HK Stock MarketDetailed Quotes

SUNAC SERVICES (01516)

Watchlist
  • 1.400
  • 0.0000.00%
Market Closed Jan 16 16:02 CST
4.28BMarket Cap27.45P/E (TTM)

SUNAC SERVICES (01516) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
-62.44%-571.13M
----
45.15%-351.59M
----
-135.91%-641.05M
----
118.53%1.78B
----
136.12%816.82M
Profit adjustment
Interest (income) - adjustment
----
59.25%-11.95M
----
17.63%-29.32M
----
69.55%-35.59M
----
-464.54%-116.89M
----
-85.96%-20.71M
Attributable subsidiary (profit) loss
----
115.59%829K
----
53.53%-5.32M
----
-9.00%-11.45M
----
-22.50%-10.5M
----
-565.01%-8.57M
Impairment and provisions:
----
10.02%1.46B
----
-13.78%1.33B
----
688.74%1.54B
----
1,207.42%195.51M
----
442.01%14.95M
-Impairment of goodwill
----
-84.37%74.94M
----
--479.34M
----
----
----
----
----
----
-Other impairments and provisions
----
63.24%1.39B
----
-44.87%850.19M
----
688.74%1.54B
----
1,207.42%195.51M
----
442.01%14.95M
Revaluation surplus:
----
-24.08%80.36M
----
111.59%105.84M
----
--50.02M
----
----
----
-234.78%-15.53M
-Fair value of investment properties (increase)
----
-52.96%6.99M
----
1,545.76%14.85M
----
---1.03M
----
----
----
----
-Other fair value changes
----
-19.37%73.37M
----
78.25%91M
----
--51.05M
----
----
----
-234.78%-15.53M
Asset sale loss (gain):
----
-44.75%-841K
----
-106.25%-581K
----
157.26%9.3M
----
-1,071.69%-16.24M
----
6,088.89%1.67M
-Loss (gain) from sale of subsidiary company
----
--49K
----
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
4.35%1.66M
----
57.38%1.59M
----
-39.62%1.01M
----
6,088.89%1.67M
-Loss (gain) from selling other assets
----
60.23%-890K
----
-129.03%-2.24M
----
144.71%7.71M
----
---17.25M
----
----
Depreciation and amortization:
----
-10.81%154.69M
----
-4.32%173.43M
----
40.16%181.26M
----
57.30%129.32M
----
137.10%82.22M
-Amortization of intangible assets
----
-10.81%154.69M
----
-4.32%173.43M
----
40.16%181.26M
----
57.30%129.32M
----
137.10%82.22M
Financial expense
----
-8.34%6.2M
----
12.20%6.76M
----
-14.11%6.03M
----
234.73%7.02M
----
-84.15%2.1M
Exchange Loss (gain)
----
-344.37%-2.8M
----
91.95%-631K
----
-129.69%-7.84M
----
544.57%26.41M
----
51,112.50%4.1M
Special items
----
----
----
--8.22M
----
----
----
----
----
----
Operating profit before the change of operating capital
----
-9.56%1.12B
----
13.14%1.24B
----
-45.35%1.09B
----
128.00%2B
----
131.07%877.04M
Change of operating capital
Inventory (increase) decrease
----
1,043.75%8.97M
----
-70.50%784K
----
116.61%2.66M
----
-132.84%-16M
----
248.87%48.72M
Accounts receivable (increase)decrease
----
13.29%-689.97M
----
43.32%-795.73M
----
52.65%-1.4B
----
-554.72%-2.96B
----
-217.33%-452.87M
Accounts payable increase (decrease)
----
-164.43%-163.78M
----
17.11%254.22M
----
-61.00%217.08M
----
35.98%556.64M
----
41.02%409.35M
prepayments (increase)decrease
----
-67.16%4.06M
----
51,608.33%12.36M
----
99.44%-24K
----
77.40%-4.3M
----
-12.41%-19.01M
Special items for working capital changes
----
-57.00%153.37M
----
1,209.41%356.69M
----
-110.89%-32.15M
----
0.92%295.11M
----
14.64%292.42M
Cash  from business operations
-73.04%-596.11M
-59.54%430.8M
-359.08%-344.49M
961.61%1.06B
115.48%132.97M
7.75%-123.57M
-416.48%-858.98M
-111.59%-133.94M
501.23%271.41M
57.76%1.16B
Other taxs
35.63%-95.03M
-20.85%-244.62M
-16.83%-147.62M
25.37%-202.42M
15.75%-126.35M
-7.25%-271.24M
-4.81%-149.97M
-91.85%-252.91M
-128.08%-143.09M
-414.55%-131.82M
Net cash from operations
-40.44%-691.13M
-78.41%186.18M
-7,540.46%-492.11M
318.40%862.24M
100.66%6.61M
-2.06%-394.81M
-886.24%-1.01B
-137.78%-386.85M
829.37%128.33M
44.83%1.02B
Cash flow from investment activities
Interest received - investment
-41.83%3.05M
1.50%12.78M
605.66%5.24M
256.77%12.59M
-59.76%742K
-41.46%3.53M
-33.31%1.84M
-65.79%6.03M
--2.77M
1.47%17.63M
Dividend received - investment
456.23%2.01M
195.12%14.08M
--361K
57.95%4.77M
----
134.11%3.02M
----
29.00%1.29M
--1.29M
--1M
Loan receivable (increase) decrease
----
----
----
----
----
----
----
----
----
-94.29%34.65M
Decrease in deposits (increase)
-112.51%-13M
306.91%111M
224.14%103.9M
---53.65M
---83.7M
----
----
----
----
----
Sale of fixed assets
22.06%1.46M
52.68%6.4M
--1.19M
7,664.81%4.19M
----
-92.64%54K
283.46%2.06M
292.51%734K
307.58%538K
835.00%187K
Purchase of fixed assets
-27.49%-31.48M
31.10%-61.44M
67.37%-24.69M
29.14%-89.17M
-25.67%-75.66M
13.94%-125.84M
-16.43%-60.21M
-261.43%-146.22M
-352.35%-51.71M
-56.20%-40.46M
Sale of subsidiaries
----
-54.18%5.81M
----
1.55%12.68M
--3.47M
--12.49M
----
----
----
----
Recovery of cash from investments
131.53%3.07B
59.33%4.58B
44.24%1.33B
10.10%2.88B
-24.28%919.53M
11.63%2.61B
30.39%1.21B
-37.49%2.34B
-19.41%931.34M
260.50%3.74B
Cash on investment
-75.71%-3.85B
-78.01%-4.28B
-102.16%-2.19B
23.25%-2.4B
-1.29%-1.09B
-11.75%-3.13B
14.07%-1.07B
31.62%-2.8B
-8.31%-1.25B
-296.01%-4.09B
Other items in the investment business
194.92%1.57M
93.19%4.08M
496.63%531K
-97.97%2.11M
-90.49%89K
114.20%104M
100.13%936K
29.09%-732.59M
26.72%-736.53M
---1.03B
Net cash from investment operations
-5.01%-819.67M
8.72%400.47M
-143.51%-780.55M
170.93%368.35M
-465.24%-320.54M
60.97%-519.3M
107.99%87.76M
2.92%-1.33B
-14.54%-1.1B
-327.28%-1.37B
Net cash before financing
-18.71%-1.51B
-52.33%586.65M
-305.41%-1.27B
234.62%1.23B
65.92%-313.92M
46.77%-914.11M
5.09%-921.19M
-395.30%-1.72B
0.65%-970.62M
-126.47%-346.72M
Cash flow from financing activities
New borrowing
----
----
----
----
----
----
----
----
----
17.25%10.78M
Refund
----
----
----
----
----
----
----
90.19%-16.9M
97.10%-5M
72.06%-172.34M
Issuing shares
----
----
----
----
----
----
----
----
----
--7.59B
Interest paid - financing
11.91%-2.84M
8.34%-6.2M
5.73%-3.23M
-12.20%-6.76M
-19.12%-3.42M
14.11%-6.03M
-41.55%-2.87M
-234.73%-7.02M
-7,414.81%-2.03M
89.23%-2.1M
Dividends paid - financing
12.03%-451.77M
53.16%-515.51M
-20.27%-513.55M
-169.43%-1.1B
-11.89%-427.02M
-101.77%-408.48M
---381.64M
-10,155.72%-202.45M
----
---1.97M
Absorb investment income
----
1,550.00%1.98M
----
-92.90%120K
-90.70%120K
-86.22%1.69M
-79.69%1.29M
-99.01%12.26M
-99.48%6.35M
--1.23B
Issuance expenses and redemption of securities expenses
----
----
----
----
----
72.24%-74.86M
---74.86M
---269.67M
----
----
Other items of the financing business
----
----
76.77%-298K
----
-356.60%-1.28M
100.03%500K
204.38%500K
-36,742.21%-1.8B
---479K
-108.96%-4.89M
Net cash from financing operations
11.84%-465.78M
52.11%-541.17M
-18.85%-528.31M
-117.43%-1.13B
5.73%-444.5M
77.61%-519.7M
-3,495.93%-471.53M
-126.89%-2.32B
-101.24%-13.11M
1,558.42%8.63B
Effect of rate
-237.64%-2.75M
344.37%2.8M
-40.09%2M
-91.95%631K
-27.37%3.33M
129.69%7.84M
158.88%4.59M
-544.57%-26.41M
-260.29%-7.79M
-51,112.50%-4.1M
Other items affecting net cash
--20K
----
----
----
----
----
----
----
----
----
Net Cash
-9.75%-1.98B
-54.79%45.48M
-137.46%-1.8B
107.02%100.61M
45.54%-758.42M
64.49%-1.43B
-41.58%-1.39B
-148.75%-4.04B
-1,387.11%-983.73M
1,053.11%8.28B
Begining period cash
1.21%4.03B
2.61%3.98B
2.61%3.98B
-26.88%3.88B
-26.88%3.88B
-43.38%5.3B
-43.38%5.3B
759.35%9.37B
759.35%9.37B
193.12%1.09B
Items Period
---20K
----
----
----
----
----
----
----
----
----
Cash at the end
-6.06%2.05B
1.21%4.03B
-30.18%2.18B
2.61%3.98B
-20.25%3.12B
-26.88%3.88B
-53.25%3.92B
-43.38%5.3B
615.08%8.38B
759.35%9.37B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PwC Accounting Firm
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -----62.44%-571.13M----45.15%-351.59M-----135.91%-641.05M----118.53%1.78B----136.12%816.82M
Profit adjustment
Interest (income) - adjustment ----59.25%-11.95M----17.63%-29.32M----69.55%-35.59M-----464.54%-116.89M-----85.96%-20.71M
Attributable subsidiary (profit) loss ----115.59%829K----53.53%-5.32M-----9.00%-11.45M-----22.50%-10.5M-----565.01%-8.57M
Impairment and provisions: ----10.02%1.46B-----13.78%1.33B----688.74%1.54B----1,207.42%195.51M----442.01%14.95M
-Impairment of goodwill -----84.37%74.94M------479.34M------------------------
-Other impairments and provisions ----63.24%1.39B-----44.87%850.19M----688.74%1.54B----1,207.42%195.51M----442.01%14.95M
Revaluation surplus: -----24.08%80.36M----111.59%105.84M------50.02M-------------234.78%-15.53M
-Fair value of investment properties (increase) -----52.96%6.99M----1,545.76%14.85M-------1.03M----------------
-Other fair value changes -----19.37%73.37M----78.25%91M------51.05M-------------234.78%-15.53M
Asset sale loss (gain): -----44.75%-841K-----106.25%-581K----157.26%9.3M-----1,071.69%-16.24M----6,088.89%1.67M
-Loss (gain) from sale of subsidiary company ------49K--------------------------------
-Loss (gain) on sale of property, machinery and equipment ------------4.35%1.66M----57.38%1.59M-----39.62%1.01M----6,088.89%1.67M
-Loss (gain) from selling other assets ----60.23%-890K-----129.03%-2.24M----144.71%7.71M-------17.25M--------
Depreciation and amortization: -----10.81%154.69M-----4.32%173.43M----40.16%181.26M----57.30%129.32M----137.10%82.22M
-Amortization of intangible assets -----10.81%154.69M-----4.32%173.43M----40.16%181.26M----57.30%129.32M----137.10%82.22M
Financial expense -----8.34%6.2M----12.20%6.76M-----14.11%6.03M----234.73%7.02M-----84.15%2.1M
Exchange Loss (gain) -----344.37%-2.8M----91.95%-631K-----129.69%-7.84M----544.57%26.41M----51,112.50%4.1M
Special items --------------8.22M------------------------
Operating profit before the change of operating capital -----9.56%1.12B----13.14%1.24B-----45.35%1.09B----128.00%2B----131.07%877.04M
Change of operating capital
Inventory (increase) decrease ----1,043.75%8.97M-----70.50%784K----116.61%2.66M-----132.84%-16M----248.87%48.72M
Accounts receivable (increase)decrease ----13.29%-689.97M----43.32%-795.73M----52.65%-1.4B-----554.72%-2.96B-----217.33%-452.87M
Accounts payable increase (decrease) -----164.43%-163.78M----17.11%254.22M-----61.00%217.08M----35.98%556.64M----41.02%409.35M
prepayments (increase)decrease -----67.16%4.06M----51,608.33%12.36M----99.44%-24K----77.40%-4.3M-----12.41%-19.01M
Special items for working capital changes -----57.00%153.37M----1,209.41%356.69M-----110.89%-32.15M----0.92%295.11M----14.64%292.42M
Cash  from business operations -73.04%-596.11M-59.54%430.8M-359.08%-344.49M961.61%1.06B115.48%132.97M7.75%-123.57M-416.48%-858.98M-111.59%-133.94M501.23%271.41M57.76%1.16B
Other taxs 35.63%-95.03M-20.85%-244.62M-16.83%-147.62M25.37%-202.42M15.75%-126.35M-7.25%-271.24M-4.81%-149.97M-91.85%-252.91M-128.08%-143.09M-414.55%-131.82M
Net cash from operations -40.44%-691.13M-78.41%186.18M-7,540.46%-492.11M318.40%862.24M100.66%6.61M-2.06%-394.81M-886.24%-1.01B-137.78%-386.85M829.37%128.33M44.83%1.02B
Cash flow from investment activities
Interest received - investment -41.83%3.05M1.50%12.78M605.66%5.24M256.77%12.59M-59.76%742K-41.46%3.53M-33.31%1.84M-65.79%6.03M--2.77M1.47%17.63M
Dividend received - investment 456.23%2.01M195.12%14.08M--361K57.95%4.77M----134.11%3.02M----29.00%1.29M--1.29M--1M
Loan receivable (increase) decrease -------------------------------------94.29%34.65M
Decrease in deposits (increase) -112.51%-13M306.91%111M224.14%103.9M---53.65M---83.7M--------------------
Sale of fixed assets 22.06%1.46M52.68%6.4M--1.19M7,664.81%4.19M-----92.64%54K283.46%2.06M292.51%734K307.58%538K835.00%187K
Purchase of fixed assets -27.49%-31.48M31.10%-61.44M67.37%-24.69M29.14%-89.17M-25.67%-75.66M13.94%-125.84M-16.43%-60.21M-261.43%-146.22M-352.35%-51.71M-56.20%-40.46M
Sale of subsidiaries -----54.18%5.81M----1.55%12.68M--3.47M--12.49M----------------
Recovery of cash from investments 131.53%3.07B59.33%4.58B44.24%1.33B10.10%2.88B-24.28%919.53M11.63%2.61B30.39%1.21B-37.49%2.34B-19.41%931.34M260.50%3.74B
Cash on investment -75.71%-3.85B-78.01%-4.28B-102.16%-2.19B23.25%-2.4B-1.29%-1.09B-11.75%-3.13B14.07%-1.07B31.62%-2.8B-8.31%-1.25B-296.01%-4.09B
Other items in the investment business 194.92%1.57M93.19%4.08M496.63%531K-97.97%2.11M-90.49%89K114.20%104M100.13%936K29.09%-732.59M26.72%-736.53M---1.03B
Net cash from investment operations -5.01%-819.67M8.72%400.47M-143.51%-780.55M170.93%368.35M-465.24%-320.54M60.97%-519.3M107.99%87.76M2.92%-1.33B-14.54%-1.1B-327.28%-1.37B
Net cash before financing -18.71%-1.51B-52.33%586.65M-305.41%-1.27B234.62%1.23B65.92%-313.92M46.77%-914.11M5.09%-921.19M-395.30%-1.72B0.65%-970.62M-126.47%-346.72M
Cash flow from financing activities
New borrowing ------------------------------------17.25%10.78M
Refund ----------------------------90.19%-16.9M97.10%-5M72.06%-172.34M
Issuing shares --------------------------------------7.59B
Interest paid - financing 11.91%-2.84M8.34%-6.2M5.73%-3.23M-12.20%-6.76M-19.12%-3.42M14.11%-6.03M-41.55%-2.87M-234.73%-7.02M-7,414.81%-2.03M89.23%-2.1M
Dividends paid - financing 12.03%-451.77M53.16%-515.51M-20.27%-513.55M-169.43%-1.1B-11.89%-427.02M-101.77%-408.48M---381.64M-10,155.72%-202.45M-------1.97M
Absorb investment income ----1,550.00%1.98M-----92.90%120K-90.70%120K-86.22%1.69M-79.69%1.29M-99.01%12.26M-99.48%6.35M--1.23B
Issuance expenses and redemption of securities expenses --------------------72.24%-74.86M---74.86M---269.67M--------
Other items of the financing business --------76.77%-298K-----356.60%-1.28M100.03%500K204.38%500K-36,742.21%-1.8B---479K-108.96%-4.89M
Net cash from financing operations 11.84%-465.78M52.11%-541.17M-18.85%-528.31M-117.43%-1.13B5.73%-444.5M77.61%-519.7M-3,495.93%-471.53M-126.89%-2.32B-101.24%-13.11M1,558.42%8.63B
Effect of rate -237.64%-2.75M344.37%2.8M-40.09%2M-91.95%631K-27.37%3.33M129.69%7.84M158.88%4.59M-544.57%-26.41M-260.29%-7.79M-51,112.50%-4.1M
Other items affecting net cash --20K------------------------------------
Net Cash -9.75%-1.98B-54.79%45.48M-137.46%-1.8B107.02%100.61M45.54%-758.42M64.49%-1.43B-41.58%-1.39B-148.75%-4.04B-1,387.11%-983.73M1,053.11%8.28B
Begining period cash 1.21%4.03B2.61%3.98B2.61%3.98B-26.88%3.88B-26.88%3.88B-43.38%5.3B-43.38%5.3B759.35%9.37B759.35%9.37B193.12%1.09B
Items Period ---20K------------------------------------
Cash at the end -6.06%2.05B1.21%4.03B-30.18%2.18B2.61%3.98B-20.25%3.12B-26.88%3.88B-53.25%3.92B-43.38%5.3B615.08%8.38B759.35%9.37B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PricewaterhouseCoopers--PricewaterhouseCoopers--PwC Accounting Firm--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More