HK Stock MarketDetailed Quotes

QILU EXPRESSWAY (01576)

Watchlist
  • 1.770
  • -0.030-1.67%
Noon Break May 21 09:47 CST
3.54BMarket Cap8.35P/E (TTM)

QILU EXPRESSWAY (01576) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-21.20%517.92M
-20.66%265.38M
-7.89%657.27M
-16.71%334.47M
-31.49%713.59M
-25.74%401.58M
-8.78%1.04B
-1.72%540.78M
38.02%1.14B
--550.27M
Profit adjustment
Interest (income) - adjustment
32.64%-68.28M
84.99%-7.76M
-58.51%-101.38M
-127.39%-51.71M
-41.78%-63.96M
-47.78%-22.74M
-240.20%-45.11M
-151.50%-15.39M
37.42%-13.26M
---6.12M
Investment loss (gain)
-15.23%-923K
----
97.96%-801K
----
-208.31%-39.17M
-256.26%-3.07M
-3,390.66%-12.71M
---862K
27.05%-364K
----
Attributable subsidiary (profit) loss
----
177.59%135K
----
---174K
----
----
----
----
----
--161K
Impairment and provisions:
15.78%7.63M
-142.49%-735K
-77.26%6.59M
-52.45%1.73M
188.14%28.96M
945.40%3.64M
79.44%10.05M
923.53%348K
-64.38%5.6M
--34K
-Impairment of property, plant and equipment (reversal)
-41.92%327K
----
-95.54%563K
----
--12.63M
----
----
----
----
----
-Impairmen of inventory (reversal)
----
----
----
----
--446K
----
----
----
----
----
-Impairment of trade receivables (reversal)
-63.34%5.26M
----
129.63%14.36M
----
-28.97%6.25M
----
117.30%8.8M
171.86%166K
95.32%4.05M
---231K
-Other impairments and provisions
124.40%2.03M
-142.49%-735K
-186.54%-8.34M
-52.45%1.73M
671.18%9.63M
1,898.90%3.64M
-19.47%1.25M
-31.32%182K
1,083.97%1.55M
--265K
Revaluation surplus:
----
----
----
----
83.67%-796K
-34.50%-1.8M
---4.87M
-122.06%-1.34M
----
---603K
-Other fair value changes
----
----
----
----
83.67%-796K
-34.50%-1.8M
---4.87M
-122.06%-1.34M
----
---603K
Asset sale loss (gain):
-109,909.09%-12.1M
75.74%-74K
96.44%-11K
10.56%-305K
-8.80%-309K
---341K
-1,016.13%-284K
----
110.51%31K
--31K
-Loss (gain) on sale of property, machinery and equipment
-1,381.82%-163K
75.74%-74K
96.44%-11K
10.56%-305K
-8.80%-309K
---341K
-1,016.13%-284K
----
110.51%31K
--31K
-Loss (gain) from selling other assets
---11.94M
----
----
----
----
----
----
----
----
----
Depreciation and amortization:
191.45%714.34M
186.58%326.16M
-13.68%245.1M
-13.61%113.81M
-5.57%283.93M
-15.25%131.74M
-12.96%300.68M
-18.09%155.44M
-13.60%345.47M
--189.77M
-Amortization of intangible assets
148.99%471.53M
140.43%209.98M
-14.99%189.37M
-13.33%87.34M
-6.84%222.76M
-18.95%100.77M
-17.93%239.11M
-21.00%124.33M
-10.94%291.35M
--157.39M
Financial expense
276.93%274.57M
314.72%141.35M
6.68%72.84M
-11.14%34.08M
-28.68%68.28M
-26.66%38.36M
-24.86%95.74M
-23.59%52.3M
10.94%127.41M
--68.44M
Exchange Loss (gain)
26,400.00%1.06M
----
-99.84%4K
-8.33%-52K
-34.72%2.53M
-206.67%-48K
991.27%3.87M
200.00%45K
114.11%355K
--15K
Operating profit before the change of operating capital
63.05%1.43B
67.75%724.45M
-11.42%879.61M
-21.10%431.86M
-28.50%993.07M
-25.16%547.32M
-13.58%1.39B
-8.81%731.32M
20.79%1.61B
--801.99M
Change of operating capital
Inventory (increase) decrease
-221.69%-22.23M
-805.26%-30.98M
168.06%18.27M
195.46%4.39M
-99.72%-26.84M
-657.14%-4.6M
-32,675.61%-13.44M
216.34%826K
97.17%-41K
---710K
Accounts receivable (increase)decrease
3.91%-62.03M
81.06%-29.83M
18.31%-64.55M
-61.18%-157.52M
83.97%-79.03M
-3,898.90%-97.73M
-818.30%-493.01M
-185.94%-2.44M
10.19%-53.69M
--2.84M
Accounts payable increase (decrease)
6,699.29%258.58M
-1,366.68%-1.08B
-98.74%3.8M
-334.47%-73.86M
121.01%301.58M
139.62%31.5M
-22.15%136.46M
-217.35%-79.51M
977.85%175.29M
---25.05M
prepayments (increase)decrease
-581.60%-67.35M
653.28%69.78M
-91.19%13.98M
-108.23%-12.61M
--158.74M
434.85%153.26M
----
-1,745.52%-45.77M
-834.88%-10.74M
---2.48M
Special items for working capital changes
-124.06%-32.7M
-124.68%-13.74M
159.58%135.89M
272.35%55.68M
-338.36%-228.1M
-18.84%-32.31M
26.85%-52.03M
-58.84%-27.18M
-368.67%-71.13M
---17.11M
Cash  from business operations
52.83%1.51B
-246.65%-363.6M
-11.83%987M
-58.50%247.93M
15.78%1.12B
3.50%597.43M
-41.29%966.87M
-23.99%577.24M
25.38%1.65B
99.93%759.48M
Other taxs
24.74%-106.52M
-8.20%-55.68M
14.35%-141.54M
35.32%-51.46M
37.15%-165.25M
28.03%-79.56M
13.56%-262.92M
25.45%-110.54M
-58.35%-304.15M
-148.03%-148.29M
Interest received - operating
-60.12%3.33M
----
-17.64%8.34M
----
-61.83%10.13M
-34.37%6.91M
517.65%26.53M
462.83%10.53M
-74.38%4.3M
-82.94%1.87M
Net cash from operations
64.59%1.41B
-313.41%-419.28M
-11.46%853.8M
-62.56%196.47M
32.01%964.3M
9.97%524.78M
-45.77%730.48M
-22.16%477.23M
18.34%1.35B
85.18%613.06M
Cash flow from investment activities
Interest received - investment
-3.71%63.68M
-27.70%7.76M
87.86%66.14M
-23.71%10.73M
299.00%35.2M
715.18%14.07M
-27.83%8.82M
-74.68%1.73M
108.05%12.23M
82.49%6.82M
Dividend received - investment
----
----
-48.95%12.6M
16.78%12.6M
212.66%24.68M
--10.79M
--7.89M
----
----
----
Sale of fixed assets
3,012.01%12.7M
9,456.09%33.73M
-73.37%408K
-75.85%353K
216.53%1.53M
--1.46M
2,100.00%484K
----
-94.43%22K
-94.43%22K
Purchase of fixed assets
62.51%-1.75B
95.73%-86.42M
-5.16%-4.66B
-17.22%-2.02B
-196.96%-4.43B
-228.24%-1.72B
-1,003.43%-1.49B
-8,856.84%-525.5M
-29.13%-135.25M
66.54%-5.87M
Sale of subsidiaries
----
----
--261M
--261M
----
----
----
----
----
----
Recovery of cash from investments
242.86%960M
----
-86.92%280M
-87.50%200M
78.33%2.14B
700.00%1.6B
-16.35%1.2B
-77.39%200M
96.80%1.43B
118.10%884.54M
Cash on investment
-454.93%-554.93M
---26.95M
95.16%-100M
----
27.82%-2.07B
0.93%-1.59B
-193.82%-2.86B
-94.28%-1.6B
1.90%-975.06M
-160.06%-825.06M
Net cash from investment operations
69.43%-1.27B
95.32%-71.87M
3.67%-4.14B
8.85%-1.54B
-36.89%-4.3B
12.46%-1.69B
-1,033.23%-3.14B
-3,287.48%-1.93B
112.30%336.47M
22.78%60.45M
Net cash before financing
104.25%139.53M
63.37%-491.16M
1.42%-3.29B
-15.41%-1.34B
-38.36%-3.33B
19.85%-1.16B
-243.14%-2.41B
-315.22%-1.45B
205.45%1.68B
77.11%673.51M
Cash flow from financing activities
New borrowing
-61.78%1.74B
-58.94%986.45M
23.71%4.56B
125.12%2.4B
137.33%3.69B
268.95%1.07B
--1.55B
--289.21M
----
----
Refund
-32.21%-1.4B
42.07%-244.33M
-200.66%-1.06B
-190.22%-421.74M
3.70%-352.33M
9.31%-145.32M
46.24%-365.85M
65.92%-160.24M
-6.87%-680.52M
-210.29%-470.16M
Issuance of bonds
----
----
----
----
-90.32%173.76M
-90.32%173.76M
--1.8B
--1.8B
----
----
Interest paid - financing
-210.56%-297.08M
-194.16%-164.99M
-6.03%-95.66M
6.56%-56.09M
3.64%-90.22M
-14.23%-60.02M
26.17%-93.63M
23.24%-52.55M
-12.89%-126.82M
-46.12%-68.45M
Dividends paid - financing
33.33%-200M
----
16.67%-300M
----
0.00%-360M
----
0.00%-360M
----
-10.43%-360M
----
Absorb investment income
--40.5M
--24.5M
----
----
----
----
----
----
----
----
Other items of the financing business
----
----
----
----
----
----
---21.43M
---17.96M
----
----
Net cash from financing operations
-104.05%-125.7M
-69.00%595.13M
1.58%3.1B
86.67%1.92B
21.96%3.06B
-44.39%1.03B
314.11%2.51B
440.69%1.85B
-531.16%-1.17B
-173.69%-542.93M
Effect of rate
-26,400.00%-1.06M
----
99.84%-4K
8.33%52K
34.72%-2.53M
206.67%48K
-991.27%-3.87M
-200.00%-45K
-114.11%-355K
-136.59%-15K
Net Cash
107.58%13.82M
-82.05%103.97M
34.47%-182.26M
534.44%579.07M
-389.70%-278.12M
-133.31%-133.29M
-81.29%96M
206.48%400.18M
138.73%513.1M
-28.22%130.58M
Begining period cash
-45.69%216.69M
-45.69%216.69M
-41.30%398.96M
-41.30%398.96M
15.68%679.61M
15.68%679.61M
686.12%587.48M
686.12%587.48M
-94.65%74.73M
-94.65%74.73M
Cash at the end
5.89%229.45M
-67.22%320.66M
-45.69%216.69M
79.02%978.08M
-41.30%398.96M
-44.68%546.36M
15.68%679.61M
381.08%987.62M
686.12%587.48M
-87.00%205.29M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
Ernst & Young Huaming Certified Public Accountants (Special General Partnership), Ernst & Young
--
Ernst & Young Huaming Certified Public Accountants (Special General Partnership), Ernst & Young
--
Ernst & Young Huaming Certified Public Accountants (Special General Partnership), Ernst & Young
--
Ernst & Young Huaming Certified Public Accountants (Special General Partnership), Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -21.20%517.92M-20.66%265.38M-7.89%657.27M-16.71%334.47M-31.49%713.59M-25.74%401.58M-8.78%1.04B-1.72%540.78M38.02%1.14B--550.27M
Profit adjustment
Interest (income) - adjustment 32.64%-68.28M84.99%-7.76M-58.51%-101.38M-127.39%-51.71M-41.78%-63.96M-47.78%-22.74M-240.20%-45.11M-151.50%-15.39M37.42%-13.26M---6.12M
Investment loss (gain) -15.23%-923K----97.96%-801K-----208.31%-39.17M-256.26%-3.07M-3,390.66%-12.71M---862K27.05%-364K----
Attributable subsidiary (profit) loss ----177.59%135K-------174K----------------------161K
Impairment and provisions: 15.78%7.63M-142.49%-735K-77.26%6.59M-52.45%1.73M188.14%28.96M945.40%3.64M79.44%10.05M923.53%348K-64.38%5.6M--34K
-Impairment of property, plant and equipment (reversal) -41.92%327K-----95.54%563K------12.63M--------------------
-Impairmen of inventory (reversal) ------------------446K--------------------
-Impairment of trade receivables (reversal) -63.34%5.26M----129.63%14.36M-----28.97%6.25M----117.30%8.8M171.86%166K95.32%4.05M---231K
-Other impairments and provisions 124.40%2.03M-142.49%-735K-186.54%-8.34M-52.45%1.73M671.18%9.63M1,898.90%3.64M-19.47%1.25M-31.32%182K1,083.97%1.55M--265K
Revaluation surplus: ----------------83.67%-796K-34.50%-1.8M---4.87M-122.06%-1.34M-------603K
-Other fair value changes ----------------83.67%-796K-34.50%-1.8M---4.87M-122.06%-1.34M-------603K
Asset sale loss (gain): -109,909.09%-12.1M75.74%-74K96.44%-11K10.56%-305K-8.80%-309K---341K-1,016.13%-284K----110.51%31K--31K
-Loss (gain) on sale of property, machinery and equipment -1,381.82%-163K75.74%-74K96.44%-11K10.56%-305K-8.80%-309K---341K-1,016.13%-284K----110.51%31K--31K
-Loss (gain) from selling other assets ---11.94M------------------------------------
Depreciation and amortization: 191.45%714.34M186.58%326.16M-13.68%245.1M-13.61%113.81M-5.57%283.93M-15.25%131.74M-12.96%300.68M-18.09%155.44M-13.60%345.47M--189.77M
-Amortization of intangible assets 148.99%471.53M140.43%209.98M-14.99%189.37M-13.33%87.34M-6.84%222.76M-18.95%100.77M-17.93%239.11M-21.00%124.33M-10.94%291.35M--157.39M
Financial expense 276.93%274.57M314.72%141.35M6.68%72.84M-11.14%34.08M-28.68%68.28M-26.66%38.36M-24.86%95.74M-23.59%52.3M10.94%127.41M--68.44M
Exchange Loss (gain) 26,400.00%1.06M-----99.84%4K-8.33%-52K-34.72%2.53M-206.67%-48K991.27%3.87M200.00%45K114.11%355K--15K
Operating profit before the change of operating capital 63.05%1.43B67.75%724.45M-11.42%879.61M-21.10%431.86M-28.50%993.07M-25.16%547.32M-13.58%1.39B-8.81%731.32M20.79%1.61B--801.99M
Change of operating capital
Inventory (increase) decrease -221.69%-22.23M-805.26%-30.98M168.06%18.27M195.46%4.39M-99.72%-26.84M-657.14%-4.6M-32,675.61%-13.44M216.34%826K97.17%-41K---710K
Accounts receivable (increase)decrease 3.91%-62.03M81.06%-29.83M18.31%-64.55M-61.18%-157.52M83.97%-79.03M-3,898.90%-97.73M-818.30%-493.01M-185.94%-2.44M10.19%-53.69M--2.84M
Accounts payable increase (decrease) 6,699.29%258.58M-1,366.68%-1.08B-98.74%3.8M-334.47%-73.86M121.01%301.58M139.62%31.5M-22.15%136.46M-217.35%-79.51M977.85%175.29M---25.05M
prepayments (increase)decrease -581.60%-67.35M653.28%69.78M-91.19%13.98M-108.23%-12.61M--158.74M434.85%153.26M-----1,745.52%-45.77M-834.88%-10.74M---2.48M
Special items for working capital changes -124.06%-32.7M-124.68%-13.74M159.58%135.89M272.35%55.68M-338.36%-228.1M-18.84%-32.31M26.85%-52.03M-58.84%-27.18M-368.67%-71.13M---17.11M
Cash  from business operations 52.83%1.51B-246.65%-363.6M-11.83%987M-58.50%247.93M15.78%1.12B3.50%597.43M-41.29%966.87M-23.99%577.24M25.38%1.65B99.93%759.48M
Other taxs 24.74%-106.52M-8.20%-55.68M14.35%-141.54M35.32%-51.46M37.15%-165.25M28.03%-79.56M13.56%-262.92M25.45%-110.54M-58.35%-304.15M-148.03%-148.29M
Interest received - operating -60.12%3.33M-----17.64%8.34M-----61.83%10.13M-34.37%6.91M517.65%26.53M462.83%10.53M-74.38%4.3M-82.94%1.87M
Net cash from operations 64.59%1.41B-313.41%-419.28M-11.46%853.8M-62.56%196.47M32.01%964.3M9.97%524.78M-45.77%730.48M-22.16%477.23M18.34%1.35B85.18%613.06M
Cash flow from investment activities
Interest received - investment -3.71%63.68M-27.70%7.76M87.86%66.14M-23.71%10.73M299.00%35.2M715.18%14.07M-27.83%8.82M-74.68%1.73M108.05%12.23M82.49%6.82M
Dividend received - investment ---------48.95%12.6M16.78%12.6M212.66%24.68M--10.79M--7.89M------------
Sale of fixed assets 3,012.01%12.7M9,456.09%33.73M-73.37%408K-75.85%353K216.53%1.53M--1.46M2,100.00%484K-----94.43%22K-94.43%22K
Purchase of fixed assets 62.51%-1.75B95.73%-86.42M-5.16%-4.66B-17.22%-2.02B-196.96%-4.43B-228.24%-1.72B-1,003.43%-1.49B-8,856.84%-525.5M-29.13%-135.25M66.54%-5.87M
Sale of subsidiaries ----------261M--261M------------------------
Recovery of cash from investments 242.86%960M-----86.92%280M-87.50%200M78.33%2.14B700.00%1.6B-16.35%1.2B-77.39%200M96.80%1.43B118.10%884.54M
Cash on investment -454.93%-554.93M---26.95M95.16%-100M----27.82%-2.07B0.93%-1.59B-193.82%-2.86B-94.28%-1.6B1.90%-975.06M-160.06%-825.06M
Net cash from investment operations 69.43%-1.27B95.32%-71.87M3.67%-4.14B8.85%-1.54B-36.89%-4.3B12.46%-1.69B-1,033.23%-3.14B-3,287.48%-1.93B112.30%336.47M22.78%60.45M
Net cash before financing 104.25%139.53M63.37%-491.16M1.42%-3.29B-15.41%-1.34B-38.36%-3.33B19.85%-1.16B-243.14%-2.41B-315.22%-1.45B205.45%1.68B77.11%673.51M
Cash flow from financing activities
New borrowing -61.78%1.74B-58.94%986.45M23.71%4.56B125.12%2.4B137.33%3.69B268.95%1.07B--1.55B--289.21M--------
Refund -32.21%-1.4B42.07%-244.33M-200.66%-1.06B-190.22%-421.74M3.70%-352.33M9.31%-145.32M46.24%-365.85M65.92%-160.24M-6.87%-680.52M-210.29%-470.16M
Issuance of bonds -----------------90.32%173.76M-90.32%173.76M--1.8B--1.8B--------
Interest paid - financing -210.56%-297.08M-194.16%-164.99M-6.03%-95.66M6.56%-56.09M3.64%-90.22M-14.23%-60.02M26.17%-93.63M23.24%-52.55M-12.89%-126.82M-46.12%-68.45M
Dividends paid - financing 33.33%-200M----16.67%-300M----0.00%-360M----0.00%-360M-----10.43%-360M----
Absorb investment income --40.5M--24.5M--------------------------------
Other items of the financing business ---------------------------21.43M---17.96M--------
Net cash from financing operations -104.05%-125.7M-69.00%595.13M1.58%3.1B86.67%1.92B21.96%3.06B-44.39%1.03B314.11%2.51B440.69%1.85B-531.16%-1.17B-173.69%-542.93M
Effect of rate -26,400.00%-1.06M----99.84%-4K8.33%52K34.72%-2.53M206.67%48K-991.27%-3.87M-200.00%-45K-114.11%-355K-136.59%-15K
Net Cash 107.58%13.82M-82.05%103.97M34.47%-182.26M534.44%579.07M-389.70%-278.12M-133.31%-133.29M-81.29%96M206.48%400.18M138.73%513.1M-28.22%130.58M
Begining period cash -45.69%216.69M-45.69%216.69M-41.30%398.96M-41.30%398.96M15.68%679.61M15.68%679.61M686.12%587.48M686.12%587.48M-94.65%74.73M-94.65%74.73M
Cash at the end 5.89%229.45M-67.22%320.66M-45.69%216.69M79.02%978.08M-41.30%398.96M-44.68%546.36M15.68%679.61M381.08%987.62M686.12%587.48M-87.00%205.29M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----Ernst & Young Huaming Certified Public Accountants (Special General Partnership), Ernst & Young--Ernst & Young Huaming Certified Public Accountants (Special General Partnership), Ernst & Young--Ernst & Young Huaming Certified Public Accountants (Special General Partnership), Ernst & Young--Ernst & Young Huaming Certified Public Accountants (Special General Partnership), Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More