Operating profit before the change of operating capital | -4.53%79.3M | -12.15%39.94M | 11.27%83.06M | 13.25%45.46M | 9.87%74.65M | 20.09%40.15M | -0.20%67.94M | 10.65%33.43M | 48.59%68.08M | 24.01%30.21M |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | -336.89%-7.5M | -223.63%-4.07M | -136.84%-1.72M | -135.03%-1.26M | 185.44%4.66M | 302.48%3.59M | -102.45%-5.45M | 23.46%-1.77M | 42.36%-2.69M | -153.56%-2.32M |
| Accounts receivable (increase)decrease | 171.11%8.79M | 270.84%10.61M | -133.52%-12.36M | 76.82%-6.21M | 69.18%-5.29M | 21.13%-26.8M | 71.34%-17.17M | -1,522.20%-33.99M | -1,067.69%-59.93M | -1,787.39%-2.1M |
| Accounts payable increase (decrease) | -94.83%654K | -138.47%-4.72M | 143.83%12.66M | -3.00%12.28M | 199.60%5.19M | -56.18%12.66M | -239.32%-5.21M | 754.56%28.88M | 100.05%3.74M | -1,426.64%-4.41M |
| Cash from business operations | -0.49%81.25M | -16.93%41.76M | 3.08%81.65M | 69.91%50.27M | 97.48%79.21M | 11.43%29.59M | 335.85%40.11M | 24.13%26.55M | -75.71%9.2M | -7.20%21.39M |
| Other taxs | 52.99%-3.62M | 65.14%-686K | -98.97%-7.7M | 0.96%-1.97M | 14.01%-3.87M | 16.79%-1.99M | 11.44%-4.5M | 20.90%-2.39M | 44.21%-5.08M | -17.93%-3.02M |
| Interest paid - operating | -4.43%-13.59M | -1,637.89%-2.8M | -6.26%-13.01M | 60.73%-161K | -39.15%-12.25M | 89.52%-410K | -68.94%-8.8M | -123.40%-3.91M | -26.06%-5.21M | 27.03%-1.75M |
| Net cash from operations | 5.10%64.04M | -20.49%38.28M | -3.41%60.94M | 77.05%48.14M | 135.34%63.09M | 34.27%27.19M | 2,568.60%26.81M | 21.85%20.25M | -104.41%-1.09M | -8.12%16.62M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | -9.74%139K | -30.77%36K | 175.00%154K | 225.00%52K | 64.71%56K | 33.33%16K | -88.36%34K | -94.52%12K | -37.87%292K | -31.35%219K |
| Sale of fixed assets | -77.01%3.12M | -98.14%245K | 1,645.76%13.58M | 2,192.17%13.18M | -80.72%778K | 43.75%575K | 127.51%4.04M | -84.13%400K | -33.13%1.77M | 697.78%2.52M |
| Purchase of fixed assets | 9.56%-29.3M | 48.84%-12.5M | 48.03%-32.39M | 63.02%-24.44M | 6.65%-62.33M | -49.19%-66.08M | -15.39%-66.78M | -190.36%-44.29M | -184.73%-57.87M | -36.62%-15.25M |
| Purchase of intangible assets | ---- | ---27K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Acquisition of subsidiaries | ---- | ---- | ---- | ---- | -2,136.61%-9.1M | ---- | ---407K | ---407K | ---- | ---- |
| Recovery of cash from investments | ---- | ---- | ---- | ---- | --35K | --35K | ---- | ---- | ---- | ---- |
| Other items in the investment business | ---- | ---21.51M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net cash from investment operations | -39.56%-26.03M | -201.28%-33.76M | 73.56%-18.66M | 82.88%-11.21M | -11.81%-70.57M | -47.79%-65.45M | -13.10%-63.11M | -253.90%-44.29M | -217.04%-55.8M | -16.09%-12.51M |
| Net cash before financing | -10.11%38.01M | -87.77%4.52M | 665.73%42.28M | 196.53%36.94M | 79.41%-7.47M | -59.18%-38.26M | 36.19%-36.3M | -685.55%-24.04M | -907.27%-56.89M | -43.83%4.11M |
| Cash flow from financing activities | ||||||||||
| New borrowing | -24.42%4.76M | --4.9M | -89.30%6.3M | ---- | 33.87%58.85M | 1,057.04%57.85M | --43.96M | --5M | ---- | ---- |
| Refund | -46.89%-25.69M | 5.62%-16.67M | -25.93%-17.49M | 21.30%-17.66M | -112.71%-13.89M | -744.73%-22.44M | -29.32%-6.53M | -7.18%-2.66M | 45.34%-5.05M | 63.01%-2.48M |
| Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -33.85%48.02M | ---- |
| Other items of the financing business | ---17.8M | ---- | ---- | ---- | ---- | ---- | 97.14%-5K | ---2K | ---175K | ---- |
| Net cash from financing operations | -40.63%-43.61M | 47.04%-15.21M | -238.19%-31.01M | -188.22%-28.72M | 13.45%22.44M | 691.08%32.55M | -42.12%19.78M | 12.70%-5.51M | -29.99%34.17M | -110.28%-6.31M |
| Effect of rate | -11.09%-8.8M | 8.46%-5.03M | -139.87%-7.92M | -209.61%-5.5M | -1,168.28%-3.3M | -19.51%5.02M | 171.05%309K | 6,195.96%6.23M | 256.16%114K | 2.06%99K |
| Net Cash | -149.67%-5.6M | -230.10%-10.69M | -24.68%11.27M | 243.89%8.22M | 190.58%14.97M | 80.67%-5.71M | 27.26%-16.52M | -1,241.08%-29.54M | -140.66%-22.71M | -103.21%-2.2M |
| Begining period cash | 9.20%39.82M | 9.20%39.82M | 47.04%36.46M | 47.04%36.46M | -39.54%24.8M | -39.54%24.8M | -35.53%41.01M | -35.53%41.01M | 713.22%63.61M | 713.22%63.61M |
| Cash at the end | -36.15%25.42M | -38.52%24.09M | 9.20%39.82M | 62.57%39.18M | 47.04%36.46M | 36.17%24.1M | -39.54%24.8M | -71.22%17.7M | -35.53%41.01M | -19.71%61.51M |
| Cash balance analysis | ||||||||||
| Cash and bank balance | ---- | -27.06%30.25M | ---- | --41.46M | ---- | ---- | ---- | ---- | ---- | ---- |
| Currency Unit | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR |
| Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
| Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | Nexia SSY PLT | -- | Kreston John & Gan | -- | Kreston John & Gan | -- | Mazars LLP, Zhongshen Zhonghuan (Hong Kong) Certified Public Accountants Limited | -- | Mazars LLP, Zhongshen Zhonghuan (Hong Kong) Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.