HK Stock MarketDetailed Quotes

EVER HARVEST GP (01549)

Watchlist
  • 0.099
  • +0.002+2.06%
Market Closed May 22 15:53 CST
153.45MMarket Cap19.80P/E (TTM)

EVER HARVEST GP (01549) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
479.09%8.7M
775.10%8.81M
-435.18%-2.3M
-117.03%-1.31M
-97.92%685K
-71.24%7.66M
24.13%32.9M
1,156.25%26.65M
36.61%26.5M
-70.61%2.12M
Profit adjustment
Interest (income) - adjustment
29.70%-1.32M
13.10%-690K
-32.32%-1.88M
-80.45%-794K
-517.39%-1.42M
-645.76%-440K
-109.09%-230K
-31.11%-59K
-4.76%-110K
13.46%-45K
Dividend (income)- adjustment
68.99%-98K
33.33%-32K
-182.14%-316K
-100.00%-48K
31.71%-112K
---24K
---164K
----
----
----
Impairment and provisions:
----
----
-220.01%-1.97M
----
--1.64M
----
----
----
----
----
-Impairment of trade receivables (reversal)
----
----
----
----
---328K
----
----
----
----
----
-Other impairments and provisions
----
----
-200.00%-1.97M
----
--1.97M
----
----
----
----
----
Revaluation surplus:
-2,459.49%-2.02M
-706.06%-1.8M
-105.00%-79K
-56.45%297K
11.59%1.58M
1,650.00%682K
612.68%1.42M
90.60%-44K
73.02%-276K
-40.54%-468K
-Other fair value changes
-2,459.49%-2.02M
-706.06%-1.8M
-105.00%-79K
-56.45%297K
11.59%1.58M
1,650.00%682K
612.68%1.42M
90.60%-44K
73.02%-276K
-40.54%-468K
Asset sale loss (gain):
253.42%1.88M
----
-648.78%-1.23M
-278.68%-515K
---164K
-1,071.43%-136K
----
102.56%14K
-36.45%-554K
---546K
-Loss (gain) on sale of property, machinery and equipment
253.42%1.88M
----
-648.78%-1.23M
-278.68%-515K
---164K
-1,071.43%-136K
----
102.56%14K
-36.45%-554K
---546K
Depreciation and amortization:
-0.61%11.93M
1.11%6.09M
0.34%12M
1.36%6.02M
3.64%11.96M
1.33%5.94M
3.71%11.54M
35.60%5.86M
34.06%11.13M
0.61%4.32M
-Depreciation
----
1.11%6.09M
----
1.36%6.02M
----
1.33%5.94M
----
35.60%5.86M
----
0.61%4.32M
Financial expense
-39.67%1.61M
-31.60%868K
-7.00%2.67M
-9.36%1.27M
48.25%2.87M
98.02%1.4M
80.11%1.94M
52.04%707K
-8.89%1.08M
-31.01%465K
Exchange Loss (gain)
----
----
----
----
----
-111.29%-131K
-122.20%-629K
-113.36%-62K
-35.36%2.83M
1,089.74%464K
Special items
---105K
----
----
----
---5K
----
----
----
----
----
Operating profit before the change of operating capital
197.92%20.58M
168.91%13.24M
-59.44%6.91M
-67.06%4.93M
-63.57%17.04M
-54.77%14.95M
15.19%46.77M
423.65%33.06M
27.95%40.6M
-46.68%6.31M
Change of operating capital
Accounts receivable (increase)decrease
218.03%5.81M
17.01%4.61M
-145.78%-4.92M
-81.17%3.94M
-23.11%10.76M
199.97%20.92M
143.34%13.99M
-72.31%-20.92M
-1,051.41%-32.27M
-477.67%-12.14M
Accounts payable increase (decrease)
-88.64%1.48M
-51.57%-7.55M
141.26%13.05M
89.96%-4.98M
-1,085.02%-31.62M
-3,804.32%-49.66M
-81.21%3.21M
85.85%-1.27M
-8.82%17.08M
25.81%-8.99M
Cash  from business operations
85.48%27.88M
165.48%10.3M
492.63%15.03M
128.12%3.88M
-105.98%-3.83M
-226.92%-13.8M
151.77%63.96M
173.36%10.87M
-46.70%25.41M
-603.23%-14.82M
Hong Kong profits tax paid
----
-568.87%-1.72M
----
91.77%-257K
----
-29.05%-3.12M
----
---2.42M
----
----
Other taxs
87.67%-647K
----
38.38%-5.25M
----
-103.76%-8.52M
----
-621.93%-4.18M
----
-228.38%-579K
----
Interest paid - operating
39.67%-1.61M
31.60%-868K
7.00%-2.67M
12.60%-1.27M
-48.25%-2.87M
-105.37%-1.45M
-80.11%-1.94M
-52.04%-707K
8.89%-1.08M
31.01%-465K
Net cash from operations
260.31%25.62M
227.71%7.71M
146.72%7.11M
112.81%2.35M
-126.31%-15.22M
-337.28%-18.37M
143.55%57.85M
150.67%7.74M
-49.39%23.75M
-661.56%-15.28M
Cash flow from investment activities
Interest received - investment
-29.70%1.32M
-13.10%690K
32.32%1.88M
80.45%794K
517.39%1.42M
645.76%440K
109.09%230K
31.11%59K
4.76%110K
-13.46%45K
Dividend received - investment
-68.99%98K
-33.33%32K
182.14%316K
100.00%48K
-31.71%112K
--24K
--164K
----
----
----
Decrease in deposits (increase)
-39.13%-32K
-311.76%-70K
-185.19%-23K
-88.89%-17K
118.12%27K
93.88%-9K
-217.32%-149K
-9.70%-147K
-89.15%127K
-111.45%-134K
Sale of fixed assets
-48.47%641K
----
619.08%1.24M
273.61%538K
--173K
1,340.00%144K
----
-98.91%10K
-72.74%927K
--914K
Purchase of fixed assets
-978.57%-755K
10.24%-403K
98.19%-70K
-112.80%-449K
64.77%-3.87M
89.04%-211K
-2.89%-10.98M
-278.19%-1.93M
-217.52%-10.68M
-6,262.50%-509K
Acquisition of subsidiaries
----
----
----
----
----
----
88.67%-5.7M
----
-183.05%-50.3M
----
Recovery of cash from investments
--5.8M
--5.8M
----
----
----
----
----
----
31.36%5.8M
--5.8M
Cash on investment
---2M
----
----
----
77.40%-1.69M
----
-1,395.99%-7.47M
-4.89%-7.47M
94.40%-499K
-80.22%-7.12M
Net cash from investment operations
51.55%5.07M
561.60%6.05M
187.50%3.35M
135.57%914K
84.00%-3.82M
104.10%388K
56.15%-23.9M
-843.03%-9.47M
-160.13%-54.51M
63.29%-1M
Net cash before financing
193.51%30.69M
321.12%13.76M
154.91%10.46M
118.17%3.27M
-156.10%-19.04M
-941.83%-17.98M
210.34%33.94M
89.40%-1.73M
-218.42%-30.76M
-116,214.29%-16.28M
Cash flow from financing activities
New borrowing
-57.36%19.59M
1.65%15.31M
17.75%45.95M
-39.72%15.06M
28.46%39.02M
60.80%24.99M
-21.56%30.38M
-37.52%15.54M
-21.07%38.73M
-11.82%24.87M
Refund
40.77%-27.54M
16.38%-16.8M
14.99%-46.5M
17.29%-20.09M
-54.27%-54.7M
-69.85%-24.29M
-147.63%-35.46M
48.63%-14.3M
66.95%-14.32M
-31.08%-27.84M
Issuing shares
----
----
----
----
----
----
----
----
--30.58M
----
Net cash from financing operations
-298.50%-9.85M
53.06%-2.65M
85.56%-2.47M
-4,272.87%-5.64M
-153.24%-17.11M
-131.62%-129K
-112.70%-6.76M
110.41%408K
1,128.32%53.21M
-161.32%-3.92M
Effect of rate
418.75%1.28M
345.22%282K
92.50%-400K
97.85%-115K
-76.78%-5.33M
-48.62%-5.34M
-137.59%-3.02M
-563.95%-3.59M
27.65%-1.27M
186.10%774K
Net Cash
161.01%20.84M
567.99%11.11M
122.08%7.99M
86.89%-2.37M
-233.00%-36.16M
-1,274.13%-18.11M
21.10%27.19M
93.48%-1.32M
-25.93%22.45M
-416.73%-20.2M
Begining period cash
7.12%114.09M
7.12%114.09M
-28.03%106.51M
-28.03%106.51M
19.52%147.99M
19.52%147.99M
20.64%123.82M
20.64%123.82M
38.54%102.64M
38.54%102.64M
Cash at the end
19.39%136.21M
20.64%125.48M
7.12%114.09M
-16.48%104.02M
-28.03%106.51M
4.74%124.54M
19.52%147.99M
42.90%118.91M
20.64%123.82M
4.58%83.21M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
----
----
--83.21M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Fureima Ze Certified Public Accountants Limited, Zhongshen Zhonghuan (Hong Kong) Certified Public Accountants Limited
--
Fureima Ze Certified Public Accountants Limited, Zhongshen Zhonghuan (Hong Kong) Certified Public Accountants Limited
--
Fureima Ze Certified Public Accountants Limited, Zhongshen Zhonghuan (Hong Kong) Certified Public Accountants Limited
--
Fureima Ze Certified Public Accountants Limited, Zhongshen Zhonghuan (Hong Kong) Certified Public Accountants Limited
--
Fureima Ze Certified Public Accountants Limited, Zhongshen Zhonghuan (Hong Kong) Certified Public Accountants Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 479.09%8.7M775.10%8.81M-435.18%-2.3M-117.03%-1.31M-97.92%685K-71.24%7.66M24.13%32.9M1,156.25%26.65M36.61%26.5M-70.61%2.12M
Profit adjustment
Interest (income) - adjustment 29.70%-1.32M13.10%-690K-32.32%-1.88M-80.45%-794K-517.39%-1.42M-645.76%-440K-109.09%-230K-31.11%-59K-4.76%-110K13.46%-45K
Dividend (income)- adjustment 68.99%-98K33.33%-32K-182.14%-316K-100.00%-48K31.71%-112K---24K---164K------------
Impairment and provisions: ---------220.01%-1.97M------1.64M--------------------
-Impairment of trade receivables (reversal) -------------------328K--------------------
-Other impairments and provisions ---------200.00%-1.97M------1.97M--------------------
Revaluation surplus: -2,459.49%-2.02M-706.06%-1.8M-105.00%-79K-56.45%297K11.59%1.58M1,650.00%682K612.68%1.42M90.60%-44K73.02%-276K-40.54%-468K
-Other fair value changes -2,459.49%-2.02M-706.06%-1.8M-105.00%-79K-56.45%297K11.59%1.58M1,650.00%682K612.68%1.42M90.60%-44K73.02%-276K-40.54%-468K
Asset sale loss (gain): 253.42%1.88M-----648.78%-1.23M-278.68%-515K---164K-1,071.43%-136K----102.56%14K-36.45%-554K---546K
-Loss (gain) on sale of property, machinery and equipment 253.42%1.88M-----648.78%-1.23M-278.68%-515K---164K-1,071.43%-136K----102.56%14K-36.45%-554K---546K
Depreciation and amortization: -0.61%11.93M1.11%6.09M0.34%12M1.36%6.02M3.64%11.96M1.33%5.94M3.71%11.54M35.60%5.86M34.06%11.13M0.61%4.32M
-Depreciation ----1.11%6.09M----1.36%6.02M----1.33%5.94M----35.60%5.86M----0.61%4.32M
Financial expense -39.67%1.61M-31.60%868K-7.00%2.67M-9.36%1.27M48.25%2.87M98.02%1.4M80.11%1.94M52.04%707K-8.89%1.08M-31.01%465K
Exchange Loss (gain) ---------------------111.29%-131K-122.20%-629K-113.36%-62K-35.36%2.83M1,089.74%464K
Special items ---105K---------------5K--------------------
Operating profit before the change of operating capital 197.92%20.58M168.91%13.24M-59.44%6.91M-67.06%4.93M-63.57%17.04M-54.77%14.95M15.19%46.77M423.65%33.06M27.95%40.6M-46.68%6.31M
Change of operating capital
Accounts receivable (increase)decrease 218.03%5.81M17.01%4.61M-145.78%-4.92M-81.17%3.94M-23.11%10.76M199.97%20.92M143.34%13.99M-72.31%-20.92M-1,051.41%-32.27M-477.67%-12.14M
Accounts payable increase (decrease) -88.64%1.48M-51.57%-7.55M141.26%13.05M89.96%-4.98M-1,085.02%-31.62M-3,804.32%-49.66M-81.21%3.21M85.85%-1.27M-8.82%17.08M25.81%-8.99M
Cash  from business operations 85.48%27.88M165.48%10.3M492.63%15.03M128.12%3.88M-105.98%-3.83M-226.92%-13.8M151.77%63.96M173.36%10.87M-46.70%25.41M-603.23%-14.82M
Hong Kong profits tax paid -----568.87%-1.72M----91.77%-257K-----29.05%-3.12M-------2.42M--------
Other taxs 87.67%-647K----38.38%-5.25M-----103.76%-8.52M-----621.93%-4.18M-----228.38%-579K----
Interest paid - operating 39.67%-1.61M31.60%-868K7.00%-2.67M12.60%-1.27M-48.25%-2.87M-105.37%-1.45M-80.11%-1.94M-52.04%-707K8.89%-1.08M31.01%-465K
Net cash from operations 260.31%25.62M227.71%7.71M146.72%7.11M112.81%2.35M-126.31%-15.22M-337.28%-18.37M143.55%57.85M150.67%7.74M-49.39%23.75M-661.56%-15.28M
Cash flow from investment activities
Interest received - investment -29.70%1.32M-13.10%690K32.32%1.88M80.45%794K517.39%1.42M645.76%440K109.09%230K31.11%59K4.76%110K-13.46%45K
Dividend received - investment -68.99%98K-33.33%32K182.14%316K100.00%48K-31.71%112K--24K--164K------------
Decrease in deposits (increase) -39.13%-32K-311.76%-70K-185.19%-23K-88.89%-17K118.12%27K93.88%-9K-217.32%-149K-9.70%-147K-89.15%127K-111.45%-134K
Sale of fixed assets -48.47%641K----619.08%1.24M273.61%538K--173K1,340.00%144K-----98.91%10K-72.74%927K--914K
Purchase of fixed assets -978.57%-755K10.24%-403K98.19%-70K-112.80%-449K64.77%-3.87M89.04%-211K-2.89%-10.98M-278.19%-1.93M-217.52%-10.68M-6,262.50%-509K
Acquisition of subsidiaries ------------------------88.67%-5.7M-----183.05%-50.3M----
Recovery of cash from investments --5.8M--5.8M------------------------31.36%5.8M--5.8M
Cash on investment ---2M------------77.40%-1.69M-----1,395.99%-7.47M-4.89%-7.47M94.40%-499K-80.22%-7.12M
Net cash from investment operations 51.55%5.07M561.60%6.05M187.50%3.35M135.57%914K84.00%-3.82M104.10%388K56.15%-23.9M-843.03%-9.47M-160.13%-54.51M63.29%-1M
Net cash before financing 193.51%30.69M321.12%13.76M154.91%10.46M118.17%3.27M-156.10%-19.04M-941.83%-17.98M210.34%33.94M89.40%-1.73M-218.42%-30.76M-116,214.29%-16.28M
Cash flow from financing activities
New borrowing -57.36%19.59M1.65%15.31M17.75%45.95M-39.72%15.06M28.46%39.02M60.80%24.99M-21.56%30.38M-37.52%15.54M-21.07%38.73M-11.82%24.87M
Refund 40.77%-27.54M16.38%-16.8M14.99%-46.5M17.29%-20.09M-54.27%-54.7M-69.85%-24.29M-147.63%-35.46M48.63%-14.3M66.95%-14.32M-31.08%-27.84M
Issuing shares ----------------------------------30.58M----
Net cash from financing operations -298.50%-9.85M53.06%-2.65M85.56%-2.47M-4,272.87%-5.64M-153.24%-17.11M-131.62%-129K-112.70%-6.76M110.41%408K1,128.32%53.21M-161.32%-3.92M
Effect of rate 418.75%1.28M345.22%282K92.50%-400K97.85%-115K-76.78%-5.33M-48.62%-5.34M-137.59%-3.02M-563.95%-3.59M27.65%-1.27M186.10%774K
Net Cash 161.01%20.84M567.99%11.11M122.08%7.99M86.89%-2.37M-233.00%-36.16M-1,274.13%-18.11M21.10%27.19M93.48%-1.32M-25.93%22.45M-416.73%-20.2M
Begining period cash 7.12%114.09M7.12%114.09M-28.03%106.51M-28.03%106.51M19.52%147.99M19.52%147.99M20.64%123.82M20.64%123.82M38.54%102.64M38.54%102.64M
Cash at the end 19.39%136.21M20.64%125.48M7.12%114.09M-16.48%104.02M-28.03%106.51M4.74%124.54M19.52%147.99M42.90%118.91M20.64%123.82M4.58%83.21M
Cash balance analysis
Cash and bank balance --------------------------------------83.21M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Fureima Ze Certified Public Accountants Limited, Zhongshen Zhonghuan (Hong Kong) Certified Public Accountants Limited--Fureima Ze Certified Public Accountants Limited, Zhongshen Zhonghuan (Hong Kong) Certified Public Accountants Limited--Fureima Ze Certified Public Accountants Limited, Zhongshen Zhonghuan (Hong Kong) Certified Public Accountants Limited--Fureima Ze Certified Public Accountants Limited, Zhongshen Zhonghuan (Hong Kong) Certified Public Accountants Limited--Fureima Ze Certified Public Accountants Limited, Zhongshen Zhonghuan (Hong Kong) Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More