HK Stock MarketDetailed Quotes

GLMS SEC (01456)

Watchlist
  • 4.570
  • +0.150+3.39%
Trading May 21 10:33 CST
25.96BMarket Cap10.75P/E (TTM)

GLMS SEC (01456) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Cash flow from operating activities
Earning before tax
----
562.56%2.47B
----
2,472.75%1.4B
----
-54.83%372.81M
----
-92.82%54.53M
----
-14.50%825.42M
Profit adjustment
Interest (income) - adjustment
----
38.75%-86.14M
----
19.53%-67.58M
----
45.82%-140.63M
----
51.06%-83.98M
----
-40.21%-259.54M
Interest expense - adjustment
----
5.38%884.49M
----
2.11%443.23M
----
4.24%839.32M
----
13.29%434.09M
----
15.16%805.15M
Dividend (income)- adjustment
----
-130.13%-836.87M
----
-206.64%-529.46M
----
-17.86%-363.65M
----
-16.67%-172.66M
----
-10.59%-308.54M
Attributable subsidiary (profit) loss
----
87.11%-205K
----
-16.15%-1.88M
----
-107.56%-1.59M
----
-216.24%-1.62M
----
243.84%21.03M
Impairment and provisions:
----
32.85%-13.74M
----
-1,586.46%-21.18M
----
28.47%-20.46M
----
85.55%-1.26M
----
---28.6M
-Other impairments and provisions
----
32.85%-13.74M
----
-1,586.46%-21.18M
----
28.47%-20.46M
----
85.55%-1.26M
----
---28.6M
Revaluation surplus:
----
-68.14%311.45M
----
39.99%-461.07M
----
244.39%977.53M
----
-301.74%-768.32M
----
-61.13%-677.01M
-Other fair value changes
----
-68.14%311.45M
----
39.99%-461.07M
----
244.39%977.53M
----
-301.74%-768.32M
----
-61.13%-677.01M
Asset sale loss (gain):
----
-163.13%-57.58M
----
63.26%-1.7M
----
76.03%-21.88M
----
-1,330.96%-4.62M
----
42.31%-91.31M
-Loss (gain) on sale of property, machinery and equipment
----
-591.70%-26.02M
----
63.26%-1.7M
----
106.51%5.29M
----
-1,330.96%-4.62M
----
-97.74%-81.25M
-Loss (gain) from selling other assets
----
-16.16%-31.56M
----
----
----
-170.24%-27.17M
----
----
----
91.42%-10.06M
Depreciation and amortization:
----
48.66%455.25M
----
46.19%223.35M
----
13.20%306.24M
----
28.73%152.79M
----
40.91%270.53M
-Depreciation
----
48.66%455.25M
----
46.19%223.35M
----
13.20%306.24M
----
28.73%152.79M
----
40.91%270.53M
Exchange Loss (gain)
----
101.09%3.32M
----
178.41%2.39M
----
360.31%1.65M
----
174.07%857K
----
59.09%-635K
Special items
----
--13.82M
----
----
----
----
----
----
----
----
Operating profit before the change of operating capital
----
61.28%3.14B
----
353.47%989.04M
----
250.29%1.95B
----
-152.78%-390.2M
----
-32.24%556.49M
Change of operating capital
Accounts receivable (increase)decrease
----
-376.07%-6.77B
----
----
----
-8.79%-1.42B
----
----
----
---1.31B
Accounts payable increase (decrease)
----
-95.78%429.03M
----
1,136.08%2.04B
----
681.17%10.18B
----
120.23%165.07M
----
-354.50%-1.75B
Financial assets at fair value (increase)decrease
----
-1,177.52%-13.12B
----
-2,091.36%-9.35B
----
119.97%1.22B
----
113.02%469.43M
----
-26.55%-6.1B
Financial liabilities at fair value (increase)decrease
----
1,558.81%4.38B
----
2,124.38%780.46M
----
-1,152.34%-299.92M
----
---38.55M
----
106.54%28.5M
Buy and sell back financial assets (increase) decrease
----
9,858.14%1B
----
598.73%768.65M
----
-98.80%10.06M
----
-138.02%-154.12M
----
312.87%840.47M
Special items for working capital changes
----
139.57%1.35B
----
-5.31%5.09B
----
-139.87%-3.41B
----
-14.68%5.37B
----
27.09%8.56B
Cash  from business operations
----
-216.70%-9.59B
----
-94.11%319.66M
----
894.23%8.22B
----
79.45%5.43B
----
-60.98%826.77M
Other taxs
----
-1,264.44%-583.35M
----
-1,021.35%-271.88M
----
9.01%-42.75M
----
68.55%-24.25M
----
71.36%-46.99M
Special items of business
656.73%5.52B
----
-114.87%-1.93B
----
171.62%729.76M
----
886.49%12.98B
----
-173.08%-1.02B
----
Net cash from operations
656.73%5.52B
-224.44%-10.18B
-114.87%-1.93B
-99.12%47.78M
171.62%729.76M
948.65%8.18B
886.49%12.98B
83.32%5.4B
-173.08%-1.02B
-60.10%779.79M
Cash flow from investment activities
Interest received - investment
----
-38.75%86.14M
----
-19.53%67.58M
----
--140.63M
----
-50.59%83.98M
----
----
Dividend received - investment
-24.75%69.46M
76.36%585.97M
131.76%966.28M
1,023.10%167.03M
59.17%92.31M
-43.48%332.26M
-14.15%416.94M
-22.93%14.87M
-31.17%57.99M
110.72%587.88M
Sale of fixed assets
-72.30%233.03K
108,538.64%47.8M
19,439.24%39.56M
33,245.00%6.67M
-85.14%841.39K
-99.95%44K
-99.79%202.46K
-95.55%20K
5.43%5.66M
95.64%92.74M
Purchase of fixed assets
-75.56%-79.54M
-83.07%-282.89M
-49.85%-156.3M
-34.62%-97.34M
-18.82%-45.31M
22.17%-154.53M
17.98%-104.3M
21.84%-72.31M
22.13%-38.13M
-76.60%-198.54M
Acquisition of subsidiaries
----
--5.95B
----
--5.95B
----
----
----
----
----
---2.21B
Recovery of cash from investments
-82.43%456.9M
1.04%10.2B
46.49%8.21B
9.04%4.91B
-22.73%2.6B
-22.52%10.09B
-44.95%5.61B
-35.01%4.5B
-21.61%3.37B
94.11%13.03B
Cash on investment
98.01%-113.96M
15.61%-7.63B
-101.44%-7.53B
-146.13%-7.35B
-667.25%-5.72B
25.93%-9.04B
54.87%-3.74B
50.91%-2.99B
86.04%-745.72M
-32.23%-12.2B
Other items in the investment business
----
----
--22.27B
----
--18.77B
----
----
----
----
----
Net cash from investment operations
-97.88%333.09M
551.99%8.96B
990.26%23.81B
136.82%3.65B
493.35%15.7B
251.83%1.37B
1,345.67%2.18B
220.59%1.54B
362.13%2.65B
58.18%-904.82M
Net cash before financing
-64.36%5.86B
-112.76%-1.22B
44.33%21.88B
-46.78%3.69B
909.86%16.43B
7,738.87%9.55B
1,111.47%15.16B
315.74%6.94B
217.67%1.63B
40.25%-125.03M
Cash flow from financing activities
Refund
-5.40%-5.64B
----
-34.71%-10.11B
----
-207.33%-5.35B
----
31.17%-7.5B
----
57.74%-1.74B
----
Issuing shares
----
--1.92B
----
--1.92B
----
----
----
----
----
----
Issuance of bonds
55.13%7.09B
83.96%21.4B
46.26%10.89B
-17.23%5.63B
43.26%4.57B
-39.32%11.63B
-52.80%7.45B
-52.74%6.8B
-57.51%3.19B
4.30%19.17B
Interest paid - financing
----
-3.40%-916.11M
----
-18.75%-558.69M
----
-16.06%-886.01M
----
27.83%-470.46M
----
-18.23%-763.42M
Dividends paid - financing
18.16%-358.55M
20.89%-318.11M
2.84%-1.03B
----
-86.77%-438.09M
---402.11M
-46.23%-1.06B
----
10.18%-234.56M
----
Absorb investment income
-100.00%42.64K
----
--1.97B
----
--1.98B
----
----
----
----
----
Issuance expenses and redemption of securities expenses
----
-2.50%-12.78B
----
-44.67%-7.71B
----
14.42%-12.47B
----
48.30%-5.33B
----
7.75%-14.57B
Other items of the financing business
-90.32%-84.69M
---171.24M
-80.01%-178.84M
----
-20.70%-44.5M
----
-18.86%-99.35M
----
-44.69%-36.87M
----
Net cash from financing operations
39.43%1.01B
494.99%8.93B
228.61%1.55B
-186.32%-805.36M
-38.49%725.45M
-160.78%-2.26B
-129.66%-1.21B
-72.30%932.99M
-62.02%1.18B
142.43%3.72B
Effect of rate
54.45%-2.37M
-500.27%-8.83M
-125.82%-5.74M
-735.50%-5.39M
-5,837.50%-5.2M
69.38%2.21M
-179.89%-2.54M
-75.71%848K
-92.38%90.69K
-61.15%1.3M
Net Cash
-59.97%6.87B
5.82%7.71B
67.98%23.44B
-63.31%2.89B
511.25%17.15B
102.73%7.29B
441.65%13.95B
56.30%7.87B
62.88%2.81B
171.26%3.6B
Begining period cash
99.64%57.6B
99.60%14.61B
83.94%28.85B
99.60%14.61B
83.94%28.85B
96.59%7.32B
15.48%15.69B
96.59%7.32B
15.48%15.69B
55.48%3.72B
Cash at the end
40.14%64.47B
52.73%22.32B
76.42%52.29B
15.13%17.5B
148.76%46B
99.60%14.61B
83.37%29.64B
73.37%15.2B
20.81%18.49B
96.59%7.32B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Cash flow from operating activities
Earning before tax ----562.56%2.47B----2,472.75%1.4B-----54.83%372.81M-----92.82%54.53M-----14.50%825.42M
Profit adjustment
Interest (income) - adjustment ----38.75%-86.14M----19.53%-67.58M----45.82%-140.63M----51.06%-83.98M-----40.21%-259.54M
Interest expense - adjustment ----5.38%884.49M----2.11%443.23M----4.24%839.32M----13.29%434.09M----15.16%805.15M
Dividend (income)- adjustment -----130.13%-836.87M-----206.64%-529.46M-----17.86%-363.65M-----16.67%-172.66M-----10.59%-308.54M
Attributable subsidiary (profit) loss ----87.11%-205K-----16.15%-1.88M-----107.56%-1.59M-----216.24%-1.62M----243.84%21.03M
Impairment and provisions: ----32.85%-13.74M-----1,586.46%-21.18M----28.47%-20.46M----85.55%-1.26M-------28.6M
-Other impairments and provisions ----32.85%-13.74M-----1,586.46%-21.18M----28.47%-20.46M----85.55%-1.26M-------28.6M
Revaluation surplus: -----68.14%311.45M----39.99%-461.07M----244.39%977.53M-----301.74%-768.32M-----61.13%-677.01M
-Other fair value changes -----68.14%311.45M----39.99%-461.07M----244.39%977.53M-----301.74%-768.32M-----61.13%-677.01M
Asset sale loss (gain): -----163.13%-57.58M----63.26%-1.7M----76.03%-21.88M-----1,330.96%-4.62M----42.31%-91.31M
-Loss (gain) on sale of property, machinery and equipment -----591.70%-26.02M----63.26%-1.7M----106.51%5.29M-----1,330.96%-4.62M-----97.74%-81.25M
-Loss (gain) from selling other assets -----16.16%-31.56M-------------170.24%-27.17M------------91.42%-10.06M
Depreciation and amortization: ----48.66%455.25M----46.19%223.35M----13.20%306.24M----28.73%152.79M----40.91%270.53M
-Depreciation ----48.66%455.25M----46.19%223.35M----13.20%306.24M----28.73%152.79M----40.91%270.53M
Exchange Loss (gain) ----101.09%3.32M----178.41%2.39M----360.31%1.65M----174.07%857K----59.09%-635K
Special items ------13.82M--------------------------------
Operating profit before the change of operating capital ----61.28%3.14B----353.47%989.04M----250.29%1.95B-----152.78%-390.2M-----32.24%556.49M
Change of operating capital
Accounts receivable (increase)decrease -----376.07%-6.77B-------------8.79%-1.42B---------------1.31B
Accounts payable increase (decrease) -----95.78%429.03M----1,136.08%2.04B----681.17%10.18B----120.23%165.07M-----354.50%-1.75B
Financial assets at fair value (increase)decrease -----1,177.52%-13.12B-----2,091.36%-9.35B----119.97%1.22B----113.02%469.43M-----26.55%-6.1B
Financial liabilities at fair value (increase)decrease ----1,558.81%4.38B----2,124.38%780.46M-----1,152.34%-299.92M-------38.55M----106.54%28.5M
Buy and sell back financial assets (increase) decrease ----9,858.14%1B----598.73%768.65M-----98.80%10.06M-----138.02%-154.12M----312.87%840.47M
Special items for working capital changes ----139.57%1.35B-----5.31%5.09B-----139.87%-3.41B-----14.68%5.37B----27.09%8.56B
Cash  from business operations -----216.70%-9.59B-----94.11%319.66M----894.23%8.22B----79.45%5.43B-----60.98%826.77M
Other taxs -----1,264.44%-583.35M-----1,021.35%-271.88M----9.01%-42.75M----68.55%-24.25M----71.36%-46.99M
Special items of business 656.73%5.52B-----114.87%-1.93B----171.62%729.76M----886.49%12.98B-----173.08%-1.02B----
Net cash from operations 656.73%5.52B-224.44%-10.18B-114.87%-1.93B-99.12%47.78M171.62%729.76M948.65%8.18B886.49%12.98B83.32%5.4B-173.08%-1.02B-60.10%779.79M
Cash flow from investment activities
Interest received - investment -----38.75%86.14M-----19.53%67.58M------140.63M-----50.59%83.98M--------
Dividend received - investment -24.75%69.46M76.36%585.97M131.76%966.28M1,023.10%167.03M59.17%92.31M-43.48%332.26M-14.15%416.94M-22.93%14.87M-31.17%57.99M110.72%587.88M
Sale of fixed assets -72.30%233.03K108,538.64%47.8M19,439.24%39.56M33,245.00%6.67M-85.14%841.39K-99.95%44K-99.79%202.46K-95.55%20K5.43%5.66M95.64%92.74M
Purchase of fixed assets -75.56%-79.54M-83.07%-282.89M-49.85%-156.3M-34.62%-97.34M-18.82%-45.31M22.17%-154.53M17.98%-104.3M21.84%-72.31M22.13%-38.13M-76.60%-198.54M
Acquisition of subsidiaries ------5.95B------5.95B-----------------------2.21B
Recovery of cash from investments -82.43%456.9M1.04%10.2B46.49%8.21B9.04%4.91B-22.73%2.6B-22.52%10.09B-44.95%5.61B-35.01%4.5B-21.61%3.37B94.11%13.03B
Cash on investment 98.01%-113.96M15.61%-7.63B-101.44%-7.53B-146.13%-7.35B-667.25%-5.72B25.93%-9.04B54.87%-3.74B50.91%-2.99B86.04%-745.72M-32.23%-12.2B
Other items in the investment business ----------22.27B------18.77B--------------------
Net cash from investment operations -97.88%333.09M551.99%8.96B990.26%23.81B136.82%3.65B493.35%15.7B251.83%1.37B1,345.67%2.18B220.59%1.54B362.13%2.65B58.18%-904.82M
Net cash before financing -64.36%5.86B-112.76%-1.22B44.33%21.88B-46.78%3.69B909.86%16.43B7,738.87%9.55B1,111.47%15.16B315.74%6.94B217.67%1.63B40.25%-125.03M
Cash flow from financing activities
Refund -5.40%-5.64B-----34.71%-10.11B-----207.33%-5.35B----31.17%-7.5B----57.74%-1.74B----
Issuing shares ------1.92B------1.92B------------------------
Issuance of bonds 55.13%7.09B83.96%21.4B46.26%10.89B-17.23%5.63B43.26%4.57B-39.32%11.63B-52.80%7.45B-52.74%6.8B-57.51%3.19B4.30%19.17B
Interest paid - financing -----3.40%-916.11M-----18.75%-558.69M-----16.06%-886.01M----27.83%-470.46M-----18.23%-763.42M
Dividends paid - financing 18.16%-358.55M20.89%-318.11M2.84%-1.03B-----86.77%-438.09M---402.11M-46.23%-1.06B----10.18%-234.56M----
Absorb investment income -100.00%42.64K------1.97B------1.98B--------------------
Issuance expenses and redemption of securities expenses -----2.50%-12.78B-----44.67%-7.71B----14.42%-12.47B----48.30%-5.33B----7.75%-14.57B
Other items of the financing business -90.32%-84.69M---171.24M-80.01%-178.84M-----20.70%-44.5M-----18.86%-99.35M-----44.69%-36.87M----
Net cash from financing operations 39.43%1.01B494.99%8.93B228.61%1.55B-186.32%-805.36M-38.49%725.45M-160.78%-2.26B-129.66%-1.21B-72.30%932.99M-62.02%1.18B142.43%3.72B
Effect of rate 54.45%-2.37M-500.27%-8.83M-125.82%-5.74M-735.50%-5.39M-5,837.50%-5.2M69.38%2.21M-179.89%-2.54M-75.71%848K-92.38%90.69K-61.15%1.3M
Net Cash -59.97%6.87B5.82%7.71B67.98%23.44B-63.31%2.89B511.25%17.15B102.73%7.29B441.65%13.95B56.30%7.87B62.88%2.81B171.26%3.6B
Begining period cash 99.64%57.6B99.60%14.61B83.94%28.85B99.60%14.61B83.94%28.85B96.59%7.32B15.48%15.69B96.59%7.32B15.48%15.69B55.48%3.72B
Cash at the end 40.14%64.47B52.73%22.32B76.42%52.29B15.13%17.5B148.76%46B99.60%14.61B83.37%29.64B73.37%15.2B20.81%18.49B96.59%7.32B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IAS

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More