HK Stock MarketDetailed Quotes

LEADER EDU (01449)

Watchlist
  • 0.260
  • -0.005-1.89%
Market Closed May 4 10:35 CST
173.33MMarket Cap-1.97P/E (TTM)

LEADER EDU (01449) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Aug 31, 2025
(Q6)Feb 28, 2025
(FY)Aug 31, 2024
(Q6)Feb 29, 2024
(FY)Aug 31, 2023
(Q6)Feb 28, 2023
(FY)Aug 31, 2022
(Q6)Feb 28, 2022
(FY)Aug 31, 2021
(Q6)Feb 28, 2021
Cash flow from operating activities
Earning before tax
-80.80%3.85M
-15.22%24.22M
-65.15%20.07M
-30.44%28.57M
2.79%57.59M
12.96%41.07M
7.71%56.03M
19.08%36.35M
11.47%52.01M
-8.41%30.53M
Profit adjustment
Interest (income) - adjustment
32.21%-905K
-47.33%-663K
-409.54%-1.34M
-248.84%-450K
-296.97%-262K
-437.50%-129K
70.80%-66K
78.18%-24K
-18.32%-226K
21.43%-110K
Investment loss (gain)
----
----
----
----
----
----
---516K
----
----
----
Attributable subsidiary (profit) loss
-90.91%1K
-60.00%4K
-90.68%11K
--10K
--118K
----
----
----
----
----
Revaluation surplus:
----
----
----
----
----
----
----
---170K
----
----
-Other fair value changes
----
----
----
----
----
----
----
---170K
----
----
Asset sale loss (gain):
----
----
-474.27%-771K
---775K
--206K
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
-98.06%4K
----
--206K
----
----
----
----
----
-Loss (gain) from selling other assets
----
----
---775K
---775K
----
----
----
----
----
----
Depreciation and amortization:
54.94%94.05M
2.00%28.2M
18.47%60.7M
14.95%27.64M
22.68%51.24M
25.68%24.05M
11.25%41.77M
30.29%19.14M
39.32%37.54M
7.18%14.69M
-Amortization of intangible assets
-44.25%970K
-89.44%90K
28.79%1.74M
41.29%852K
-22.00%1.35M
4.51%603K
-8.94%1.73M
-17.57%577K
66.55%1.9M
49.57%700K
Financial expense
1.55%63.19M
-3.00%18.96M
798.12%62.23M
193.02%19.55M
-0.76%6.93M
55.71%6.67M
-47.77%6.98M
-36.52%4.29M
313.97%13.37M
--6.75M
Special items
---2.7M
----
----
----
----
----
----
----
--2.3M
----
Operating profit before the change of operating capital
11.77%157.49M
-5.13%70.72M
21.66%140.9M
4.03%74.55M
11.16%115.82M
20.27%71.66M
-0.77%104.19M
14.89%59.58M
36.85%105M
10.39%51.86M
Change of operating capital
Accounts receivable (increase)decrease
15.01%-487K
--153K
---573K
----
----
----
----
----
----
----
Accounts payable increase (decrease)
379.88%11.64M
-4.14%25.42M
-79.82%2.43M
545.42%26.51M
188.97%12.02M
114.84%4.11M
21.03%-13.51M
-22.83%-27.68M
-264.42%-17.1M
-565.62%-22.54M
prepayments (increase)decrease
-969.78%-14.42M
191.60%11.42M
-90.72%1.66M
-225.04%-12.47M
299.56%17.86M
2,650.90%9.97M
-152.64%-8.95M
-101.88%-391K
154.59%17M
428.64%20.82M
Special items for working capital changes
-44.94%19.72M
22.71%-126.86M
-50.93%35.81M
-92.15%-164.12M
44.59%72.98M
-35.81%-85.41M
-24.95%50.47M
-5,076.21%-62.89M
349.20%67.26M
97.80%-1.22M
Cash  from business operations
-3.49%173.94M
74.65%-19.15M
-17.58%180.23M
-23,199.08%-75.53M
65.40%218.68M
101.04%327K
-23.20%132.21M
-164.15%-31.38M
378.79%172.16M
1,841.62%48.92M
Other taxs
---26.26M
----
----
----
----
----
----
----
----
----
Interest received - operating
-32.21%905K
47.33%663K
409.54%1.34M
248.84%450K
296.97%262K
437.50%129K
-70.80%66K
-78.18%24K
18.32%226K
-21.43%110K
Net cash from operations
-18.16%148.59M
75.38%-18.48M
-17.07%181.56M
-16,565.79%-75.08M
65.52%218.94M
101.45%456K
-23.27%132.27M
-163.96%-31.36M
441.28%172.38M
803.47%49.03M
Cash flow from investment activities
Decrease in deposits (increase)
---33.04M
----
----
----
----
----
----
----
----
----
Sale of fixed assets
----
----
----
----
--123K
----
----
----
----
----
Purchase of fixed assets
11.26%-141.94M
18.00%-27.57M
-21.24%-159.96M
61.56%-33.62M
-27.15%-131.94M
-3.60%-87.48M
48.50%-103.77M
42.11%-84.44M
-30.57%-201.48M
-22.77%-145.86M
Purchase of intangible assets
56.37%-68.86M
-4,025.36%-51.57M
-5,047.75%-157.83M
42.42%-1.25M
46.15%-3.07M
-78.68%-2.17M
-287.08%-5.69M
-32.07%-1.22M
52.36%-1.47M
62.26%-920K
Acquisition of subsidiaries
----
----
----
----
---500K
----
----
----
----
----
Recovery of cash from investments
----
----
----
----
----
----
--8.23M
----
----
----
Cash on investment
----
----
----
----
63.55%-3M
----
---8.23M
---8.09M
----
----
Other items in the investment business
--12.9M
----
----
----
----
----
--516K
----
----
----
Net cash from investment operations
27.33%-230.94M
-126.93%-79.14M
-129.64%-317.79M
61.10%-34.87M
-27.02%-138.38M
4.37%-89.65M
46.32%-108.94M
36.13%-93.75M
-27.94%-202.96M
-19.83%-146.78M
Net cash before financing
39.55%-82.36M
11.22%-97.62M
-269.11%-136.23M
-23.28%-109.96M
245.28%80.55M
28.71%-89.19M
176.31%23.33M
-27.99%-125.11M
75.89%-30.57M
24.49%-97.75M
Cash flow from financing activities
New borrowing
66.24%552.97M
11.87%138.94M
34.98%332.64M
-29.28%124.2M
-40.66%246.43M
202.95%175.62M
987.17%415.3M
189.85%57.97M
-68.36%38.2M
179.72%20M
Refund
-5.91%-250.56M
-50.77%-245.8M
13.75%-236.59M
-34.28%-163.03M
38.34%-274.31M
-50.66%-121.41M
-463.17%-444.85M
-79.12%-80.58M
62.94%-78.99M
27.57%-44.99M
Interest paid - financing
-14.62%-65.64M
-6.43%-27.03M
-48.22%-57.27M
-52.91%-25.4M
4.05%-38.64M
33.06%-16.61M
-33.94%-40.27M
-83.60%-24.81M
-1.16%-30.07M
-1.44%-13.51M
Dividends paid - financing
----
----
----
----
---63.96M
----
----
----
----
----
Other items of the financing business
-228.70%-223.13M
-71.91%65.65M
163.65%173.37M
5,838.80%233.68M
612.29%65.76M
-120.93%-4.07M
-117.90%-12.84M
-61.93%19.46M
-53.86%71.71M
-41.68%51.11M
Adjustment item of financing business
----
---1.89M
----
----
----
----
----
----
----
----
Net cash from financing operations
-94.02%12.63M
-141.39%-70.13M
422.21%211.21M
405.33%169.46M
20.69%-65.55M
219.90%33.53M
-9,823.53%-82.65M
-321.87%-27.97M
-99.74%850K
-34.84%12.61M
Effect of rate
137.96%123K
-88.89%491K
-112.07%-324K
31.11%4.42M
-68.31%2.69M
794.43%3.37M
317.37%8.47M
105.80%377K
-47.15%-3.9M
---6.5M
Net Cash
-192.98%-69.72M
-381.94%-167.75M
399.77%74.99M
206.90%59.5M
125.29%15M
63.64%-55.66M
-99.58%-59.32M
-79.79%-153.07M
-114.94%-29.72M
22.68%-85.14M
Begining period cash
27.57%345.44M
27.57%345.44M
6.99%270.78M
6.99%270.78M
-16.73%253.09M
-16.73%253.09M
-9.96%303.93M
-9.96%303.93M
139.00%337.55M
139.00%337.55M
Cash at the end
-20.15%275.84M
-46.76%178.18M
27.57%345.44M
66.68%334.7M
6.99%270.78M
32.77%200.8M
-16.73%253.09M
-38.50%151.24M
-9.96%303.93M
690.11%245.92M
Cash balance analysis
Cash and bank balance
-20.15%275.84M
----
27.57%345.44M
----
--270.78M
----
----
----
-9.96%303.93M
----
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Aug 31, 2025(Q6)Feb 28, 2025(FY)Aug 31, 2024(Q6)Feb 29, 2024(FY)Aug 31, 2023(Q6)Feb 28, 2023(FY)Aug 31, 2022(Q6)Feb 28, 2022(FY)Aug 31, 2021(Q6)Feb 28, 2021
Cash flow from operating activities
Earning before tax -80.80%3.85M-15.22%24.22M-65.15%20.07M-30.44%28.57M2.79%57.59M12.96%41.07M7.71%56.03M19.08%36.35M11.47%52.01M-8.41%30.53M
Profit adjustment
Interest (income) - adjustment 32.21%-905K-47.33%-663K-409.54%-1.34M-248.84%-450K-296.97%-262K-437.50%-129K70.80%-66K78.18%-24K-18.32%-226K21.43%-110K
Investment loss (gain) ---------------------------516K------------
Attributable subsidiary (profit) loss -90.91%1K-60.00%4K-90.68%11K--10K--118K--------------------
Revaluation surplus: -------------------------------170K--------
-Other fair value changes -------------------------------170K--------
Asset sale loss (gain): ---------474.27%-771K---775K--206K--------------------
-Loss (gain) on sale of property, machinery and equipment ---------98.06%4K------206K--------------------
-Loss (gain) from selling other assets -----------775K---775K------------------------
Depreciation and amortization: 54.94%94.05M2.00%28.2M18.47%60.7M14.95%27.64M22.68%51.24M25.68%24.05M11.25%41.77M30.29%19.14M39.32%37.54M7.18%14.69M
-Amortization of intangible assets -44.25%970K-89.44%90K28.79%1.74M41.29%852K-22.00%1.35M4.51%603K-8.94%1.73M-17.57%577K66.55%1.9M49.57%700K
Financial expense 1.55%63.19M-3.00%18.96M798.12%62.23M193.02%19.55M-0.76%6.93M55.71%6.67M-47.77%6.98M-36.52%4.29M313.97%13.37M--6.75M
Special items ---2.7M------------------------------2.3M----
Operating profit before the change of operating capital 11.77%157.49M-5.13%70.72M21.66%140.9M4.03%74.55M11.16%115.82M20.27%71.66M-0.77%104.19M14.89%59.58M36.85%105M10.39%51.86M
Change of operating capital
Accounts receivable (increase)decrease 15.01%-487K--153K---573K----------------------------
Accounts payable increase (decrease) 379.88%11.64M-4.14%25.42M-79.82%2.43M545.42%26.51M188.97%12.02M114.84%4.11M21.03%-13.51M-22.83%-27.68M-264.42%-17.1M-565.62%-22.54M
prepayments (increase)decrease -969.78%-14.42M191.60%11.42M-90.72%1.66M-225.04%-12.47M299.56%17.86M2,650.90%9.97M-152.64%-8.95M-101.88%-391K154.59%17M428.64%20.82M
Special items for working capital changes -44.94%19.72M22.71%-126.86M-50.93%35.81M-92.15%-164.12M44.59%72.98M-35.81%-85.41M-24.95%50.47M-5,076.21%-62.89M349.20%67.26M97.80%-1.22M
Cash  from business operations -3.49%173.94M74.65%-19.15M-17.58%180.23M-23,199.08%-75.53M65.40%218.68M101.04%327K-23.20%132.21M-164.15%-31.38M378.79%172.16M1,841.62%48.92M
Other taxs ---26.26M------------------------------------
Interest received - operating -32.21%905K47.33%663K409.54%1.34M248.84%450K296.97%262K437.50%129K-70.80%66K-78.18%24K18.32%226K-21.43%110K
Net cash from operations -18.16%148.59M75.38%-18.48M-17.07%181.56M-16,565.79%-75.08M65.52%218.94M101.45%456K-23.27%132.27M-163.96%-31.36M441.28%172.38M803.47%49.03M
Cash flow from investment activities
Decrease in deposits (increase) ---33.04M------------------------------------
Sale of fixed assets ------------------123K--------------------
Purchase of fixed assets 11.26%-141.94M18.00%-27.57M-21.24%-159.96M61.56%-33.62M-27.15%-131.94M-3.60%-87.48M48.50%-103.77M42.11%-84.44M-30.57%-201.48M-22.77%-145.86M
Purchase of intangible assets 56.37%-68.86M-4,025.36%-51.57M-5,047.75%-157.83M42.42%-1.25M46.15%-3.07M-78.68%-2.17M-287.08%-5.69M-32.07%-1.22M52.36%-1.47M62.26%-920K
Acquisition of subsidiaries -------------------500K--------------------
Recovery of cash from investments --------------------------8.23M------------
Cash on investment ----------------63.55%-3M-------8.23M---8.09M--------
Other items in the investment business --12.9M----------------------516K------------
Net cash from investment operations 27.33%-230.94M-126.93%-79.14M-129.64%-317.79M61.10%-34.87M-27.02%-138.38M4.37%-89.65M46.32%-108.94M36.13%-93.75M-27.94%-202.96M-19.83%-146.78M
Net cash before financing 39.55%-82.36M11.22%-97.62M-269.11%-136.23M-23.28%-109.96M245.28%80.55M28.71%-89.19M176.31%23.33M-27.99%-125.11M75.89%-30.57M24.49%-97.75M
Cash flow from financing activities
New borrowing 66.24%552.97M11.87%138.94M34.98%332.64M-29.28%124.2M-40.66%246.43M202.95%175.62M987.17%415.3M189.85%57.97M-68.36%38.2M179.72%20M
Refund -5.91%-250.56M-50.77%-245.8M13.75%-236.59M-34.28%-163.03M38.34%-274.31M-50.66%-121.41M-463.17%-444.85M-79.12%-80.58M62.94%-78.99M27.57%-44.99M
Interest paid - financing -14.62%-65.64M-6.43%-27.03M-48.22%-57.27M-52.91%-25.4M4.05%-38.64M33.06%-16.61M-33.94%-40.27M-83.60%-24.81M-1.16%-30.07M-1.44%-13.51M
Dividends paid - financing -------------------63.96M--------------------
Other items of the financing business -228.70%-223.13M-71.91%65.65M163.65%173.37M5,838.80%233.68M612.29%65.76M-120.93%-4.07M-117.90%-12.84M-61.93%19.46M-53.86%71.71M-41.68%51.11M
Adjustment item of financing business -------1.89M--------------------------------
Net cash from financing operations -94.02%12.63M-141.39%-70.13M422.21%211.21M405.33%169.46M20.69%-65.55M219.90%33.53M-9,823.53%-82.65M-321.87%-27.97M-99.74%850K-34.84%12.61M
Effect of rate 137.96%123K-88.89%491K-112.07%-324K31.11%4.42M-68.31%2.69M794.43%3.37M317.37%8.47M105.80%377K-47.15%-3.9M---6.5M
Net Cash -192.98%-69.72M-381.94%-167.75M399.77%74.99M206.90%59.5M125.29%15M63.64%-55.66M-99.58%-59.32M-79.79%-153.07M-114.94%-29.72M22.68%-85.14M
Begining period cash 27.57%345.44M27.57%345.44M6.99%270.78M6.99%270.78M-16.73%253.09M-16.73%253.09M-9.96%303.93M-9.96%303.93M139.00%337.55M139.00%337.55M
Cash at the end -20.15%275.84M-46.76%178.18M27.57%345.44M66.68%334.7M6.99%270.78M32.77%200.8M-16.73%253.09M-38.50%151.24M-9.96%303.93M690.11%245.92M
Cash balance analysis
Cash and bank balance -20.15%275.84M----27.57%345.44M------270.78M-------------9.96%303.93M----
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Hong Kong Lixin Dehao Certified Public Accountants Limited--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More