HK Stock MarketDetailed Quotes

UNITY GP HLDGS (01539)

Watchlist
  • 0.355
  • 0.0000.00%
Market Closed May 22 16:04 CST
1.22BMarket Cap29.58P/E (TTM)

UNITY GP HLDGS (01539) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
6.88%28.94M
155.25%38.84M
37.53%27.07M
143.91%15.22M
127.47%19.69M
91.25%-34.66M
-183.96%-71.65M
-29.07%-395.94M
72.50%-25.23M
-162.92%-306.76M
Profit adjustment
Interest (income) - adjustment
-3,112.50%-8.74M
-123.85%-1.46M
26.88%-272K
-15.86%-650K
-20.39%-372K
---561K
---309K
----
----
14.41%-493K
Interest expense - adjustment
38.25%5.79M
113.83%6.31M
137.59%4.19M
-87.31%2.95M
-85.41%1.76M
-52.91%23.26M
-46.46%12.09M
-10.39%49.4M
-29.42%22.58M
197.66%55.13M
Attributable subsidiary (profit) loss
66.38%-197K
245.49%3.98M
-62.78%-586K
-87.08%-2.74M
53.55%-360K
80.21%-1.46M
81.56%-775K
22.58%-7.39M
-0.36%-4.2M
-302.83%-9.55M
Impairment and provisions:
99.06%-81K
169.64%14.09M
43.63%-8.58M
-143.80%-20.23M
-136.51%-15.22M
-23.39%46.18M
175.07%41.69M
-68.51%60.27M
186.32%15.16M
129.00%191.42M
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
----
--9.17M
----
----
-Impairment of goodwill
----
----
----
----
----
----
----
----
----
6.81%34.58M
-Other impairments and provisions
99.06%-81K
169.64%14.09M
43.63%-8.58M
-143.80%-20.23M
-136.51%-15.22M
-9.64%46.18M
175.07%41.69M
-67.42%51.1M
186.32%15.16M
207.89%156.83M
Revaluation surplus:
-1,487.85%-15.82M
343.44%3.04M
-162.68%-996K
-78.97%686K
--1.59M
390.99%3.26M
----
-105.33%-1.12M
----
-2.82%21.04M
-Other fair value changes
-1,487.85%-15.82M
343.44%3.04M
-162.68%-996K
-78.97%686K
--1.59M
390.99%3.26M
----
-105.33%-1.12M
----
-2.82%21.04M
Asset sale loss (gain):
----
---2K
---1K
----
----
----
----
----
----
101.81%61K
-Loss (gain) on sale of property, machinery and equipment
----
---2K
---1K
----
----
----
----
----
----
-75.70%61K
Depreciation and amortization:
36.61%1.89M
12.46%3.15M
4.45%1.39M
0.83%2.8M
-5.89%1.33M
-46.47%2.78M
-45.97%1.41M
3.26%5.19M
-13.12%2.61M
-57.27%5.03M
-Amortization of intangible assets
----
----
----
----
----
----
----
----
----
-89.58%577K
Special items
63.98%13.81M
-294.87%-18.06M
610.12%8.42M
120.20%9.27M
59,400.00%1.19M
-115.45%-45.88M
-101.44%-2K
339.11%296.97M
-99.79%139K
7,567.91%67.63M
Operating profit before the change of operating capital
-20.44%25.6M
222.50%51.43M
235.18%32.18M
325.19%15.95M
154.69%9.6M
-195.95%-7.08M
-258.96%-17.56M
-68.58%7.38M
14.22%11.04M
75.17%23.49M
Change of operating capital
Inventory (increase) decrease
-106.11%-61K
-217.77%-8.48M
168.73%998K
-502.03%-2.67M
-1,081.08%-1.45M
56.10%-443K
29.82%148K
-2,202.08%-1.01M
-10.24%114K
108.96%48K
Accounts receivable (increase)decrease
99.45%-441K
-177.91%-129.83M
-236.25%-79.88M
-261.93%-46.72M
-263.19%-23.76M
59.31%-12.91M
202.93%14.56M
-18.91%-31.72M
3.49%-14.14M
-151.47%-26.68M
Accounts payable increase (decrease)
4,519.26%11.93M
198.83%2.62M
-558.54%-270K
-122.93%-2.65M
-102.22%-41K
-27.94%11.54M
-79.81%1.85M
1,961.52%16.02M
303.31%9.15M
-88.94%777K
prepayments (increase)decrease
-76.56%1.55M
163.36%17.86M
212.53%6.59M
-305.84%-28.19M
-154.50%-5.86M
-52.21%-6.95M
-264.66%-2.3M
-158.81%-4.56M
71.23%-631K
2.84%7.76M
Special items for working capital changes
----
----
----
----
----
----
44.60%-118K
----
88.64%-213K
-335.72%-3.85M
Cash  from business operations
195.53%38.58M
-3.30%-66.4M
-87.78%-40.38M
-305.87%-64.28M
-528.40%-21.5M
-13.95%-15.84M
-164.31%-3.42M
-1,000.13%-13.9M
139.64%5.32M
-91.64%1.54M
Other taxs
----
----
----
----
----
----
---956K
----
----
----
Special items of business
----
-377.78%-258K
---258K
76.92%-54K
----
-146.32%-234K
----
---95K
----
----
Net cash from operations
194.93%38.58M
-3.61%-66.65M
-88.98%-40.64M
-300.30%-64.33M
-391.18%-21.5M
-14.85%-16.07M
-182.28%-4.38M
-1,006.28%-13.99M
139.64%5.32M
-65.85%1.54M
Cash flow from investment activities
Interest received - investment
-20.00%44K
-75.98%55K
-68.21%55K
38.79%229K
214.55%173K
--165K
--55K
----
----
-68.04%31K
Dividend received - investment
----
--23.75M
----
----
----
----
----
----
----
----
Loan receivable (increase) decrease
-104.08%-164K
-41.26%4.43M
-16.85%4.02M
7.60%7.54M
-9.19%4.83M
--7M
--5.32M
----
----
-75.03%2M
Decrease in deposits (increase)
-7.49%-1.59M
-297.16%-3.5M
-41.14%-1.48M
---880K
---1.05M
----
----
----
----
--2.5M
Purchase of fixed assets
-4,375.00%-179K
-239.40%-1.14M
89.74%-4K
-303.61%-335K
90.76%-39K
84.80%-83K
12.63%-422K
-4,863.64%-546K
-3,925.00%-483K
98.08%-11K
Recovery of cash from investments
----
----
----
----
----
----
----
----
----
--10.93M
Cash on investment
----
---8K
----
----
----
----
----
----
----
----
Other items in the investment business
---60.11M
----
----
----
----
----
----
----
----
----
Net cash from investment operations
-2,497.76%-62.01M
260.22%23.59M
-33.95%2.59M
-7.57%6.55M
-20.96%3.92M
1,397.62%7.09M
1,125.47%4.95M
-103.54%-546K
-103.13%-483K
49.73%15.44M
Net cash before financing
38.43%-23.43M
25.47%-43.06M
-116.34%-38.05M
-543.03%-57.78M
-3,158.96%-17.59M
38.19%-8.99M
-88.11%575K
-185.59%-14.54M
142.26%4.84M
14.51%16.99M
Cash flow from financing activities
New borrowing
120.84%25.64M
431.87%81M
-24.60%11.61M
-3.35%15.23M
--15.4M
--15.76M
----
----
-93.53%782K
-69.47%11.07M
Refund
-240.86%-12.41M
-261.76%-38.29M
48.64%-3.64M
19.27%-10.59M
-70.33%-7.09M
70.13%-13.11M
-59.87%-4.16M
-37.85%-43.9M
90.20%-2.6M
25.25%-31.84M
Issuing shares
----
-45.45%5.29M
-80.83%1.18M
--9.7M
--6.17M
----
----
524.21%113.98M
----
405.12%18.26M
Interest paid - financing
1.34%-810K
-88.56%-2.82M
-22.35%-821K
73.25%-1.5M
68.48%-671K
65.36%-5.59M
-1,069.78%-2.13M
-95.65%-16.14M
97.26%-182K
55.24%-8.25M
Issuance expenses and redemption of securities expenses
---100K
95.46%-233K
----
---5.13M
---3.53M
----
----
-210.08%-20.31M
----
34.51%-6.55M
Other items of the financing business
----
-486.38%-19.77M
----
---3.37M
---3.56M
----
----
----
----
----
Net cash from financing operations
47.66%10.96M
-71.31%22.7M
-91.05%7.42M
1,574.25%79.12M
1,196.42%82.91M
-116.91%-5.37M
-155.82%-7.56M
263.86%31.73M
72.84%-2.96M
35.56%-19.37M
Effect of rate
-22.01%2.72M
269.22%885K
572.32%3.48M
39.68%-523K
-46.81%-737K
-194.86%-867K
-293.08%-502K
-24.59%914K
-70.08%260K
165.37%1.21M
Net Cash
59.29%-12.47M
-195.42%-20.36M
-146.89%-30.63M
248.68%21.34M
1,034.91%65.32M
-183.48%-14.35M
-471.25%-6.99M
823.00%17.19M
121.18%1.88M
84.37%-2.38M
Begining period cash
-61.04%12.43M
187.69%31.91M
187.72%31.91M
-57.85%11.09M
-57.85%11.09M
220.71%26.31M
220.71%26.31M
-12.44%8.2M
-12.44%8.2M
-64.56%9.37M
Cash at the end
-43.75%2.68M
-61.04%12.43M
-93.71%4.76M
187.69%31.91M
302.06%75.68M
-57.85%11.09M
81.93%18.82M
220.71%26.31M
664.67%10.35M
-12.44%8.2M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
--
--
--
--
--
Auditor
--
Beijing Xinghua Dingfeng Certified Public Accountants Co., Ltd.
--
Beijing Xinghua Dingfeng Certified Public Accountants Co., Ltd.
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax 6.88%28.94M155.25%38.84M37.53%27.07M143.91%15.22M127.47%19.69M91.25%-34.66M-183.96%-71.65M-29.07%-395.94M72.50%-25.23M-162.92%-306.76M
Profit adjustment
Interest (income) - adjustment -3,112.50%-8.74M-123.85%-1.46M26.88%-272K-15.86%-650K-20.39%-372K---561K---309K--------14.41%-493K
Interest expense - adjustment 38.25%5.79M113.83%6.31M137.59%4.19M-87.31%2.95M-85.41%1.76M-52.91%23.26M-46.46%12.09M-10.39%49.4M-29.42%22.58M197.66%55.13M
Attributable subsidiary (profit) loss 66.38%-197K245.49%3.98M-62.78%-586K-87.08%-2.74M53.55%-360K80.21%-1.46M81.56%-775K22.58%-7.39M-0.36%-4.2M-302.83%-9.55M
Impairment and provisions: 99.06%-81K169.64%14.09M43.63%-8.58M-143.80%-20.23M-136.51%-15.22M-23.39%46.18M175.07%41.69M-68.51%60.27M186.32%15.16M129.00%191.42M
-Impairment of property, plant and equipment (reversal) ------------------------------9.17M--------
-Impairment of goodwill ------------------------------------6.81%34.58M
-Other impairments and provisions 99.06%-81K169.64%14.09M43.63%-8.58M-143.80%-20.23M-136.51%-15.22M-9.64%46.18M175.07%41.69M-67.42%51.1M186.32%15.16M207.89%156.83M
Revaluation surplus: -1,487.85%-15.82M343.44%3.04M-162.68%-996K-78.97%686K--1.59M390.99%3.26M-----105.33%-1.12M-----2.82%21.04M
-Other fair value changes -1,487.85%-15.82M343.44%3.04M-162.68%-996K-78.97%686K--1.59M390.99%3.26M-----105.33%-1.12M-----2.82%21.04M
Asset sale loss (gain): -------2K---1K------------------------101.81%61K
-Loss (gain) on sale of property, machinery and equipment -------2K---1K-------------------------75.70%61K
Depreciation and amortization: 36.61%1.89M12.46%3.15M4.45%1.39M0.83%2.8M-5.89%1.33M-46.47%2.78M-45.97%1.41M3.26%5.19M-13.12%2.61M-57.27%5.03M
-Amortization of intangible assets -------------------------------------89.58%577K
Special items 63.98%13.81M-294.87%-18.06M610.12%8.42M120.20%9.27M59,400.00%1.19M-115.45%-45.88M-101.44%-2K339.11%296.97M-99.79%139K7,567.91%67.63M
Operating profit before the change of operating capital -20.44%25.6M222.50%51.43M235.18%32.18M325.19%15.95M154.69%9.6M-195.95%-7.08M-258.96%-17.56M-68.58%7.38M14.22%11.04M75.17%23.49M
Change of operating capital
Inventory (increase) decrease -106.11%-61K-217.77%-8.48M168.73%998K-502.03%-2.67M-1,081.08%-1.45M56.10%-443K29.82%148K-2,202.08%-1.01M-10.24%114K108.96%48K
Accounts receivable (increase)decrease 99.45%-441K-177.91%-129.83M-236.25%-79.88M-261.93%-46.72M-263.19%-23.76M59.31%-12.91M202.93%14.56M-18.91%-31.72M3.49%-14.14M-151.47%-26.68M
Accounts payable increase (decrease) 4,519.26%11.93M198.83%2.62M-558.54%-270K-122.93%-2.65M-102.22%-41K-27.94%11.54M-79.81%1.85M1,961.52%16.02M303.31%9.15M-88.94%777K
prepayments (increase)decrease -76.56%1.55M163.36%17.86M212.53%6.59M-305.84%-28.19M-154.50%-5.86M-52.21%-6.95M-264.66%-2.3M-158.81%-4.56M71.23%-631K2.84%7.76M
Special items for working capital changes ------------------------44.60%-118K----88.64%-213K-335.72%-3.85M
Cash  from business operations 195.53%38.58M-3.30%-66.4M-87.78%-40.38M-305.87%-64.28M-528.40%-21.5M-13.95%-15.84M-164.31%-3.42M-1,000.13%-13.9M139.64%5.32M-91.64%1.54M
Other taxs ---------------------------956K------------
Special items of business -----377.78%-258K---258K76.92%-54K-----146.32%-234K-------95K--------
Net cash from operations 194.93%38.58M-3.61%-66.65M-88.98%-40.64M-300.30%-64.33M-391.18%-21.5M-14.85%-16.07M-182.28%-4.38M-1,006.28%-13.99M139.64%5.32M-65.85%1.54M
Cash flow from investment activities
Interest received - investment -20.00%44K-75.98%55K-68.21%55K38.79%229K214.55%173K--165K--55K---------68.04%31K
Dividend received - investment ------23.75M--------------------------------
Loan receivable (increase) decrease -104.08%-164K-41.26%4.43M-16.85%4.02M7.60%7.54M-9.19%4.83M--7M--5.32M---------75.03%2M
Decrease in deposits (increase) -7.49%-1.59M-297.16%-3.5M-41.14%-1.48M---880K---1.05M------------------2.5M
Purchase of fixed assets -4,375.00%-179K-239.40%-1.14M89.74%-4K-303.61%-335K90.76%-39K84.80%-83K12.63%-422K-4,863.64%-546K-3,925.00%-483K98.08%-11K
Recovery of cash from investments --------------------------------------10.93M
Cash on investment -------8K--------------------------------
Other items in the investment business ---60.11M------------------------------------
Net cash from investment operations -2,497.76%-62.01M260.22%23.59M-33.95%2.59M-7.57%6.55M-20.96%3.92M1,397.62%7.09M1,125.47%4.95M-103.54%-546K-103.13%-483K49.73%15.44M
Net cash before financing 38.43%-23.43M25.47%-43.06M-116.34%-38.05M-543.03%-57.78M-3,158.96%-17.59M38.19%-8.99M-88.11%575K-185.59%-14.54M142.26%4.84M14.51%16.99M
Cash flow from financing activities
New borrowing 120.84%25.64M431.87%81M-24.60%11.61M-3.35%15.23M--15.4M--15.76M---------93.53%782K-69.47%11.07M
Refund -240.86%-12.41M-261.76%-38.29M48.64%-3.64M19.27%-10.59M-70.33%-7.09M70.13%-13.11M-59.87%-4.16M-37.85%-43.9M90.20%-2.6M25.25%-31.84M
Issuing shares -----45.45%5.29M-80.83%1.18M--9.7M--6.17M--------524.21%113.98M----405.12%18.26M
Interest paid - financing 1.34%-810K-88.56%-2.82M-22.35%-821K73.25%-1.5M68.48%-671K65.36%-5.59M-1,069.78%-2.13M-95.65%-16.14M97.26%-182K55.24%-8.25M
Issuance expenses and redemption of securities expenses ---100K95.46%-233K-------5.13M---3.53M---------210.08%-20.31M----34.51%-6.55M
Other items of the financing business -----486.38%-19.77M-------3.37M---3.56M--------------------
Net cash from financing operations 47.66%10.96M-71.31%22.7M-91.05%7.42M1,574.25%79.12M1,196.42%82.91M-116.91%-5.37M-155.82%-7.56M263.86%31.73M72.84%-2.96M35.56%-19.37M
Effect of rate -22.01%2.72M269.22%885K572.32%3.48M39.68%-523K-46.81%-737K-194.86%-867K-293.08%-502K-24.59%914K-70.08%260K165.37%1.21M
Net Cash 59.29%-12.47M-195.42%-20.36M-146.89%-30.63M248.68%21.34M1,034.91%65.32M-183.48%-14.35M-471.25%-6.99M823.00%17.19M121.18%1.88M84.37%-2.38M
Begining period cash -61.04%12.43M187.69%31.91M187.72%31.91M-57.85%11.09M-57.85%11.09M220.71%26.31M220.71%26.31M-12.44%8.2M-12.44%8.2M-64.56%9.37M
Cash at the end -43.75%2.68M-61.04%12.43M-93.71%4.76M187.69%31.91M302.06%75.68M-57.85%11.09M81.93%18.82M220.71%26.31M664.67%10.35M-12.44%8.2M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion------------
Auditor --Beijing Xinghua Dingfeng Certified Public Accountants Co., Ltd.--Beijing Xinghua Dingfeng Certified Public Accountants Co., Ltd.--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More