HK Stock MarketDetailed Quotes

YAN TAT GROUP (01480)

Watchlist
  • 1.060
  • 0.0000.00%
Trading May 21 09:00 CST
254.40MMarket Cap29.44P/E (TTM)

YAN TAT GROUP (01480) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-93.65%4.5M
----
-20.65%70.85M
----
-19.49%89.29M
----
70.06%110.91M
----
29.02%65.22M
----
Profit adjustment
Interest (income) - adjustment
9.72%-18.04M
----
-68.41%-19.98M
----
-306.51%-11.87M
----
-33.47%-2.92M
----
-47.47%-2.19M
----
Impairment and provisions:
170.22%625K
----
-302.71%-890K
----
-111.55%-221K
----
473.05%1.91M
----
138.84%334K
----
-Impairmen of inventory (reversal)
732.20%373K
----
-107.20%-59K
----
525.95%820K
----
-70.36%131K
----
150.17%442K
----
-Impairment of trade receivables (reversal)
130.32%252K
----
20.17%-831K
----
-158.38%-1.04M
----
1,750.93%1.78M
----
-614.29%-108K
----
Revaluation surplus:
1.83%3.34M
----
409.32%3.28M
----
1,210.34%644K
----
-112.03%-58K
----
189.26%482K
----
-Fair value of investment properties (increase)
1.83%3.34M
----
409.32%3.28M
----
1,210.34%644K
----
-112.03%-58K
----
189.26%482K
----
Asset sale loss (gain):
----
----
----
----
--964K
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
--964K
----
----
----
----
----
Depreciation and amortization:
5.83%31.11M
----
2.34%29.39M
----
-3.07%28.72M
----
1.08%29.63M
----
-7.72%29.31M
----
Financial expense
240.23%5.38M
----
178.35%1.58M
----
38.88%568K
----
2.25%409K
----
-77.94%400K
----
Special items
-88.79%26K
----
107.14%232K
----
-77.64%112K
----
64.80%501K
----
-92.49%304K
----
Operating profit before the change of operating capital
-69.73%25.02M
----
-22.29%82.64M
----
-22.96%106.34M
----
50.89%138.03M
----
5.63%91.48M
----
Change of operating capital
Inventory (increase) decrease
81.00%-2.44M
----
-144.21%-12.82M
----
194.96%29M
----
117.91%9.83M
----
-815.57%-54.91M
----
Accounts receivable (increase)decrease
-27.06%21.27M
----
23.75%29.17M
----
-26.75%23.57M
----
274.69%32.18M
----
-129.74%-18.42M
----
Accounts payable increase (decrease)
54.25%-2.31M
----
64.57%-5.04M
----
18.91%-14.23M
----
-240.14%-17.55M
----
973.76%12.52M
----
prepayments (increase)decrease
114.72%690K
----
-156,400.00%-4.69M
----
-99.94%3K
----
179.29%4.78M
----
-242.25%-6.03M
----
Special items for working capital changes
-416.26%-4.89M
----
53.28%-947K
----
63.90%-2.03M
----
-846.68%-5.62M
----
-90.91%752K
----
Cash  from business operations
-57.70%37.35M
----
-38.10%88.3M
----
-11.75%142.66M
----
536.44%161.66M
----
-72.96%25.4M
----
Hong Kong profits tax paid
-81.82%-2.51M
----
74.98%-1.38M
----
58.61%-5.52M
----
-191.75%-13.34M
----
-56.65%-4.57M
----
Other taxs
0.41%-5.07M
----
68.48%-5.09M
----
-71.47%-16.14M
----
-211.55%-9.42M
----
65.52%-3.02M
----
Interest received - operating
-9.72%18.04M
----
68.41%19.98M
----
306.51%11.87M
----
33.47%2.92M
----
47.47%2.19M
----
Interest paid - operating
-240.23%-5.38M
----
-178.35%-1.58M
----
-38.88%-568K
----
-2.25%-409K
----
77.94%-400K
----
Special items of business
----
-47.93%21.78M
----
-20.36%41.83M
----
-5.89%52.52M
----
1,111.57%55.81M
----
-90.69%4.61M
Net cash from operations
-57.67%42.43M
-47.93%21.78M
-24.23%100.24M
-20.36%41.83M
-6.45%132.29M
-5.89%52.52M
621.73%141.42M
1,111.57%55.81M
-76.08%19.59M
-90.69%4.61M
Cash flow from investment activities
Decrease in deposits (increase)
-109.82%-765K
12.68%-434K
1,723.13%7.79M
-117.98%-497K
-90.48%-480K
---228K
---252K
----
----
----
Sale of fixed assets
----
----
----
----
--761K
----
----
----
----
----
Purchase of fixed assets
-378.59%-158.96M
-775.46%-102.56M
-194.32%-33.21M
-203.34%-11.72M
-43.48%-11.29M
8.87%-3.86M
-34.10%-7.87M
-51.74%-4.24M
46.74%-5.87M
49.45%-2.79M
Acquisition of subsidiaries
---7.52M
---4.1M
----
----
----
----
----
----
----
----
Other items in the investment business
-53.44%542K
----
65.58%1.16M
-52.49%200K
--703K
--421K
----
----
----
----
Net cash from investment operations
-587.18%-166.7M
-791.59%-107.1M
-135.50%-24.26M
-227.39%-12.01M
-26.91%-10.3M
13.43%-3.67M
-38.40%-8.12M
-51.74%-4.24M
-105.52%-5.87M
-102.59%-2.79M
Net cash before financing
-263.56%-124.27M
-386.17%-85.32M
-37.72%75.98M
-38.97%29.81M
-8.48%121.99M
-5.27%48.85M
870.93%133.3M
2,744.29%51.57M
-92.71%13.73M
-98.85%1.81M
Cash flow from financing activities
New borrowing
181.82%170.01M
374.54%130.59M
23.34%60.33M
76.62%27.52M
-57.33%48.91M
-71.39%15.58M
20.94%114.63M
59.29%54.46M
-24.71%94.79M
-57.78%34.19M
Refund
-25.76%-41.38M
---28.37M
36.18%-32.91M
----
53.40%-51.56M
22.68%-51.56M
-61.96%-110.66M
-243.92%-66.69M
66.64%-68.32M
81.29%-19.39M
Dividends paid - financing
40.00%-14.4M
----
16.67%-24M
----
-100.00%-28.8M
----
0.00%-14.4M
----
---14.4M
---14.4M
Net cash from financing operations
6,493.49%112.42M
279.99%101.36M
105.15%1.71M
172.45%26.68M
-173.16%-33.13M
-181.71%-36.82M
-216.85%-12.13M
-2,904.60%-13.07M
112.88%10.38M
98.15%-435K
Effect of rate
243.27%10.29M
219.71%6.54M
-98.70%-7.18M
26.55%-5.46M
77.34%-3.62M
-1.63%-7.43M
-550.23%-15.96M
-650.41%-7.32M
-45.44%3.54M
157.04%1.33M
Net Cash
-115.26%-11.85M
-71.60%16.04M
-12.58%77.68M
369.49%56.49M
-26.67%88.86M
-68.75%12.03M
402.57%121.17M
2,693.69%38.5M
-77.60%24.11M
-98.97%1.38M
Begining period cash
15.23%533.3M
15.23%533.3M
22.58%462.8M
22.58%462.8M
38.63%377.56M
38.63%377.56M
11.30%272.34M
11.30%272.34M
89.04%244.69M
89.04%244.69M
Cash at the end
-0.29%531.73M
8.18%555.87M
15.23%533.3M
34.46%513.83M
22.58%462.8M
25.91%382.15M
38.63%377.56M
22.69%303.52M
11.30%272.34M
-5.20%247.4M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -93.65%4.5M-----20.65%70.85M-----19.49%89.29M----70.06%110.91M----29.02%65.22M----
Profit adjustment
Interest (income) - adjustment 9.72%-18.04M-----68.41%-19.98M-----306.51%-11.87M-----33.47%-2.92M-----47.47%-2.19M----
Impairment and provisions: 170.22%625K-----302.71%-890K-----111.55%-221K----473.05%1.91M----138.84%334K----
-Impairmen of inventory (reversal) 732.20%373K-----107.20%-59K----525.95%820K-----70.36%131K----150.17%442K----
-Impairment of trade receivables (reversal) 130.32%252K----20.17%-831K-----158.38%-1.04M----1,750.93%1.78M-----614.29%-108K----
Revaluation surplus: 1.83%3.34M----409.32%3.28M----1,210.34%644K-----112.03%-58K----189.26%482K----
-Fair value of investment properties (increase) 1.83%3.34M----409.32%3.28M----1,210.34%644K-----112.03%-58K----189.26%482K----
Asset sale loss (gain): ------------------964K--------------------
-Loss (gain) on sale of property, machinery and equipment ------------------964K--------------------
Depreciation and amortization: 5.83%31.11M----2.34%29.39M-----3.07%28.72M----1.08%29.63M-----7.72%29.31M----
Financial expense 240.23%5.38M----178.35%1.58M----38.88%568K----2.25%409K-----77.94%400K----
Special items -88.79%26K----107.14%232K-----77.64%112K----64.80%501K-----92.49%304K----
Operating profit before the change of operating capital -69.73%25.02M-----22.29%82.64M-----22.96%106.34M----50.89%138.03M----5.63%91.48M----
Change of operating capital
Inventory (increase) decrease 81.00%-2.44M-----144.21%-12.82M----194.96%29M----117.91%9.83M-----815.57%-54.91M----
Accounts receivable (increase)decrease -27.06%21.27M----23.75%29.17M-----26.75%23.57M----274.69%32.18M-----129.74%-18.42M----
Accounts payable increase (decrease) 54.25%-2.31M----64.57%-5.04M----18.91%-14.23M-----240.14%-17.55M----973.76%12.52M----
prepayments (increase)decrease 114.72%690K-----156,400.00%-4.69M-----99.94%3K----179.29%4.78M-----242.25%-6.03M----
Special items for working capital changes -416.26%-4.89M----53.28%-947K----63.90%-2.03M-----846.68%-5.62M-----90.91%752K----
Cash  from business operations -57.70%37.35M-----38.10%88.3M-----11.75%142.66M----536.44%161.66M-----72.96%25.4M----
Hong Kong profits tax paid -81.82%-2.51M----74.98%-1.38M----58.61%-5.52M-----191.75%-13.34M-----56.65%-4.57M----
Other taxs 0.41%-5.07M----68.48%-5.09M-----71.47%-16.14M-----211.55%-9.42M----65.52%-3.02M----
Interest received - operating -9.72%18.04M----68.41%19.98M----306.51%11.87M----33.47%2.92M----47.47%2.19M----
Interest paid - operating -240.23%-5.38M-----178.35%-1.58M-----38.88%-568K-----2.25%-409K----77.94%-400K----
Special items of business -----47.93%21.78M-----20.36%41.83M-----5.89%52.52M----1,111.57%55.81M-----90.69%4.61M
Net cash from operations -57.67%42.43M-47.93%21.78M-24.23%100.24M-20.36%41.83M-6.45%132.29M-5.89%52.52M621.73%141.42M1,111.57%55.81M-76.08%19.59M-90.69%4.61M
Cash flow from investment activities
Decrease in deposits (increase) -109.82%-765K12.68%-434K1,723.13%7.79M-117.98%-497K-90.48%-480K---228K---252K------------
Sale of fixed assets ------------------761K--------------------
Purchase of fixed assets -378.59%-158.96M-775.46%-102.56M-194.32%-33.21M-203.34%-11.72M-43.48%-11.29M8.87%-3.86M-34.10%-7.87M-51.74%-4.24M46.74%-5.87M49.45%-2.79M
Acquisition of subsidiaries ---7.52M---4.1M--------------------------------
Other items in the investment business -53.44%542K----65.58%1.16M-52.49%200K--703K--421K----------------
Net cash from investment operations -587.18%-166.7M-791.59%-107.1M-135.50%-24.26M-227.39%-12.01M-26.91%-10.3M13.43%-3.67M-38.40%-8.12M-51.74%-4.24M-105.52%-5.87M-102.59%-2.79M
Net cash before financing -263.56%-124.27M-386.17%-85.32M-37.72%75.98M-38.97%29.81M-8.48%121.99M-5.27%48.85M870.93%133.3M2,744.29%51.57M-92.71%13.73M-98.85%1.81M
Cash flow from financing activities
New borrowing 181.82%170.01M374.54%130.59M23.34%60.33M76.62%27.52M-57.33%48.91M-71.39%15.58M20.94%114.63M59.29%54.46M-24.71%94.79M-57.78%34.19M
Refund -25.76%-41.38M---28.37M36.18%-32.91M----53.40%-51.56M22.68%-51.56M-61.96%-110.66M-243.92%-66.69M66.64%-68.32M81.29%-19.39M
Dividends paid - financing 40.00%-14.4M----16.67%-24M-----100.00%-28.8M----0.00%-14.4M-------14.4M---14.4M
Net cash from financing operations 6,493.49%112.42M279.99%101.36M105.15%1.71M172.45%26.68M-173.16%-33.13M-181.71%-36.82M-216.85%-12.13M-2,904.60%-13.07M112.88%10.38M98.15%-435K
Effect of rate 243.27%10.29M219.71%6.54M-98.70%-7.18M26.55%-5.46M77.34%-3.62M-1.63%-7.43M-550.23%-15.96M-650.41%-7.32M-45.44%3.54M157.04%1.33M
Net Cash -115.26%-11.85M-71.60%16.04M-12.58%77.68M369.49%56.49M-26.67%88.86M-68.75%12.03M402.57%121.17M2,693.69%38.5M-77.60%24.11M-98.97%1.38M
Begining period cash 15.23%533.3M15.23%533.3M22.58%462.8M22.58%462.8M38.63%377.56M38.63%377.56M11.30%272.34M11.30%272.34M89.04%244.69M89.04%244.69M
Cash at the end -0.29%531.73M8.18%555.87M15.23%533.3M34.46%513.83M22.58%462.8M25.91%382.15M38.63%377.56M22.69%303.52M11.30%272.34M-5.20%247.4M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More