HK Stock MarketDetailed Quotes

STAR GROUP ASIA (01560)

Watchlist
  • 0.122
  • -0.014-10.29%
Market Closed May 22 11:45 CST
78.26MMarket Cap-0.29P/E (TTM)

STAR GROUP ASIA (01560) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
52.96%-287.14M
----
-102.67%-610.38M
----
-180.79%-301.17M
----
1,135.48%372.78M
----
-111.62%-36M
----
Profit adjustment
Interest (income) - adjustment
72.33%-158K
----
79.84%-571K
----
-589.05%-2.83M
----
-99.51%-411K
----
69.02%-206K
----
Attributable subsidiary (profit) loss
112.26%2.16M
----
-446.48%-17.65M
----
1,164.27%5.1M
----
--403K
----
----
----
Impairment and provisions:
-81.63%37.54M
----
594.70%204.35M
----
12,945.41%29.42M
----
-150.78%-229K
----
-25.33%451K
----
-Impairment of property, plant and equipment (reversal)
-80.43%36.35M
----
686.01%185.68M
----
--23.62M
----
----
----
----
----
-Impairment of trade receivables (reversal)
649.08%1.2M
----
-128.84%-218K
----
430.13%756K
----
-150.78%-229K
----
-25.33%451K
----
-Other impairments and provisions
----
----
275.06%18.89M
----
--5.04M
----
----
----
----
----
Revaluation surplus:
117.80%132.72M
----
-15.90%60.94M
----
423.28%72.46M
----
65.14%13.85M
----
-87.13%8.39M
----
-Fair value of investment properties (increase)
158.51%136.45M
----
-19.29%52.78M
----
772.44%65.4M
----
-214.05%-9.73M
----
-87.88%8.53M
----
-Other fair value changes
-145.80%-3.73M
----
15.53%8.15M
----
-70.06%7.06M
----
16,584.62%23.57M
----
97.26%-143K
----
Asset sale loss (gain):
--74.83M
----
----
----
-108.06%-35K
----
125.94%434K
----
99.56%-1.67M
----
-Loss (gain) from sale of subsidiary company
---1.63M
----
----
----
--72K
----
----
----
99.43%-2.17M
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
-414.71%-107K
----
-92.09%34K
----
--430K
----
-Loss (gain) from selling other assets
--76.46M
----
----
----
----
----
515.38%400K
----
--65K
----
Depreciation and amortization:
13.32%2.72M
----
-10.61%2.4M
----
-39.40%2.69M
----
29.12%4.43M
----
20.53%3.43M
----
Financial expense
-48.71%73.56M
----
52.59%143.42M
----
389.65%93.99M
----
-1.13%19.2M
----
-19.92%19.42M
----
Unrealized exchange loss (gain)
93.45%-375K
----
-130.18%-5.73M
----
73.62%-2.49M
----
8.94%-9.43M
----
-295.75%-10.36M
----
Special items
----
----
385.00%4.45M
----
-700.00%-1.56M
----
-84.17%260K
----
262.25%1.64M
----
Operating profit before the change of operating capital
116.39%35.85M
----
-109.47%-218.77M
----
-126.03%-104.44M
----
2,791.58%401.29M
----
-164.65%-14.91M
----
Change of operating capital
Inventory (increase) decrease
424.80%4.53M
----
142.41%863K
----
45.76%-2.04M
----
-284.10%-3.75M
----
805.78%2.04M
----
Accounts receivable (increase)decrease
-2,272.53%-52.12M
----
-67.90%2.4M
----
426.64%7.47M
----
107.32%1.42M
----
-75.34%-19.39M
----
Accounts payable increase (decrease)
167.84%3.45M
----
93.74%-5.08M
----
-167.41%-81.18M
----
43.18%120.42M
----
911.53%84.11M
----
Special items for working capital changes
-90.73%115.29M
----
19.60%1.24B
----
224.50%1.04B
----
134.83%320.52M
----
-1,089.19%-920.28M
----
Cash  from business operations
-89.54%107M
----
19.00%1.02B
----
2.38%859.93M
----
196.71%839.9M
----
-1,427.69%-868.43M
----
Other taxs
-2,882.14%-779K
----
100.20%28K
----
57.17%-14.13M
----
-953.40%-32.98M
----
94.59%-3.13M
----
Special items of business
----
-84.64%69.36M
----
6,006.09%451.58M
----
-109.64%-7.65M
----
896.42%79.35M
----
106.79%7.96M
Net cash from operations
-89.62%106.22M
-84.64%69.36M
20.99%1.02B
6,006.09%451.58M
4.82%845.8M
-109.64%-7.65M
192.58%806.92M
896.42%79.35M
-659.99%-871.56M
106.79%7.96M
Cash flow from investment activities
Interest received - investment
-72.33%158K
-54.22%141K
-79.84%571K
-81.74%308K
589.05%2.83M
2,495.38%1.69M
99.51%411K
-38.68%65K
-69.02%206K
-68.36%106K
Decrease in deposits (increase)
----
--10M
----
----
----
----
1,931.82%403K
-187,544.44%-33.78M
82.26%-22K
73.13%-18K
Sale of fixed assets
----
----
----
-98.58%5K
--2.46M
--353K
----
----
--240K
----
Purchase of fixed assets
-851.30%-1.09M
-508.45%-864K
84.42%-115K
80.33%-142K
84.56%-738K
-49.79%-722K
-204.33%-4.78M
-225.68%-482K
-123.47%-1.57M
69.86%-148K
Sale of subsidiaries
--15.64M
--1.1M
----
----
--58M
----
----
----
-94.72%51.75M
----
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
----
--1.6M
Recovery of cash from investments
--51.49M
----
----
----
-72.92%2.1M
-73.63%1.79M
-59.13%7.77M
--6.8M
319.52%19M
----
Cash on investment
82.72%-1.68M
---21.84M
-1,032.79%-9.74M
----
99.34%-860K
----
-125.57%-131.13M
-163.80%-8.96M
-389.83%-58.13M
-109.83%-3.4M
Other items in the investment business
----
----
----
----
----
----
---2.75M
----
----
----
Net cash from investment operations
794.76%64.52M
-6,804.09%-11.46M
-114.55%-9.29M
-94.50%171K
149.05%63.8M
108.56%3.11M
-1,234.12%-130.08M
-1,855.30%-36.35M
-98.77%11.47M
-100.19%-1.86M
Net cash before financing
-83.16%170.74M
-87.19%57.89M
11.49%1.01B
10,061.43%451.75M
34.39%909.6M
-110.55%-4.54M
178.69%676.84M
604.39%43M
-205.43%-860.09M
-99.29%6.1M
Cash flow from financing activities
New borrowing
-44.59%83.53M
333.35%71.62M
-88.09%150.74M
-97.13%16.53M
56.18%1.27B
158.63%576.05M
-44.31%810.14M
202.63%222.73M
249.42%1.45B
-39.10%73.6M
Refund
81.20%-185.69M
78.52%-87.02M
49.34%-987.67M
-0.24%-405.1M
-43.85%-1.95B
-62.39%-404.15M
-161.18%-1.36B
-1,108.32%-248.88M
57.33%-518.92M
97.73%-20.6M
Interest paid - financing
61.76%-66.54M
72.84%-32.46M
18.99%-173.98M
-16.69%-119.53M
-28.16%-214.76M
-132.79%-102.43M
-99.03%-167.57M
-44.07%-44M
-0.06%-84.19M
39.55%-30.54M
Dividends paid - financing
----
----
----
----
----
----
---436K
----
----
----
Other items of the financing business
----
-144.43%-17.61M
----
1,372.04%39.62M
----
-108.65%-3.12M
-67.28%22.53M
-1.95%36.03M
3.26%68.85M
202.98%36.75M
Net cash from financing operations
81.62%-189.68M
84.15%-75.7M
-12.18%-1.03B
-951.61%-477.57M
-29.22%-919.73M
228.25%56.08M
-178.95%-711.78M
-187.09%-43.73M
206.29%901.51M
106.02%50.21M
Effect of rate
0.00%-364K
----
20.52%-364K
----
71.38%-458K
----
43.60%-1.6M
----
-12,995.45%-2.84M
----
Net Cash
-7.04%-18.95M
31.02%-17.81M
-74.83%-17.7M
-150.10%-25.82M
71.02%-10.12M
7,160.82%51.54M
-184.35%-34.94M
-101.30%-730K
228.14%41.42M
110.99%56.31M
Begining period cash
-38.50%28.86M
-38.50%28.86M
-18.40%46.92M
-18.40%46.92M
-38.85%57.5M
-38.85%57.5M
69.57%94.04M
69.57%94.04M
-36.81%55.46M
-36.81%55.46M
Cash at the end
-66.92%9.55M
-47.65%11.04M
-38.50%28.86M
-80.65%21.1M
-18.40%46.92M
16.86%109.05M
-38.85%57.5M
-16.51%93.31M
69.57%94.04M
-2.34%111.77M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Lixin Dehao Certified Public Accountants Co., Ltd.
--
Lixin Dehao Certified Public Accountants Co., Ltd.
--
Lixin Dehao Certified Public Accountants Co., Ltd.
--
Lixin Dehao Certified Public Accountants Co., Ltd.
--
Lixin Dehao Certified Public Accountants Co., Ltd.
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 52.96%-287.14M-----102.67%-610.38M-----180.79%-301.17M----1,135.48%372.78M-----111.62%-36M----
Profit adjustment
Interest (income) - adjustment 72.33%-158K----79.84%-571K-----589.05%-2.83M-----99.51%-411K----69.02%-206K----
Attributable subsidiary (profit) loss 112.26%2.16M-----446.48%-17.65M----1,164.27%5.1M------403K------------
Impairment and provisions: -81.63%37.54M----594.70%204.35M----12,945.41%29.42M-----150.78%-229K-----25.33%451K----
-Impairment of property, plant and equipment (reversal) -80.43%36.35M----686.01%185.68M------23.62M--------------------
-Impairment of trade receivables (reversal) 649.08%1.2M-----128.84%-218K----430.13%756K-----150.78%-229K-----25.33%451K----
-Other impairments and provisions --------275.06%18.89M------5.04M--------------------
Revaluation surplus: 117.80%132.72M-----15.90%60.94M----423.28%72.46M----65.14%13.85M-----87.13%8.39M----
-Fair value of investment properties (increase) 158.51%136.45M-----19.29%52.78M----772.44%65.4M-----214.05%-9.73M-----87.88%8.53M----
-Other fair value changes -145.80%-3.73M----15.53%8.15M-----70.06%7.06M----16,584.62%23.57M----97.26%-143K----
Asset sale loss (gain): --74.83M-------------108.06%-35K----125.94%434K----99.56%-1.67M----
-Loss (gain) from sale of subsidiary company ---1.63M--------------72K------------99.43%-2.17M----
-Loss (gain) on sale of property, machinery and equipment -----------------414.71%-107K-----92.09%34K------430K----
-Loss (gain) from selling other assets --76.46M--------------------515.38%400K------65K----
Depreciation and amortization: 13.32%2.72M-----10.61%2.4M-----39.40%2.69M----29.12%4.43M----20.53%3.43M----
Financial expense -48.71%73.56M----52.59%143.42M----389.65%93.99M-----1.13%19.2M-----19.92%19.42M----
Unrealized exchange loss (gain) 93.45%-375K-----130.18%-5.73M----73.62%-2.49M----8.94%-9.43M-----295.75%-10.36M----
Special items --------385.00%4.45M-----700.00%-1.56M-----84.17%260K----262.25%1.64M----
Operating profit before the change of operating capital 116.39%35.85M-----109.47%-218.77M-----126.03%-104.44M----2,791.58%401.29M-----164.65%-14.91M----
Change of operating capital
Inventory (increase) decrease 424.80%4.53M----142.41%863K----45.76%-2.04M-----284.10%-3.75M----805.78%2.04M----
Accounts receivable (increase)decrease -2,272.53%-52.12M-----67.90%2.4M----426.64%7.47M----107.32%1.42M-----75.34%-19.39M----
Accounts payable increase (decrease) 167.84%3.45M----93.74%-5.08M-----167.41%-81.18M----43.18%120.42M----911.53%84.11M----
Special items for working capital changes -90.73%115.29M----19.60%1.24B----224.50%1.04B----134.83%320.52M-----1,089.19%-920.28M----
Cash  from business operations -89.54%107M----19.00%1.02B----2.38%859.93M----196.71%839.9M-----1,427.69%-868.43M----
Other taxs -2,882.14%-779K----100.20%28K----57.17%-14.13M-----953.40%-32.98M----94.59%-3.13M----
Special items of business -----84.64%69.36M----6,006.09%451.58M-----109.64%-7.65M----896.42%79.35M----106.79%7.96M
Net cash from operations -89.62%106.22M-84.64%69.36M20.99%1.02B6,006.09%451.58M4.82%845.8M-109.64%-7.65M192.58%806.92M896.42%79.35M-659.99%-871.56M106.79%7.96M
Cash flow from investment activities
Interest received - investment -72.33%158K-54.22%141K-79.84%571K-81.74%308K589.05%2.83M2,495.38%1.69M99.51%411K-38.68%65K-69.02%206K-68.36%106K
Decrease in deposits (increase) ------10M----------------1,931.82%403K-187,544.44%-33.78M82.26%-22K73.13%-18K
Sale of fixed assets -------------98.58%5K--2.46M--353K----------240K----
Purchase of fixed assets -851.30%-1.09M-508.45%-864K84.42%-115K80.33%-142K84.56%-738K-49.79%-722K-204.33%-4.78M-225.68%-482K-123.47%-1.57M69.86%-148K
Sale of subsidiaries --15.64M--1.1M----------58M-------------94.72%51.75M----
Acquisition of subsidiaries --------------------------------------1.6M
Recovery of cash from investments --51.49M-------------72.92%2.1M-73.63%1.79M-59.13%7.77M--6.8M319.52%19M----
Cash on investment 82.72%-1.68M---21.84M-1,032.79%-9.74M----99.34%-860K-----125.57%-131.13M-163.80%-8.96M-389.83%-58.13M-109.83%-3.4M
Other items in the investment business ---------------------------2.75M------------
Net cash from investment operations 794.76%64.52M-6,804.09%-11.46M-114.55%-9.29M-94.50%171K149.05%63.8M108.56%3.11M-1,234.12%-130.08M-1,855.30%-36.35M-98.77%11.47M-100.19%-1.86M
Net cash before financing -83.16%170.74M-87.19%57.89M11.49%1.01B10,061.43%451.75M34.39%909.6M-110.55%-4.54M178.69%676.84M604.39%43M-205.43%-860.09M-99.29%6.1M
Cash flow from financing activities
New borrowing -44.59%83.53M333.35%71.62M-88.09%150.74M-97.13%16.53M56.18%1.27B158.63%576.05M-44.31%810.14M202.63%222.73M249.42%1.45B-39.10%73.6M
Refund 81.20%-185.69M78.52%-87.02M49.34%-987.67M-0.24%-405.1M-43.85%-1.95B-62.39%-404.15M-161.18%-1.36B-1,108.32%-248.88M57.33%-518.92M97.73%-20.6M
Interest paid - financing 61.76%-66.54M72.84%-32.46M18.99%-173.98M-16.69%-119.53M-28.16%-214.76M-132.79%-102.43M-99.03%-167.57M-44.07%-44M-0.06%-84.19M39.55%-30.54M
Dividends paid - financing ---------------------------436K------------
Other items of the financing business -----144.43%-17.61M----1,372.04%39.62M-----108.65%-3.12M-67.28%22.53M-1.95%36.03M3.26%68.85M202.98%36.75M
Net cash from financing operations 81.62%-189.68M84.15%-75.7M-12.18%-1.03B-951.61%-477.57M-29.22%-919.73M228.25%56.08M-178.95%-711.78M-187.09%-43.73M206.29%901.51M106.02%50.21M
Effect of rate 0.00%-364K----20.52%-364K----71.38%-458K----43.60%-1.6M-----12,995.45%-2.84M----
Net Cash -7.04%-18.95M31.02%-17.81M-74.83%-17.7M-150.10%-25.82M71.02%-10.12M7,160.82%51.54M-184.35%-34.94M-101.30%-730K228.14%41.42M110.99%56.31M
Begining period cash -38.50%28.86M-38.50%28.86M-18.40%46.92M-18.40%46.92M-38.85%57.5M-38.85%57.5M69.57%94.04M69.57%94.04M-36.81%55.46M-36.81%55.46M
Cash at the end -66.92%9.55M-47.65%11.04M-38.50%28.86M-80.65%21.1M-18.40%46.92M16.86%109.05M-38.85%57.5M-16.51%93.31M69.57%94.04M-2.34%111.77M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --------Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Lixin Dehao Certified Public Accountants Co., Ltd.--Lixin Dehao Certified Public Accountants Co., Ltd.--Lixin Dehao Certified Public Accountants Co., Ltd.--Lixin Dehao Certified Public Accountants Co., Ltd.--Lixin Dehao Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More