HK Stock MarketDetailed Quotes

AB BUILDERS (01615)

Watchlist
  • 0.375
  • 0.0000.00%
Market Closed May 22 14:21 CST
225.00MMarket Cap125.00P/E (TTM)

AB BUILDERS (01615) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-67.95%2.52M
-57.48%1M
149.12%7.85M
123.73%2.36M
-270.12%-15.99M
-53.53%-9.95M
193.38%9.4M
43.03%-6.48M
81.67%-10.07M
14.65%-11.37M
Profit adjustment
Interest (income) - adjustment
28.09%-5.1M
----
0.23%-7.09M
----
-125.13%-7.1M
----
-75.08%-3.16M
----
46.84%-1.8M
----
Impairment and provisions:
-126.68%-211K
----
-85.25%791K
----
-42.44%5.36M
----
1,466.05%9.32M
----
-95.28%595K
----
-Impairmen of inventory (reversal)
----
----
-27.51%477K
----
111.58%658K
----
-38.17%311K
----
--503K
----
-Other impairments and provisions
-167.20%-211K
----
-93.33%314K
----
-47.76%4.71M
----
9,690.22%9.01M
----
-98.73%92K
----
Revaluation surplus:
-451.80%-2.45M
----
230.64%695K
----
---532K
----
----
----
148.52%986K
----
-Other fair value changes
-451.80%-2.45M
----
230.64%695K
----
---532K
----
----
----
148.52%986K
----
Asset sale loss (gain):
----
----
---2.59M
----
----
----
----
----
----
----
-Loss (gain) from sale of subsidiary company
----
----
---2.59M
----
----
----
----
----
----
----
Depreciation and amortization:
11.81%2.99M
----
11.69%2.68M
----
57.36%2.4M
----
1.87%1.52M
----
-71.64%1.49M
----
-Amortization of intangible assets
0.13%786K
----
-4.03%785K
----
--818K
----
----
----
----
----
Financial expense
6.72%699K
----
9.53%655K
----
29,800.00%598K
----
-92.59%2K
----
50.00%27K
----
Special items
----
----
-15.00%17K
----
-91.49%20K
----
--235K
----
----
----
Operating profit before the change of operating capital
-151.38%-1.55M
-57.48%1M
119.72%3.01M
123.73%2.36M
-188.04%-15.25M
-53.53%-9.95M
297.60%17.32M
43.03%-6.48M
79.33%-8.77M
14.65%-11.37M
Change of operating capital
Inventory (increase) decrease
----
----
----
----
-96.72%17K
----
48.85%518K
----
112.29%348K
----
Accounts receivable (increase)decrease
181.33%9.84M
-3,336.58%-26.5M
-177.21%-12.1M
93.27%-771K
-65.42%15.67M
-126.14%-11.46M
19.71%45.33M
148.71%43.85M
234.69%37.87M
243.28%17.63M
Accounts payable increase (decrease)
-3.41%-8.04M
224.39%23.96M
73.45%-7.78M
-19.56%-19.26M
10.02%-29.3M
-1,532.18%-16.11M
-197.17%-32.56M
--1.13M
834.57%33.51M
----
Special items for working capital changes
212.05%31.44M
----
-310.32%-28.06M
----
-125.19%-6.84M
----
156.55%27.14M
----
-216.39%-48M
----
Cash  from business operations
170.54%31.69M
91.34%-1.53M
-25.86%-44.93M
52.90%-17.67M
-161.81%-35.7M
-197.48%-37.53M
285.98%57.75M
515.23%38.5M
140.80%14.96M
135.93%6.26M
Other taxs
-2,005.56%-758K
----
95.15%-36K
----
---742K
----
----
----
----
----
Special items of business
----
1,091.25%42.19M
----
-26.47%3.54M
----
-59.56%4.82M
----
165.29%11.91M
----
-141.54%-18.25M
Net cash from operations
168.80%30.94M
387.76%40.66M
-23.40%-44.97M
56.80%-14.13M
-163.10%-36.44M
-164.89%-32.71M
285.98%57.75M
520.48%50.41M
137.07%14.96M
-145.23%-11.99M
Cash flow from investment activities
Interest received - investment
-31.63%5.27M
-44.67%1.72M
1,835.93%7.71M
0.16%3.11M
-84.39%398K
382.43%3.1M
33.25%2.55M
3.71%643K
-45.93%1.91M
-39.81%620K
Decrease in deposits (increase)
-110.86%-2.13M
-100.89%-192K
-75.00%19.62M
4.38%21.53M
175.43%78.47M
26,213.92%20.63M
-8,860.81%-104.04M
12.22%-79K
25.29%-1.16M
8.16%-90K
Sale of fixed assets
--119K
----
----
----
----
----
----
----
----
----
Purchase of fixed assets
31.03%-80K
-800.00%-18K
45.02%-116K
90.48%-2K
-10,450.00%-211K
-950.00%-21K
99.32%-2K
99.29%-2K
77.84%-293K
76.56%-282K
Sale of subsidiaries
339.45%2.06M
----
--469K
----
----
----
----
----
----
----
Acquisition of subsidiaries
---1.48M
---1.48M
----
----
-2,190.19%-8.74M
---8.74M
--418K
----
----
----
Recovery of cash from investments
----
----
--32.77M
--32.76M
----
----
----
----
----
----
Cash on investment
---2.01M
---2.01M
----
----
-457.81%-65.02M
----
---11.66M
----
----
----
Net cash from investment operations
-97.12%1.74M
-103.46%-1.99M
1,133.76%60.44M
283.34%57.4M
104.35%4.9M
2,564.41%14.97M
-24,659.26%-112.73M
126.61%562K
-21.27%459K
191.51%248K
Net cash before financing
111.15%32.68M
-10.61%38.68M
149.07%15.48M
344.00%43.27M
42.63%-31.54M
-134.79%-17.73M
-456.50%-54.98M
534.15%50.97M
138.76%15.42M
-144.75%-11.74M
Cash flow from financing activities
New borrowing
-1.45%17.6M
--350K
-30.87%17.86M
----
--25.83M
----
----
----
1,363.53%16.66M
----
Refund
14.12%-22.18M
68.43%-8.15M
---25.83M
---25.83M
----
----
---16.66M
---16.66M
----
----
Interest paid - financing
-6.72%-699K
-2.33%-396K
-9.53%-655K
-209.60%-387K
-29,800.00%-598K
-6,150.00%-125K
92.59%-2K
80.00%-2K
-50.00%-27K
-233.33%-10K
Absorb investment income
--15K
----
----
----
--1.55M
----
----
----
----
----
Net cash from financing operations
32.22%-6.04M
67.27%-8.58M
-133.26%-8.91M
-20,871.20%-26.21M
259.36%26.78M
99.26%-125K
-203.19%-16.81M
-9,288.27%-16.81M
1,850.42%16.29M
-116.14%-179K
Effect of rate
3,520.00%181K
-96.09%-551K
101.22%5K
-74.53%-281K
-350.55%-410K
---161K
---91K
----
----
----
Net Cash
305.60%26.64M
76.46%30.1M
237.98%6.57M
195.51%17.06M
93.37%-4.76M
-152.27%-17.86M
-326.39%-71.78M
386.63%34.16M
181.41%31.71M
-143.59%-11.92M
Begining period cash
17.29%44.58M
17.29%44.58M
-11.97%38.01M
-11.97%38.01M
-62.47%43.18M
-62.47%43.18M
38.04%115.05M
38.04%115.05M
-31.85%83.34M
-31.85%83.34M
Cash at the end
60.16%71.4M
35.31%74.13M
17.29%44.58M
117.76%54.78M
-11.97%38.01M
-83.14%25.16M
-62.47%43.18M
108.91%149.21M
38.04%115.05M
-52.27%71.42M
Cash balance analysis
Currency Unit
MOP
MOP
MOP
MOP
MOP
MOP
MOP
MOP
MOP
MOP
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte Touche Tohmatsu Limited
--
Deloitte Touche Tohmatsu Limited
--
Deloitte Touche Tohmatsu Limited
--
Deloitte Touche Tohmatsu Limited
--
Deloitte Touche Tohmatsu Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -67.95%2.52M-57.48%1M149.12%7.85M123.73%2.36M-270.12%-15.99M-53.53%-9.95M193.38%9.4M43.03%-6.48M81.67%-10.07M14.65%-11.37M
Profit adjustment
Interest (income) - adjustment 28.09%-5.1M----0.23%-7.09M-----125.13%-7.1M-----75.08%-3.16M----46.84%-1.8M----
Impairment and provisions: -126.68%-211K-----85.25%791K-----42.44%5.36M----1,466.05%9.32M-----95.28%595K----
-Impairmen of inventory (reversal) ---------27.51%477K----111.58%658K-----38.17%311K------503K----
-Other impairments and provisions -167.20%-211K-----93.33%314K-----47.76%4.71M----9,690.22%9.01M-----98.73%92K----
Revaluation surplus: -451.80%-2.45M----230.64%695K-------532K------------148.52%986K----
-Other fair value changes -451.80%-2.45M----230.64%695K-------532K------------148.52%986K----
Asset sale loss (gain): -----------2.59M----------------------------
-Loss (gain) from sale of subsidiary company -----------2.59M----------------------------
Depreciation and amortization: 11.81%2.99M----11.69%2.68M----57.36%2.4M----1.87%1.52M-----71.64%1.49M----
-Amortization of intangible assets 0.13%786K-----4.03%785K------818K--------------------
Financial expense 6.72%699K----9.53%655K----29,800.00%598K-----92.59%2K----50.00%27K----
Special items ---------15.00%17K-----91.49%20K------235K------------
Operating profit before the change of operating capital -151.38%-1.55M-57.48%1M119.72%3.01M123.73%2.36M-188.04%-15.25M-53.53%-9.95M297.60%17.32M43.03%-6.48M79.33%-8.77M14.65%-11.37M
Change of operating capital
Inventory (increase) decrease -----------------96.72%17K----48.85%518K----112.29%348K----
Accounts receivable (increase)decrease 181.33%9.84M-3,336.58%-26.5M-177.21%-12.1M93.27%-771K-65.42%15.67M-126.14%-11.46M19.71%45.33M148.71%43.85M234.69%37.87M243.28%17.63M
Accounts payable increase (decrease) -3.41%-8.04M224.39%23.96M73.45%-7.78M-19.56%-19.26M10.02%-29.3M-1,532.18%-16.11M-197.17%-32.56M--1.13M834.57%33.51M----
Special items for working capital changes 212.05%31.44M-----310.32%-28.06M-----125.19%-6.84M----156.55%27.14M-----216.39%-48M----
Cash  from business operations 170.54%31.69M91.34%-1.53M-25.86%-44.93M52.90%-17.67M-161.81%-35.7M-197.48%-37.53M285.98%57.75M515.23%38.5M140.80%14.96M135.93%6.26M
Other taxs -2,005.56%-758K----95.15%-36K-------742K--------------------
Special items of business ----1,091.25%42.19M-----26.47%3.54M-----59.56%4.82M----165.29%11.91M-----141.54%-18.25M
Net cash from operations 168.80%30.94M387.76%40.66M-23.40%-44.97M56.80%-14.13M-163.10%-36.44M-164.89%-32.71M285.98%57.75M520.48%50.41M137.07%14.96M-145.23%-11.99M
Cash flow from investment activities
Interest received - investment -31.63%5.27M-44.67%1.72M1,835.93%7.71M0.16%3.11M-84.39%398K382.43%3.1M33.25%2.55M3.71%643K-45.93%1.91M-39.81%620K
Decrease in deposits (increase) -110.86%-2.13M-100.89%-192K-75.00%19.62M4.38%21.53M175.43%78.47M26,213.92%20.63M-8,860.81%-104.04M12.22%-79K25.29%-1.16M8.16%-90K
Sale of fixed assets --119K------------------------------------
Purchase of fixed assets 31.03%-80K-800.00%-18K45.02%-116K90.48%-2K-10,450.00%-211K-950.00%-21K99.32%-2K99.29%-2K77.84%-293K76.56%-282K
Sale of subsidiaries 339.45%2.06M------469K----------------------------
Acquisition of subsidiaries ---1.48M---1.48M---------2,190.19%-8.74M---8.74M--418K------------
Recovery of cash from investments ----------32.77M--32.76M------------------------
Cash on investment ---2.01M---2.01M---------457.81%-65.02M-------11.66M------------
Net cash from investment operations -97.12%1.74M-103.46%-1.99M1,133.76%60.44M283.34%57.4M104.35%4.9M2,564.41%14.97M-24,659.26%-112.73M126.61%562K-21.27%459K191.51%248K
Net cash before financing 111.15%32.68M-10.61%38.68M149.07%15.48M344.00%43.27M42.63%-31.54M-134.79%-17.73M-456.50%-54.98M534.15%50.97M138.76%15.42M-144.75%-11.74M
Cash flow from financing activities
New borrowing -1.45%17.6M--350K-30.87%17.86M------25.83M------------1,363.53%16.66M----
Refund 14.12%-22.18M68.43%-8.15M---25.83M---25.83M-----------16.66M---16.66M--------
Interest paid - financing -6.72%-699K-2.33%-396K-9.53%-655K-209.60%-387K-29,800.00%-598K-6,150.00%-125K92.59%-2K80.00%-2K-50.00%-27K-233.33%-10K
Absorb investment income --15K--------------1.55M--------------------
Net cash from financing operations 32.22%-6.04M67.27%-8.58M-133.26%-8.91M-20,871.20%-26.21M259.36%26.78M99.26%-125K-203.19%-16.81M-9,288.27%-16.81M1,850.42%16.29M-116.14%-179K
Effect of rate 3,520.00%181K-96.09%-551K101.22%5K-74.53%-281K-350.55%-410K---161K---91K------------
Net Cash 305.60%26.64M76.46%30.1M237.98%6.57M195.51%17.06M93.37%-4.76M-152.27%-17.86M-326.39%-71.78M386.63%34.16M181.41%31.71M-143.59%-11.92M
Begining period cash 17.29%44.58M17.29%44.58M-11.97%38.01M-11.97%38.01M-62.47%43.18M-62.47%43.18M38.04%115.05M38.04%115.05M-31.85%83.34M-31.85%83.34M
Cash at the end 60.16%71.4M35.31%74.13M17.29%44.58M117.76%54.78M-11.97%38.01M-83.14%25.16M-62.47%43.18M108.91%149.21M38.04%115.05M-52.27%71.42M
Cash balance analysis
Currency Unit MOPMOPMOPMOPMOPMOPMOPMOPMOPMOP
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte Touche Tohmatsu Limited--Deloitte Touche Tohmatsu Limited--Deloitte Touche Tohmatsu Limited--Deloitte Touche Tohmatsu Limited--Deloitte Touche Tohmatsu Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More