Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
KUNLUN ENERGY
00135
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | 144.58%3.3M | ---- | 144.20%1.35M | ---- | 140.26%552K | ---- | -123.32%-1.37M | ---- | -35.62%5.88M | ---- |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | 44.18%-163K | ---- | 20.22%-292K | ---- | -889.19%-366K | ---- | ---37K | ---- | ---- | ---- |
| Impairment and provisions: | -39.19%346K | ---- | 271.90%569K | ---- | ---331K | ---- | ---- | ---- | ---- | ---- |
| -Impairment of trade receivables (reversal) | -39.19%346K | ---- | 271.90%569K | ---- | ---331K | ---- | ---- | ---- | ---- | ---- |
| Asset sale loss (gain): | -36.17%-64K | ---- | -17.50%-47K | ---- | 68.50%-40K | ---- | 46.19%-127K | ---- | ---236K | ---- |
| -Available for sale investment sale loss (gain) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---228K | ---- |
| -Loss (gain) on sale of property, machinery and equipment | -36.17%-64K | ---- | -17.50%-47K | ---- | 68.50%-40K | ---- | -1,487.50%-127K | ---- | ---8K | ---- |
| Depreciation and amortization: | -17.35%2.13M | ---- | 3.99%2.58M | ---- | -3.61%2.48M | ---- | -10.21%2.58M | ---- | 1.38%2.87M | ---- |
| Financial expense | -42.13%103K | ---- | -12.32%178K | ---- | -26.18%203K | ---- | 3.00%275K | ---- | -36.58%267K | ---- |
| Exchange Loss (gain) | -4.08%-102K | ---- | ---98K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Special items | -200.00%-3K | ---- | 80.00%-1K | ---- | -103.14%-5K | ---- | 158.24%159K | ---- | -161.35%-273K | ---- |
| Operating profit before the change of operating capital | 30.88%5.55M | ---- | 69.83%4.24M | ---- | 69.22%2.5M | ---- | -82.66%1.48M | ---- | -33.34%8.51M | ---- |
| Change of operating capital | ||||||||||
| Accounts receivable (increase)decrease | 43.45%-1.32M | ---- | -22.18%-2.34M | ---- | -144.04%-1.91M | ---- | 68.10%4.34M | ---- | 151.35%2.58M | ---- |
| Accounts payable increase (decrease) | -68.67%104K | ---- | -49.70%332K | ---- | 171.04%660K | ---- | -51.06%-929K | ---- | -216.70%-615K | ---- |
| prepayments (increase)decrease | 470.83%89K | ---- | 67.12%-24K | ---- | -106.63%-73K | ---- | 426.79%1.1M | ---- | 188.94%209K | ---- |
| Cash from business operations | 99.91%4.42M | 236.48%3.37M | 88.81%2.21M | -43.18%-2.47M | -80.45%1.17M | -135.93%-1.72M | -43.94%5.99M | -33.98%4.8M | 33.15%10.68M | 30.17%7.27M |
| Other taxs | -1,058.14%-498K | -935.29%-352K | 67.18%-43K | 64.21%-34K | 85.51%-131K | 90.61%-95K | -10.65%-904K | -68.11%-1.01M | -1.24%-817K | ---602K |
| Net cash from operations | 80.90%3.92M | 220.55%3.02M | 108.46%2.17M | -37.57%-2.5M | -79.55%1.04M | -148.04%-1.82M | -48.46%5.09M | -43.21%3.78M | 36.72%9.87M | 19.39%6.66M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | -44.18%163K | 10.00%99K | -20.22%292K | -50.82%90K | 889.19%366K | --183K | --37K | ---- | ---- | 1,400.00%15K |
| Decrease in deposits (increase) | -6.76%2.73M | -2.19%3.04M | 898.37%2.93M | --3.11M | 96.33%-367K | ---- | ---10M | ---- | ---- | ---- |
| Sale of fixed assets | 74.00%87K | 3,500.00%36K | -37.50%50K | --1K | -83.71%80K | ---- | 1,864.00%491K | ---- | --25K | ---- |
| Purchase of fixed assets | 2.10%-654K | 49.80%-246K | 25.28%-668K | -10.86%-490K | 5.10%-894K | -2.79%-442K | 12.13%-942K | 14.00%-430K | -69.35%-1.07M | -146.31%-500K |
| Recovery of cash from investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.77M | --1.52M |
| Net cash from investment operations | -10.60%2.33M | 8.13%2.93M | 419.51%2.6M | 1,145.17%2.71M | 92.17%-815K | 39.77%-259K | -704.41%-10.41M | -141.39%-430K | 155.44%1.72M | 614.36%1.04M |
| Net cash before financing | 30.97%6.25M | 2,784.47%5.94M | 2,020.89%4.77M | 109.92%206K | 104.22%225K | -161.93%-2.08M | -145.98%-5.33M | -56.45%3.35M | 182.06%11.59M | 43.19%7.7M |
| Cash flow from financing activities | ||||||||||
| New borrowing | 389.36%1.38M | ---- | 200.00%282K | --530K | -94.99%94K | ---- | -61.19%1.88M | -73.62%1.03M | -79.98%4.84M | -63.14%3.92M |
| Refund | -51.71%-2.97M | -4.18%-947K | -2.89%-1.96M | -4.36%-909K | 48.10%-1.9M | 54.30%-871K | -3.36%-3.66M | -11.40%-1.91M | 88.74%-3.54M | 89.09%-1.71M |
| Interest paid - financing | 42.13%-103K | 35.05%-63K | 12.32%-178K | 11.01%-97K | 26.18%-203K | 27.33%-109K | -3.00%-275K | -20.97%-150K | 36.58%-267K | 56.94%-124K |
| Dividends paid - financing | -33.33%-4M | -33.33%-4M | -50.00%-3M | -50.00%-3M | 55.56%-2M | ---2M | ---4.5M | ---- | ---- | ---- |
| Absorb investment income | ---- | ---- | ---- | ---- | --23K | ---- | ---- | ---- | ---- | ---- |
| Net cash from financing operations | -6.92%-7.1M | -31.92%-6.02M | -20.45%-6.64M | -16.35%-4.56M | 32.64%-5.52M | -96.49%-3.92M | -1,113.19%-8.19M | -289.28%-2M | -119.69%-675K | 109.92%1.05M |
| Effect of rate | -59.52%17K | 200.00%1K | 700.00%42K | -200.00%-1K | -146.67%-7K | --1K | 25.00%15K | ---- | 200.00%12K | 0.00%-1K |
| Net Cash | 54.38%-854K | 98.28%-75K | 64.62%-1.87M | 27.38%-4.36M | 60.86%-5.29M | -541.28%-6M | -223.85%-13.52M | -84.48%1.36M | 44.80%10.92M | 266.75%8.76M |
| Begining period cash | -14.98%10.39M | -14.98%10.39M | -30.25%12.22M | -30.25%12.22M | -43.53%17.52M | -43.53%17.52M | 54.39%31.02M | 54.39%31.02M | 60.10%20.09M | 60.10%20.09M |
| Cash at the end | -8.06%9.55M | 31.19%10.31M | -14.98%10.39M | -31.76%7.86M | -30.25%12.22M | -64.42%11.52M | -43.53%17.52M | 12.24%32.38M | 54.39%31.02M | 295.31%28.85M |
| Cash balance analysis | ||||||||||
| Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
| Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
| Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | -- |
| Auditor | National Health Accounting Firm Co., Ltd. | -- | National Health Accounting Firm Co., Ltd. | -- | National Health Accounting Firm Co., Ltd. | -- | National Health Accounting Firm Co., Ltd. | -- | National Health Accounting Firm Co., Ltd. | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.