HK Stock MarketDetailed Quotes

BOER POWER (01685)

Watchlist
  • 0.580
  • -0.020-3.33%
Not Open Apr 30 13:13 CST
448.79MMarket Cap22.31P/E (TTM)

BOER POWER (01685) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Assets
Current assets
Inventory
2.75%138.83M
-5.13%155.02M
-8.80%135.12M
39.04%163.4M
8.92%148.16M
-27.91%117.52M
-10.07%136.03M
7.82%163.01M
8.87%151.26M
3.70%151.19M
Accounts receivable
-4.81%593.32M
9.04%599.4M
3.34%623.27M
-6.49%549.72M
-1.96%603.13M
-10.03%587.84M
6.12%615.21M
19.37%653.39M
-3.94%579.71M
-0.35%547.35M
Cash and equivalents
-2.95%83.19M
36.65%66.78M
67.03%85.72M
43.90%48.87M
-14.17%51.32M
-14.32%33.96M
-23.08%59.79M
50.83%39.64M
94.99%77.74M
83.19%26.28M
Secured deposit
32.61%482.1M
3.88%274.93M
44.61%363.54M
-13.55%264.65M
49.03%251.4M
160.82%306.13M
7.00%168.69M
-37.82%117.37M
2.15%157.65M
-0.13%188.77M
Total current assets
7.44%1.3B
6.77%1.1B
14.58%1.21B
-1.80%1.03B
7.58%1.05B
7.40%1.05B
1.38%979.72M
6.55%973.41M
3.17%966.35M
-28.34%913.59M
Non-current assets
Property, plant and equipment
-6.90%110.77M
-6.29%114.46M
-6.41%118.98M
-7.94%122.14M
-6.64%127.13M
-4.59%132.68M
-6.15%136.16M
-14.05%139.06M
-37.85%145.08M
-34.90%161.79M
Investment property
3.97%51.56M
-8.15%47.48M
-30.88%49.59M
-35.14%51.7M
-12.96%71.74M
-6.69%79.71M
-6.79%82.42M
-6.56%85.42M
-6.36%88.42M
-6.77%91.42M
Associated company interest
--7M
----
----
----
----
----
----
----
----
----
Secured deposits-non-current assets
-77.78%20M
0.00%90M
-47.06%90M
-25.00%90M
54.55%170M
-14.29%120M
83.33%110M
366.67%140M
100.00%60M
--30M
Intangible assets
202.00%3.92M
279.27%2.07M
110.89%1.3M
-22.03%545K
-18.44%615K
-31.87%699K
-33.16%754K
-17.32%1.03M
-7.01%1.13M
-23.77%1.24M
Deferred tax assets
-0.17%57.62M
-7.97%57.72M
-9.89%57.72M
-3.59%62.72M
-3.04%64.06M
-4.42%65.06M
-5.71%66.06M
-33.69%68.06M
-54.15%70.06M
-48.16%102.64M
Total non-current assets
-21.01%250.87M
-4.70%311.74M
-26.75%317.59M
-17.84%327.11M
9.64%433.54M
-8.17%398.14M
8.42%395.4M
12.01%433.57M
-32.65%364.7M
-35.25%387.09M
Total assets
1.51%1.55B
4.00%1.41B
2.53%1.53B
-6.22%1.35B
8.18%1.49B
2.60%1.44B
3.31%1.38B
8.17%1.41B
-9.95%1.33B
-30.54%1.3B
Liabilities
Current liabilities
Accounts payable
7.62%1.03B
-0.07%771.13M
14.89%952.8M
10.76%771.65M
28.31%829.35M
4.97%696.7M
33.19%646.36M
45.56%663.74M
28.05%485.27M
-19.21%456M
Tax payable
----
----
----
----
----
----
148.97%722K
52.82%298K
-28.92%290K
-98.12%195K
Bank loans and overdrafts
81.39%216.14M
32.53%208.38M
-38.08%119.16M
-18.63%157.23M
-14.65%192.44M
-28.41%193.24M
-45.19%225.47M
-26.73%269.91M
5.31%411.36M
-44.33%368.37M
Financial lease liabilities-current liabilities
----
----
----
----
----
----
----
----
----
-95.88%150K
Total current liabilities
15.82%1.24B
5.45%979.51M
4.91%1.07B
4.38%928.88M
17.10%1.02B
-4.71%889.94M
-2.72%872.55M
13.25%933.95M
14.87%896.92M
-33.49%824.71M
Net current assets
-58.78%55.93M
19.30%116.61M
321.17%135.69M
-37.15%97.75M
-69.94%32.22M
294.10%155.51M
54.35%107.17M
-55.60%39.46M
-55.44%69.43M
155.40%88.88M
Total assets less current liabilities
-32.32%306.8M
0.82%428.35M
-2.68%453.28M
-23.26%424.86M
-7.33%465.76M
17.04%553.65M
15.77%502.57M
-0.62%473.03M
-37.74%434.13M
-24.76%475.97M
Non-current liabilities
Long-term bank loan
-98.85%1.52M
10.31%123M
17.38%132.5M
-51.69%111.5M
-46.81%112.89M
140.04%230.79M
119.33%212.24M
-20.94%96.15M
-49.87%96.77M
770.21%121.61M
Payments payable to related parties-non-current liabilities
-32.35%6.12M
-76.24%7.94M
-82.48%9.04M
15.90%33.42M
4,669.78%51.61M
-71.57%28.84M
-98.38%1.08M
65.27%101.41M
-74.90%66.96M
-84.02%61.36M
Deferred tax liability
----
----
----
----
----
----
----
2.69%3.17M
-2.60%3.04M
-38.27%3.09M
Total non-current liabilities
-94.61%7.64M
-9.65%130.94M
-13.95%141.54M
-44.18%144.92M
-22.89%164.5M
29.34%259.62M
27.92%213.32M
7.88%200.73M
-66.59%166.76M
-58.35%186.06M
Total liabilities
2.94%1.25B
3.41%1.11B
2.29%1.21B
-6.59%1.07B
9.25%1.19B
1.31%1.15B
2.09%1.09B
12.26%1.13B
-16.90%1.06B
-40.08%1.01B
Total assets less total liabilities
-4.03%299.17M
6.24%297.41M
3.48%311.74M
-4.79%279.94M
4.15%301.26M
7.98%294.03M
8.19%289.25M
-6.07%272.3M
34.94%267.37M
55.97%289.9M
Total equity and non-current liabilities
-32.32%306.8M
0.82%428.35M
-2.68%453.28M
-23.26%424.86M
-7.33%465.76M
17.04%553.65M
15.77%502.57M
-0.62%473.03M
-37.74%434.13M
-24.76%475.97M
Equity
Share capital
0.00%66.01M
0.00%66.01M
0.00%66.01M
0.00%66.01M
0.00%66.01M
0.00%66.01M
0.00%66.01M
0.00%66.01M
0.00%66.01M
0.00%66.01M
Reserve
-5.35%233.16M
8.09%232M
4.40%246.33M
-6.14%214.64M
5.38%235.94M
10.52%228.69M
10.91%223.89M
-7.80%206.92M
3.40%201.86M
28.47%224.43M
Shareholders' Equity
-4.22%299.17M
6.19%298.01M
3.44%312.34M
-4.77%280.65M
4.16%301.95M
7.98%294.7M
8.22%289.9M
-6.03%272.93M
2.54%267.87M
20.66%290.44M
Non-controlling interest
----
15.01%-606K
11.92%-606K
-6.74%-713K
-6.17%-688K
-6.54%-668K
-27.56%-648K
-17.20%-627K
99.19%-508K
99.02%-535K
Total equity
-4.03%299.17M
6.24%297.41M
3.48%311.74M
-4.79%279.94M
4.15%301.26M
7.98%294.03M
8.19%289.25M
-6.07%272.3M
34.94%267.37M
55.97%289.9M
Total equity and total liabilities
1.51%1.55B
4.00%1.41B
2.53%1.53B
-6.22%1.35B
8.18%1.49B
2.60%1.44B
3.31%1.38B
8.17%1.41B
-9.95%1.33B
-30.54%1.3B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Assets
Current assets
Inventory 2.75%138.83M-5.13%155.02M-8.80%135.12M39.04%163.4M8.92%148.16M-27.91%117.52M-10.07%136.03M7.82%163.01M8.87%151.26M3.70%151.19M
Accounts receivable -4.81%593.32M9.04%599.4M3.34%623.27M-6.49%549.72M-1.96%603.13M-10.03%587.84M6.12%615.21M19.37%653.39M-3.94%579.71M-0.35%547.35M
Cash and equivalents -2.95%83.19M36.65%66.78M67.03%85.72M43.90%48.87M-14.17%51.32M-14.32%33.96M-23.08%59.79M50.83%39.64M94.99%77.74M83.19%26.28M
Secured deposit 32.61%482.1M3.88%274.93M44.61%363.54M-13.55%264.65M49.03%251.4M160.82%306.13M7.00%168.69M-37.82%117.37M2.15%157.65M-0.13%188.77M
Total current assets 7.44%1.3B6.77%1.1B14.58%1.21B-1.80%1.03B7.58%1.05B7.40%1.05B1.38%979.72M6.55%973.41M3.17%966.35M-28.34%913.59M
Non-current assets
Property, plant and equipment -6.90%110.77M-6.29%114.46M-6.41%118.98M-7.94%122.14M-6.64%127.13M-4.59%132.68M-6.15%136.16M-14.05%139.06M-37.85%145.08M-34.90%161.79M
Investment property 3.97%51.56M-8.15%47.48M-30.88%49.59M-35.14%51.7M-12.96%71.74M-6.69%79.71M-6.79%82.42M-6.56%85.42M-6.36%88.42M-6.77%91.42M
Associated company interest --7M------------------------------------
Secured deposits-non-current assets -77.78%20M0.00%90M-47.06%90M-25.00%90M54.55%170M-14.29%120M83.33%110M366.67%140M100.00%60M--30M
Intangible assets 202.00%3.92M279.27%2.07M110.89%1.3M-22.03%545K-18.44%615K-31.87%699K-33.16%754K-17.32%1.03M-7.01%1.13M-23.77%1.24M
Deferred tax assets -0.17%57.62M-7.97%57.72M-9.89%57.72M-3.59%62.72M-3.04%64.06M-4.42%65.06M-5.71%66.06M-33.69%68.06M-54.15%70.06M-48.16%102.64M
Total non-current assets -21.01%250.87M-4.70%311.74M-26.75%317.59M-17.84%327.11M9.64%433.54M-8.17%398.14M8.42%395.4M12.01%433.57M-32.65%364.7M-35.25%387.09M
Total assets 1.51%1.55B4.00%1.41B2.53%1.53B-6.22%1.35B8.18%1.49B2.60%1.44B3.31%1.38B8.17%1.41B-9.95%1.33B-30.54%1.3B
Liabilities
Current liabilities
Accounts payable 7.62%1.03B-0.07%771.13M14.89%952.8M10.76%771.65M28.31%829.35M4.97%696.7M33.19%646.36M45.56%663.74M28.05%485.27M-19.21%456M
Tax payable ------------------------148.97%722K52.82%298K-28.92%290K-98.12%195K
Bank loans and overdrafts 81.39%216.14M32.53%208.38M-38.08%119.16M-18.63%157.23M-14.65%192.44M-28.41%193.24M-45.19%225.47M-26.73%269.91M5.31%411.36M-44.33%368.37M
Financial lease liabilities-current liabilities -------------------------------------95.88%150K
Total current liabilities 15.82%1.24B5.45%979.51M4.91%1.07B4.38%928.88M17.10%1.02B-4.71%889.94M-2.72%872.55M13.25%933.95M14.87%896.92M-33.49%824.71M
Net current assets -58.78%55.93M19.30%116.61M321.17%135.69M-37.15%97.75M-69.94%32.22M294.10%155.51M54.35%107.17M-55.60%39.46M-55.44%69.43M155.40%88.88M
Total assets less current liabilities -32.32%306.8M0.82%428.35M-2.68%453.28M-23.26%424.86M-7.33%465.76M17.04%553.65M15.77%502.57M-0.62%473.03M-37.74%434.13M-24.76%475.97M
Non-current liabilities
Long-term bank loan -98.85%1.52M10.31%123M17.38%132.5M-51.69%111.5M-46.81%112.89M140.04%230.79M119.33%212.24M-20.94%96.15M-49.87%96.77M770.21%121.61M
Payments payable to related parties-non-current liabilities -32.35%6.12M-76.24%7.94M-82.48%9.04M15.90%33.42M4,669.78%51.61M-71.57%28.84M-98.38%1.08M65.27%101.41M-74.90%66.96M-84.02%61.36M
Deferred tax liability ----------------------------2.69%3.17M-2.60%3.04M-38.27%3.09M
Total non-current liabilities -94.61%7.64M-9.65%130.94M-13.95%141.54M-44.18%144.92M-22.89%164.5M29.34%259.62M27.92%213.32M7.88%200.73M-66.59%166.76M-58.35%186.06M
Total liabilities 2.94%1.25B3.41%1.11B2.29%1.21B-6.59%1.07B9.25%1.19B1.31%1.15B2.09%1.09B12.26%1.13B-16.90%1.06B-40.08%1.01B
Total assets less total liabilities -4.03%299.17M6.24%297.41M3.48%311.74M-4.79%279.94M4.15%301.26M7.98%294.03M8.19%289.25M-6.07%272.3M34.94%267.37M55.97%289.9M
Total equity and non-current liabilities -32.32%306.8M0.82%428.35M-2.68%453.28M-23.26%424.86M-7.33%465.76M17.04%553.65M15.77%502.57M-0.62%473.03M-37.74%434.13M-24.76%475.97M
Equity
Share capital 0.00%66.01M0.00%66.01M0.00%66.01M0.00%66.01M0.00%66.01M0.00%66.01M0.00%66.01M0.00%66.01M0.00%66.01M0.00%66.01M
Reserve -5.35%233.16M8.09%232M4.40%246.33M-6.14%214.64M5.38%235.94M10.52%228.69M10.91%223.89M-7.80%206.92M3.40%201.86M28.47%224.43M
Shareholders' Equity -4.22%299.17M6.19%298.01M3.44%312.34M-4.77%280.65M4.16%301.95M7.98%294.7M8.22%289.9M-6.03%272.93M2.54%267.87M20.66%290.44M
Non-controlling interest ----15.01%-606K11.92%-606K-6.74%-713K-6.17%-688K-6.54%-668K-27.56%-648K-17.20%-627K99.19%-508K99.02%-535K
Total equity -4.03%299.17M6.24%297.41M3.48%311.74M-4.79%279.94M4.15%301.26M7.98%294.03M8.19%289.25M-6.07%272.3M34.94%267.37M55.97%289.9M
Total equity and total liabilities 1.51%1.55B4.00%1.41B2.53%1.53B-6.22%1.35B8.18%1.49B2.60%1.44B3.31%1.38B8.17%1.41B-9.95%1.33B-30.54%1.3B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More