HK Stock MarketDetailed Quotes

A METAVERSE (01616)

Watchlist
  • 0.060
  • 0.0000.00%
Market Closed May 21 09:20 CST
129.09MMarket Cap-3.16P/E (TTM)

A METAVERSE (01616) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax
-145.69%-38.6M
----
93.16%-15.71M
----
56.08%-229.56M
----
-79.49%-522.71M
----
-763.72%-291.22M
----
Profit adjustment
Interest (income) - adjustment
89.90%-241K
----
51.10%-2.39M
----
-48.16%-4.88M
----
-13,620.83%-3.29M
----
99.27%-24K
----
Impairment and provisions:
-146.39%-2.97M
----
-96.23%6.4M
----
-64.96%169.88M
----
46.70%484.83M
----
6,173.67%330.5M
----
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
--22.09M
----
----
----
-Impairment of trade receivables (reversal)
-13.69%-4.55M
----
-112.82%-4M
----
-72.22%31.21M
----
444.93%112.37M
----
--20.62M
----
-Impairment of goodwill
----
----
----
----
----
----
-48.26%148.36M
----
--286.72M
----
-Other impairments and provisions
-84.81%1.58M
----
-92.50%10.4M
----
-31.36%138.67M
----
772.52%202.02M
----
318.23%23.15M
----
Revaluation surplus:
----
----
113.31%293K
----
76.56%-2.2M
----
92.63%-9.39M
----
-884.79%-127.38M
----
-Derivative financial instruments fair value (increase)
----
----
----
----
76.56%-2.2M
----
92.63%-9.39M
----
-884.79%-127.38M
----
-Other fair value changes
----
----
--293K
----
----
----
----
----
----
----
Asset sale loss (gain):
92.54%-4.71M
----
-10,217.81%-63.15M
----
---612K
----
----
----
102.37%508K
----
-Loss (gain) from sale of subsidiary company
92.54%-4.71M
----
-10,217.81%-63.15M
----
---612K
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
----
----
----
83.39%508K
----
Depreciation and amortization:
-12.63%2.31M
----
-73.67%2.65M
----
20.34%10.05M
----
-4.01%8.35M
----
-83.55%8.7M
----
-Depreciation
-51.78%311K
----
-51.76%645K
----
-76.84%1.34M
----
1.46%5.77M
----
-88.92%5.69M
----
-Other depreciation and amortization
0.00%2M
----
-77.04%2M
----
238.25%8.71M
----
-14.37%2.58M
----
99.67%3.01M
----
Financial expense
47.93%15.81M
----
-6.28%10.69M
----
-24.59%11.4M
----
-59.26%15.12M
----
-43.71%37.11M
----
Exchange Loss (gain)
85.60%-463K
----
-197.63%-3.22M
----
942.46%3.29M
----
-341.36%-391K
----
105.30%162K
----
Special items
100.85%96K
----
-673.18%-11.36M
----
81.36%-1.47M
----
-3,311.69%-7.88M
----
---231K
----
Operating profit before the change of operating capital
62.04%-28.77M
----
-71.88%-75.79M
----
-24.68%-44.1M
----
15.54%-35.37M
----
-126.77%-41.88M
----
Change of operating capital
Accounts receivable (increase)decrease
-106.65%-7.21M
----
730.20%108.45M
----
-85.05%13.06M
----
24.94%87.37M
----
111.12%69.93M
----
Accounts payable increase (decrease)
96.26%-1.04M
----
-169.46%-27.84M
----
110.97%40.07M
----
177.18%19M
----
-105.83%-24.61M
----
Special items for working capital changes
-11.82%39.2M
----
144.29%44.46M
----
-148.64%-100.38M
----
-967.66%-40.37M
----
104.86%4.65M
----
Cash  from business operations
-95.57%2.18M
-1,189.34%-215.44M
153.95%49.28M
81.21%-16.71M
-398.27%-91.34M
-241.87%-88.95M
278.39%30.62M
200.67%62.7M
106.51%8.09M
122.67%20.85M
Other taxs
---1.01M
----
----
----
----
----
40.19%-64K
30.00%-63K
68.06%-107K
91.92%-90K
Net cash from operations
-97.62%1.17M
-1,189.34%-215.44M
153.95%49.28M
81.21%-16.71M
-398.89%-91.34M
-242.02%-88.95M
282.66%30.56M
201.67%62.63M
106.41%7.99M
122.31%20.76M
Cash flow from investment activities
Interest received - investment
-89.90%241K
-87.28%231K
-51.10%2.39M
--1.82M
48.16%4.88M
----
13,620.83%3.29M
----
-99.27%24K
----
Loan receivable (increase) decrease
-223.68%-213.8M
----
596,175.86%172.86M
--92.96M
99.97%-29K
----
-552.60%-92.73M
----
-78.58%20.49M
----
Purchase of fixed assets
96.55%-20K
----
90.93%-579K
----
-823.73%-6.38M
---7.68M
-256.19%-691K
----
99.25%-194K
----
Sale of subsidiaries
-95.16%1.84M
-99.95%78K
-58.86%38.09M
83.92%163.69M
-22.93%92.57M
-25.91%89M
33.40%120.12M
1,401.49%120.12M
240.98%90.05M
--8M
Acquisition of subsidiaries
----
----
----
----
----
----
--6.34M
----
----
----
Cash on investment
----
----
---20K
---15K
----
----
----
----
----
----
Other items in the investment business
----
----
----
----
----
----
----
-90.11%310K
--30K
-97.03%3.14M
Net cash from investment operations
-199.53%-211.74M
-99.88%309K
133.67%212.74M
217.80%258.44M
150.55%91.04M
-32.47%81.32M
-67.08%36.34M
981.44%120.43M
1,365.64%110.39M
-88.63%11.14M
Net cash before financing
-180.36%-210.56M
-188.99%-215.13M
87,729.77%262.01M
3,270.30%241.74M
-100.45%-299K
-104.17%-7.63M
-43.49%66.9M
473.89%183.06M
201.06%118.38M
555.26%31.9M
Cash flow from financing activities
New borrowing
----
-91.86%716K
-48.24%8.8M
--8.8M
-60.47%17M
----
32.31%43M
-3.70%13M
-79.67%32.5M
-79.18%13.5M
Refund
98.57%-602K
62.59%-6.36M
-12.01%-42.24M
-32.56%-17.01M
39.68%-37.71M
17.23%-12.83M
-1.75%-62.52M
-121.43%-15.5M
65.96%-61.45M
90.41%-7M
Issuing shares
----
----
----
----
----
----
--12.95M
--12.95M
----
----
Issuance of bonds
----
----
----
----
----
----
----
----
--36.28M
----
Interest paid - financing
17.24%-24K
97.25%-8K
95.36%-29K
9.06%-291K
29.62%-625K
28.09%-320K
22.51%-888K
21.10%-445K
52.37%-1.15M
48.26%-564K
Absorb investment income
----
----
-50.30%497K
--500K
--1M
----
----
----
----
----
Issuance expenses and redemption of securities expenses
---5.7M
----
----
----
----
----
84.85%-41.5M
---41.98M
---274.02M
----
Other items of the financing business
-17.23%-7.4M
----
-970.51%-6.32M
----
-104.19%-590K
----
151.38%14.08M
108.07%4.85M
-143.87%-27.4M
-114.87%-60.07M
Net cash from financing operations
64.67%-14.13M
30.26%-5.83M
-63.34%-39.99M
44.18%-8.36M
39.33%-24.48M
48.86%-14.98M
86.55%-40.35M
47.87%-29.29M
-1,438.35%-300.13M
-22.41%-56.19M
Effect of rate
-66.35%1.29M
-93.33%1K
2,116.18%3.83M
110.20%15K
105.09%173K
85.33%-147K
-1,996.30%-3.4M
-139.83%-1M
-104.67%-162K
741.47%2.52M
Net Cash
-201.20%-224.69M
-194.68%-220.96M
995.94%222.02M
1,132.50%233.38M
-193.36%-24.78M
-114.70%-22.6M
114.60%26.54M
733.08%153.77M
-91.89%-181.75M
40.80%-24.29M
Begining period cash
2,073.99%236.75M
2,073.99%236.75M
-69.32%10.89M
-69.32%10.89M
187.41%35.5M
187.41%35.5M
-93.64%12.35M
-93.62%12.35M
-31.76%194.26M
-32.05%193.44M
Cash at the end
-94.36%13.35M
-93.53%15.79M
2,073.99%236.75M
1,816.22%244.28M
-69.32%10.89M
-92.28%12.75M
187.41%35.5M
-3.81%165.12M
-93.62%12.35M
-29.63%171.67M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Auditor
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
KPMG
--
(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax -145.69%-38.6M----93.16%-15.71M----56.08%-229.56M-----79.49%-522.71M-----763.72%-291.22M----
Profit adjustment
Interest (income) - adjustment 89.90%-241K----51.10%-2.39M-----48.16%-4.88M-----13,620.83%-3.29M----99.27%-24K----
Impairment and provisions: -146.39%-2.97M-----96.23%6.4M-----64.96%169.88M----46.70%484.83M----6,173.67%330.5M----
-Impairment of property, plant and equipment (reversal) --------------------------22.09M------------
-Impairment of trade receivables (reversal) -13.69%-4.55M-----112.82%-4M-----72.22%31.21M----444.93%112.37M------20.62M----
-Impairment of goodwill -------------------------48.26%148.36M------286.72M----
-Other impairments and provisions -84.81%1.58M-----92.50%10.4M-----31.36%138.67M----772.52%202.02M----318.23%23.15M----
Revaluation surplus: --------113.31%293K----76.56%-2.2M----92.63%-9.39M-----884.79%-127.38M----
-Derivative financial instruments fair value (increase) ----------------76.56%-2.2M----92.63%-9.39M-----884.79%-127.38M----
-Other fair value changes ----------293K----------------------------
Asset sale loss (gain): 92.54%-4.71M-----10,217.81%-63.15M-------612K------------102.37%508K----
-Loss (gain) from sale of subsidiary company 92.54%-4.71M-----10,217.81%-63.15M-------612K--------------------
-Loss (gain) on sale of property, machinery and equipment --------------------------------83.39%508K----
Depreciation and amortization: -12.63%2.31M-----73.67%2.65M----20.34%10.05M-----4.01%8.35M-----83.55%8.7M----
-Depreciation -51.78%311K-----51.76%645K-----76.84%1.34M----1.46%5.77M-----88.92%5.69M----
-Other depreciation and amortization 0.00%2M-----77.04%2M----238.25%8.71M-----14.37%2.58M----99.67%3.01M----
Financial expense 47.93%15.81M-----6.28%10.69M-----24.59%11.4M-----59.26%15.12M-----43.71%37.11M----
Exchange Loss (gain) 85.60%-463K-----197.63%-3.22M----942.46%3.29M-----341.36%-391K----105.30%162K----
Special items 100.85%96K-----673.18%-11.36M----81.36%-1.47M-----3,311.69%-7.88M-------231K----
Operating profit before the change of operating capital 62.04%-28.77M-----71.88%-75.79M-----24.68%-44.1M----15.54%-35.37M-----126.77%-41.88M----
Change of operating capital
Accounts receivable (increase)decrease -106.65%-7.21M----730.20%108.45M-----85.05%13.06M----24.94%87.37M----111.12%69.93M----
Accounts payable increase (decrease) 96.26%-1.04M-----169.46%-27.84M----110.97%40.07M----177.18%19M-----105.83%-24.61M----
Special items for working capital changes -11.82%39.2M----144.29%44.46M-----148.64%-100.38M-----967.66%-40.37M----104.86%4.65M----
Cash  from business operations -95.57%2.18M-1,189.34%-215.44M153.95%49.28M81.21%-16.71M-398.27%-91.34M-241.87%-88.95M278.39%30.62M200.67%62.7M106.51%8.09M122.67%20.85M
Other taxs ---1.01M--------------------40.19%-64K30.00%-63K68.06%-107K91.92%-90K
Net cash from operations -97.62%1.17M-1,189.34%-215.44M153.95%49.28M81.21%-16.71M-398.89%-91.34M-242.02%-88.95M282.66%30.56M201.67%62.63M106.41%7.99M122.31%20.76M
Cash flow from investment activities
Interest received - investment -89.90%241K-87.28%231K-51.10%2.39M--1.82M48.16%4.88M----13,620.83%3.29M-----99.27%24K----
Loan receivable (increase) decrease -223.68%-213.8M----596,175.86%172.86M--92.96M99.97%-29K-----552.60%-92.73M-----78.58%20.49M----
Purchase of fixed assets 96.55%-20K----90.93%-579K-----823.73%-6.38M---7.68M-256.19%-691K----99.25%-194K----
Sale of subsidiaries -95.16%1.84M-99.95%78K-58.86%38.09M83.92%163.69M-22.93%92.57M-25.91%89M33.40%120.12M1,401.49%120.12M240.98%90.05M--8M
Acquisition of subsidiaries --------------------------6.34M------------
Cash on investment -----------20K---15K------------------------
Other items in the investment business -----------------------------90.11%310K--30K-97.03%3.14M
Net cash from investment operations -199.53%-211.74M-99.88%309K133.67%212.74M217.80%258.44M150.55%91.04M-32.47%81.32M-67.08%36.34M981.44%120.43M1,365.64%110.39M-88.63%11.14M
Net cash before financing -180.36%-210.56M-188.99%-215.13M87,729.77%262.01M3,270.30%241.74M-100.45%-299K-104.17%-7.63M-43.49%66.9M473.89%183.06M201.06%118.38M555.26%31.9M
Cash flow from financing activities
New borrowing -----91.86%716K-48.24%8.8M--8.8M-60.47%17M----32.31%43M-3.70%13M-79.67%32.5M-79.18%13.5M
Refund 98.57%-602K62.59%-6.36M-12.01%-42.24M-32.56%-17.01M39.68%-37.71M17.23%-12.83M-1.75%-62.52M-121.43%-15.5M65.96%-61.45M90.41%-7M
Issuing shares --------------------------12.95M--12.95M--------
Issuance of bonds ----------------------------------36.28M----
Interest paid - financing 17.24%-24K97.25%-8K95.36%-29K9.06%-291K29.62%-625K28.09%-320K22.51%-888K21.10%-445K52.37%-1.15M48.26%-564K
Absorb investment income ---------50.30%497K--500K--1M--------------------
Issuance expenses and redemption of securities expenses ---5.7M--------------------84.85%-41.5M---41.98M---274.02M----
Other items of the financing business -17.23%-7.4M-----970.51%-6.32M-----104.19%-590K----151.38%14.08M108.07%4.85M-143.87%-27.4M-114.87%-60.07M
Net cash from financing operations 64.67%-14.13M30.26%-5.83M-63.34%-39.99M44.18%-8.36M39.33%-24.48M48.86%-14.98M86.55%-40.35M47.87%-29.29M-1,438.35%-300.13M-22.41%-56.19M
Effect of rate -66.35%1.29M-93.33%1K2,116.18%3.83M110.20%15K105.09%173K85.33%-147K-1,996.30%-3.4M-139.83%-1M-104.67%-162K741.47%2.52M
Net Cash -201.20%-224.69M-194.68%-220.96M995.94%222.02M1,132.50%233.38M-193.36%-24.78M-114.70%-22.6M114.60%26.54M733.08%153.77M-91.89%-181.75M40.80%-24.29M
Begining period cash 2,073.99%236.75M2,073.99%236.75M-69.32%10.89M-69.32%10.89M187.41%35.5M187.41%35.5M-93.64%12.35M-93.62%12.35M-31.76%194.26M-32.05%193.44M
Cash at the end -94.36%13.35M-93.53%15.79M2,073.99%236.75M1,816.22%244.28M-69.32%10.89M-92.28%12.75M187.41%35.5M-3.81%165.12M-93.62%12.35M-29.63%171.67M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Auditor Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More