HK Stock MarketDetailed Quotes

BE FRIENDS HLDG (01450)

Watchlist
  • 0.920
  • -0.030-3.16%
Market Closed May 21 15:59 CST
1.29BMarket Cap12.96P/E (TTM)

BE FRIENDS HLDG (01450) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
23.37%125.25M
----
-27.24%101.52M
----
2,403.81%139.52M
----
91.62%-6.06M
----
27.52%-72.23M
----
Profit adjustment
Interest (income) - adjustment
56.17%-1.6M
----
-222.77%-3.66M
----
-392.61%-1.13M
----
-596.97%-230K
----
0.00%-33K
----
Interest expense - adjustment
-22.10%10.03M
----
-9.62%12.88M
----
-1.16%14.25M
----
-0.87%14.41M
----
26.29%14.54M
----
Dividend (income)- adjustment
---1.18M
----
----
----
----
----
----
----
----
----
Attributable subsidiary (profit) loss
74.04%-739K
----
59.75%-2.85M
----
-4,616.00%-7.07M
----
-123.51%-150K
----
-96.04%638K
----
Impairment and provisions:
-82.86%790K
----
-61.62%4.61M
----
16.06%12.01M
----
-45.72%10.34M
----
-63.62%19.06M
----
-Impairmen of inventory (reversal)
----
----
6.71%7.44M
----
-17.51%6.97M
----
110.98%8.45M
----
-65.13%4.01M
----
-Impairment of trade receivables (reversal)
127.90%790K
----
-141.45%-2.83M
----
7,327.17%6.83M
----
-98.50%92K
----
-71.87%6.12M
----
-Impairment of goodwill
----
----
----
----
----
----
----
----
-48.66%7.13M
----
-Other impairments and provisions
----
----
----
----
-200.00%-1.8M
----
0.00%1.8M
----
-65.71%1.8M
----
Revaluation surplus:
-22.27%1.42M
----
110.51%1.82M
----
-242.94%-17.35M
----
-36.22%12.14M
----
577.83%19.03M
----
-Other fair value changes
-22.27%1.42M
----
110.51%1.82M
----
-242.94%-17.35M
----
-36.22%12.14M
----
577.83%19.03M
----
Asset sale loss (gain):
----
----
----
----
----
----
-6,290.80%-5.56M
----
-105.41%-87K
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
-6,290.80%-5.56M
----
-105.41%-87K
----
Depreciation and amortization:
-10.16%35.39M
----
29.00%39.39M
----
167.72%30.54M
----
18.99%11.41M
----
-36.98%9.59M
----
-Amortization of intangible assets
-4.59%8.52M
----
17.11%8.93M
----
138.43%7.63M
----
7.97%3.2M
----
-59.86%2.96M
----
Special items
-46.26%25.87M
----
-42.65%48.14M
----
258.37%83.94M
----
20,266.96%23.42M
----
-92.82%115K
----
Operating profit before the change of operating capital
-3.28%195.22M
----
-20.75%201.85M
----
284.29%254.69M
----
1,034.64%66.28M
----
-35.32%-7.09M
----
Change of operating capital
Inventory (increase) decrease
-240.16%-7.2M
----
154.59%5.13M
----
-2,208.74%-9.41M
----
-95.82%446K
----
-50.81%10.67M
----
Accounts receivable (increase)decrease
423.28%73.18M
----
62.75%-22.64M
----
32.93%-60.77M
----
-243.25%-90.6M
----
765.90%63.25M
----
Accounts payable increase (decrease)
378.49%113.03M
----
-255.15%-40.59M
----
-7.03%26.16M
----
161.27%28.14M
----
-135.60%-45.93M
----
Special items for working capital changes
124.04%31.04M
----
---129.12M
----
----
----
----
----
----
----
Cash  from business operations
2,668.64%405.27M
260.64%169.44M
-93.05%14.64M
-45.32%46.98M
4,841.94%210.68M
626.23%85.92M
-79.60%4.26M
-223.04%-16.33M
391.25%20.89M
188.42%13.27M
Other taxs
-10.59%-42.11M
-15.19%-26.34M
-76.02%-38.08M
-71.95%-22.87M
-3,505.33%-21.63M
-7,632.56%-13.3M
-88.09%-600K
-84.95%-172K
71.39%-319K
---93K
Interest received - operating
-56.17%1.6M
--762K
222.77%3.66M
----
392.61%1.13M
----
596.97%230K
----
0.00%33K
----
Interest paid - operating
12.17%-6.85M
-39.00%-5.35M
-8.51%-7.8M
-54.23%-3.85M
-20.28%-7.19M
51.62%-2.5M
53.31%-5.98M
-50.25%-5.16M
-167.52%-12.8M
46.34%-3.44M
Net cash from operations
1,397.60%357.92M
583.56%138.51M
-115.07%-27.58M
-71.10%20.26M
8,880.57%182.99M
423.73%70.12M
-126.70%-2.08M
-322.34%-21.66M
583.64%7.81M
640.92%9.74M
Cash flow from investment activities
Dividend received - investment
-70.99%1.18M
--4.89M
--4.05M
----
----
----
----
----
----
----
Decrease in deposits (increase)
134.16%15.16M
13,325.45%44.17M
-362.63%-44.38M
2.05%-334K
-10,440.66%-9.59M
-797.37%-341K
-101.95%-91K
-100.90%-38K
187.04%4.66M
1,074.71%4.24M
Sale of fixed assets
----
----
----
----
----
----
----
-65.31%94K
----
376.53%271K
Purchase of fixed assets
53.08%-3.03M
40.66%-4.45M
49.27%-6.45M
-12.28%-7.5M
-164.22%-12.72M
-465.76%-6.68M
-1,197.84%-4.82M
---1.18M
59.05%-371K
----
Purchase of intangible assets
28.32%-3.68M
-123.46%-6.92M
-64.18%-5.13M
-380.59%-3.1M
-32.44%-3.13M
-203.77%-644K
---2.36M
---212K
----
----
Sale of subsidiaries
---65K
----
----
----
----
----
10,728.57%744K
13,585.71%944K
---7K
---7K
Acquisition of subsidiaries
----
----
----
----
----
---32.03M
----
----
----
----
Recovery of cash from investments
---13.7M
----
----
----
----
----
--38.86M
--38.86M
----
----
Cash on investment
86.20%-900K
---13.42M
---6.52M
----
----
----
----
----
----
----
Other items in the investment business
---131.94M
----
----
----
---49.03M
----
----
----
----
----
Net cash from investment operations
-134.40%-136.97M
322.24%24.28M
21.53%-58.44M
72.47%-10.93M
-330.27%-74.47M
-203.17%-39.69M
654.90%32.34M
754.15%38.47M
234.72%4.28M
772.24%4.5M
Net cash before financing
356.85%220.94M
1,643.30%162.79M
-179.27%-86.02M
-69.31%9.34M
258.66%108.52M
81.02%30.43M
150.26%30.26M
18.01%16.81M
352.19%12.09M
676.53%14.25M
Cash flow from financing activities
New borrowing
-42.01%60M
-20.31%62.5M
64.02%103.47M
918.60%78.43M
29.69%63.08M
-56.96%7.7M
-45.13%48.64M
93.79%17.89M
-16.47%88.65M
-69.23%9.23M
Refund
-168.28%-62.83M
-250.17%-100.67M
57.67%-23.42M
-52.82%-28.75M
30.28%-55.33M
67.17%-18.81M
21.69%-79.36M
-82.08%-57.3M
-3.49%-101.34M
-20.44%-31.47M
Issuing shares
----
----
----
----
----
----
----
----
--8.95M
----
Interest paid - financing
-35.62%-1.31M
----
4.94%-963K
----
-325.63%-1.01M
----
-56.58%-238K
----
8.43%-152K
----
Absorb investment income
----
----
----
----
----
----
----
----
--4.8M
----
Issuance expenses and redemption of securities expenses
----
----
---7.36M
----
----
----
----
----
----
----
Other items of the financing business
---84K
----
----
----
----
----
----
----
----
----
Net cash from financing operations
-137.92%-19.9M
-176.83%-38.17M
610.53%52.47M
547.11%49.68M
70.49%-10.28M
71.81%-11.11M
-196.50%-34.83M
-77.22%-39.41M
621.84%36.1M
-674.53%-22.24M
Effect of rate
250.99%4.04M
428.43%1.03M
-824.39%-2.67M
-263.87%-313K
-61.16%369K
-91.91%191K
556.73%950K
375.38%2.36M
-112.24%-208K
-36.90%-857K
Net Cash
699.29%201.04M
111.14%124.62M
-134.15%-33.55M
205.51%59.02M
2,245.89%98.24M
185.47%19.32M
-109.50%-4.58M
-182.75%-22.6M
23,179.71%48.19M
-671.00%-7.99M
Begining period cash
-24.22%113.32M
-24.22%113.32M
193.62%149.54M
193.62%149.54M
-6.65%50.93M
-15.21%50.93M
729.75%54.56M
369.94%60.06M
1.69%6.58M
-6.50%12.78M
Cash at the end
180.98%318.4M
14.75%238.96M
-24.22%113.32M
195.64%208.24M
193.62%149.54M
76.89%70.44M
-6.65%50.93M
913.23%39.82M
729.75%54.56M
-72.79%3.93M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Furui Mazze Certified Public Accountants Co., Ltd.
--
Huaqiang Certified Public Accountants, Zhongshen Zhonghuan (Hong Kong) Certified Public Accountants Limited
--
Huaqiang Certified Public Accountants, Zhongshen Zhonghuan (Hong Kong) Certified Public Accountants Limited
--
Huaqiang Certified Public Accountants, Zhongshen Zhonghuan (Hong Kong) Certified Public Accountants Limited
--
Huaqiang Certified Public Accountants, Zhongshen Zhonghuan (Hong Kong) Certified Public Accountants Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 23.37%125.25M-----27.24%101.52M----2,403.81%139.52M----91.62%-6.06M----27.52%-72.23M----
Profit adjustment
Interest (income) - adjustment 56.17%-1.6M-----222.77%-3.66M-----392.61%-1.13M-----596.97%-230K----0.00%-33K----
Interest expense - adjustment -22.10%10.03M-----9.62%12.88M-----1.16%14.25M-----0.87%14.41M----26.29%14.54M----
Dividend (income)- adjustment ---1.18M------------------------------------
Attributable subsidiary (profit) loss 74.04%-739K----59.75%-2.85M-----4,616.00%-7.07M-----123.51%-150K-----96.04%638K----
Impairment and provisions: -82.86%790K-----61.62%4.61M----16.06%12.01M-----45.72%10.34M-----63.62%19.06M----
-Impairmen of inventory (reversal) --------6.71%7.44M-----17.51%6.97M----110.98%8.45M-----65.13%4.01M----
-Impairment of trade receivables (reversal) 127.90%790K-----141.45%-2.83M----7,327.17%6.83M-----98.50%92K-----71.87%6.12M----
-Impairment of goodwill ---------------------------------48.66%7.13M----
-Other impairments and provisions -----------------200.00%-1.8M----0.00%1.8M-----65.71%1.8M----
Revaluation surplus: -22.27%1.42M----110.51%1.82M-----242.94%-17.35M-----36.22%12.14M----577.83%19.03M----
-Other fair value changes -22.27%1.42M----110.51%1.82M-----242.94%-17.35M-----36.22%12.14M----577.83%19.03M----
Asset sale loss (gain): -------------------------6,290.80%-5.56M-----105.41%-87K----
-Loss (gain) from sale of subsidiary company -------------------------6,290.80%-5.56M-----105.41%-87K----
Depreciation and amortization: -10.16%35.39M----29.00%39.39M----167.72%30.54M----18.99%11.41M-----36.98%9.59M----
-Amortization of intangible assets -4.59%8.52M----17.11%8.93M----138.43%7.63M----7.97%3.2M-----59.86%2.96M----
Special items -46.26%25.87M-----42.65%48.14M----258.37%83.94M----20,266.96%23.42M-----92.82%115K----
Operating profit before the change of operating capital -3.28%195.22M-----20.75%201.85M----284.29%254.69M----1,034.64%66.28M-----35.32%-7.09M----
Change of operating capital
Inventory (increase) decrease -240.16%-7.2M----154.59%5.13M-----2,208.74%-9.41M-----95.82%446K-----50.81%10.67M----
Accounts receivable (increase)decrease 423.28%73.18M----62.75%-22.64M----32.93%-60.77M-----243.25%-90.6M----765.90%63.25M----
Accounts payable increase (decrease) 378.49%113.03M-----255.15%-40.59M-----7.03%26.16M----161.27%28.14M-----135.60%-45.93M----
Special items for working capital changes 124.04%31.04M-------129.12M----------------------------
Cash  from business operations 2,668.64%405.27M260.64%169.44M-93.05%14.64M-45.32%46.98M4,841.94%210.68M626.23%85.92M-79.60%4.26M-223.04%-16.33M391.25%20.89M188.42%13.27M
Other taxs -10.59%-42.11M-15.19%-26.34M-76.02%-38.08M-71.95%-22.87M-3,505.33%-21.63M-7,632.56%-13.3M-88.09%-600K-84.95%-172K71.39%-319K---93K
Interest received - operating -56.17%1.6M--762K222.77%3.66M----392.61%1.13M----596.97%230K----0.00%33K----
Interest paid - operating 12.17%-6.85M-39.00%-5.35M-8.51%-7.8M-54.23%-3.85M-20.28%-7.19M51.62%-2.5M53.31%-5.98M-50.25%-5.16M-167.52%-12.8M46.34%-3.44M
Net cash from operations 1,397.60%357.92M583.56%138.51M-115.07%-27.58M-71.10%20.26M8,880.57%182.99M423.73%70.12M-126.70%-2.08M-322.34%-21.66M583.64%7.81M640.92%9.74M
Cash flow from investment activities
Dividend received - investment -70.99%1.18M--4.89M--4.05M----------------------------
Decrease in deposits (increase) 134.16%15.16M13,325.45%44.17M-362.63%-44.38M2.05%-334K-10,440.66%-9.59M-797.37%-341K-101.95%-91K-100.90%-38K187.04%4.66M1,074.71%4.24M
Sale of fixed assets -----------------------------65.31%94K----376.53%271K
Purchase of fixed assets 53.08%-3.03M40.66%-4.45M49.27%-6.45M-12.28%-7.5M-164.22%-12.72M-465.76%-6.68M-1,197.84%-4.82M---1.18M59.05%-371K----
Purchase of intangible assets 28.32%-3.68M-123.46%-6.92M-64.18%-5.13M-380.59%-3.1M-32.44%-3.13M-203.77%-644K---2.36M---212K--------
Sale of subsidiaries ---65K--------------------10,728.57%744K13,585.71%944K---7K---7K
Acquisition of subsidiaries -----------------------32.03M----------------
Recovery of cash from investments ---13.7M----------------------38.86M--38.86M--------
Cash on investment 86.20%-900K---13.42M---6.52M----------------------------
Other items in the investment business ---131.94M---------------49.03M--------------------
Net cash from investment operations -134.40%-136.97M322.24%24.28M21.53%-58.44M72.47%-10.93M-330.27%-74.47M-203.17%-39.69M654.90%32.34M754.15%38.47M234.72%4.28M772.24%4.5M
Net cash before financing 356.85%220.94M1,643.30%162.79M-179.27%-86.02M-69.31%9.34M258.66%108.52M81.02%30.43M150.26%30.26M18.01%16.81M352.19%12.09M676.53%14.25M
Cash flow from financing activities
New borrowing -42.01%60M-20.31%62.5M64.02%103.47M918.60%78.43M29.69%63.08M-56.96%7.7M-45.13%48.64M93.79%17.89M-16.47%88.65M-69.23%9.23M
Refund -168.28%-62.83M-250.17%-100.67M57.67%-23.42M-52.82%-28.75M30.28%-55.33M67.17%-18.81M21.69%-79.36M-82.08%-57.3M-3.49%-101.34M-20.44%-31.47M
Issuing shares ----------------------------------8.95M----
Interest paid - financing -35.62%-1.31M----4.94%-963K-----325.63%-1.01M-----56.58%-238K----8.43%-152K----
Absorb investment income ----------------------------------4.8M----
Issuance expenses and redemption of securities expenses -----------7.36M----------------------------
Other items of the financing business ---84K------------------------------------
Net cash from financing operations -137.92%-19.9M-176.83%-38.17M610.53%52.47M547.11%49.68M70.49%-10.28M71.81%-11.11M-196.50%-34.83M-77.22%-39.41M621.84%36.1M-674.53%-22.24M
Effect of rate 250.99%4.04M428.43%1.03M-824.39%-2.67M-263.87%-313K-61.16%369K-91.91%191K556.73%950K375.38%2.36M-112.24%-208K-36.90%-857K
Net Cash 699.29%201.04M111.14%124.62M-134.15%-33.55M205.51%59.02M2,245.89%98.24M185.47%19.32M-109.50%-4.58M-182.75%-22.6M23,179.71%48.19M-671.00%-7.99M
Begining period cash -24.22%113.32M-24.22%113.32M193.62%149.54M193.62%149.54M-6.65%50.93M-15.21%50.93M729.75%54.56M369.94%60.06M1.69%6.58M-6.50%12.78M
Cash at the end 180.98%318.4M14.75%238.96M-24.22%113.32M195.64%208.24M193.62%149.54M76.89%70.44M-6.65%50.93M913.23%39.82M729.75%54.56M-72.79%3.93M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Furui Mazze Certified Public Accountants Co., Ltd.--Huaqiang Certified Public Accountants, Zhongshen Zhonghuan (Hong Kong) Certified Public Accountants Limited--Huaqiang Certified Public Accountants, Zhongshen Zhonghuan (Hong Kong) Certified Public Accountants Limited--Huaqiang Certified Public Accountants, Zhongshen Zhonghuan (Hong Kong) Certified Public Accountants Limited--Huaqiang Certified Public Accountants, Zhongshen Zhonghuan (Hong Kong) Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More