HK Stock MarketDetailed Quotes

BOER POWER (01685)

Watchlist
  • 0.540
  • -0.030-5.26%
Trading May 21 11:36 CST
417.84MMarket Cap20.77P/E (TTM)

BOER POWER (01685) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-44.22%21.68M
----
18.99%38.87M
----
1.81%32.67M
----
-66.81%32.09M
----
125.64%96.68M
----
Profit adjustment
Interest (income) - adjustment
-75.98%-12.43M
----
57.43%-7.06M
----
-21.15%-16.6M
----
-1,388.91%-13.7M
----
4.47%-920K
----
Impairment and provisions:
-36.69%635K
----
-65.29%1M
----
140.83%2.89M
----
-76.11%1.2M
----
166.24%5.02M
----
-Impairmen of inventory (reversal)
----
----
----
----
----
----
----
----
105.77%52K
----
-Impairment of trade receivables (reversal)
-36.69%635K
----
-65.29%1M
----
140.83%2.89M
----
-75.86%1.2M
----
108.97%4.97M
----
Revaluation surplus:
----
----
----
----
----
----
----
----
-72.32%-2.14M
----
-Other fair value changes
----
----
----
----
----
----
----
----
-72.32%-2.14M
----
Asset sale loss (gain):
-100.43%-16K
----
1,284.94%3.7M
----
-1,850.00%-312K
----
99.98%-16K
----
-7,211.58%-94.69M
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
----
---94.01M
----
-Loss (gain) on sale of property, machinery and equipment
-1,500.00%-16K
----
85.71%-1K
----
56.25%-7K
----
97.64%-16K
----
31.48%-679K
----
-Loss (gain) from selling other assets
----
----
1,312.46%3.7M
----
---305K
----
----
----
----
----
Depreciation and amortization:
-11.82%15.2M
----
-8.83%17.24M
----
-0.02%18.91M
----
-21.71%18.91M
----
-21.03%24.15M
----
-Depreciation
-12.67%14.92M
----
-8.83%17.09M
----
1.15%18.74M
----
-22.85%18.53M
----
-20.75%24.01M
----
-Amortization of intangible assets
85.33%278K
----
-9.09%150K
----
-56.81%165K
----
176.81%382K
----
-51.24%138K
----
Financial expense
-21.37%18.01M
----
-24.52%22.9M
----
9.57%30.34M
----
1.02%27.69M
----
-23.78%27.41M
----
Exchange Loss (gain)
-263.83%-171K
----
89.27%-47K
----
-409.30%-438K
----
-171.67%-86K
----
-99.03%120K
----
Special items
----
----
18,400.00%925K
----
-99.83%5K
----
-76.47%2.86M
----
2,065.12%12.17M
----
Operating profit before the change of operating capital
-44.66%42.91M
----
14.91%77.53M
----
-2.15%67.47M
----
1.69%68.95M
----
-39.05%67.81M
----
Change of operating capital
Inventory (increase) decrease
-128.48%-3.72M
----
207.49%13.04M
----
-179.68%-12.13M
----
220.74%15.23M
----
-38.62%-12.61M
----
Accounts receivable (increase)decrease
209.51%23.16M
----
-329.99%-21.15M
----
119.25%9.2M
----
-143.96%-47.76M
----
2,397.01%108.65M
----
Accounts payable increase (decrease)
-42.34%58.69M
----
-38.84%101.79M
----
3.32%166.44M
----
-23.92%161.09M
----
-17.89%211.73M
----
Cash  from business operations
-29.30%121.04M
-778.80%-167.49M
-25.87%171.21M
-115.73%-19.06M
16.94%230.97M
8.39%121.13M
-47.41%197.5M
-66.80%111.76M
12.24%375.57M
256.50%336.66M
Other taxs
-114.23%-3.01M
-48.63%-1.95M
44.40%-1.41M
-19.85%-1.31M
-321.17%-2.53M
-653.79%-1.09M
64.20%-600K
74.25%-145K
-158.24%-1.68M
47.28%-563K
Net cash from operations
-30.49%118.03M
-731.84%-169.44M
-25.67%169.8M
-116.97%-20.37M
16.02%228.44M
7.55%120.04M
-47.34%196.9M
-66.79%111.61M
11.95%373.89M
259.97%336.09M
Cash flow from investment activities
Interest received - investment
75.98%12.43M
100.85%11.05M
-57.43%7.06M
-17.85%5.5M
21.15%16.6M
-50.24%6.7M
1,388.91%13.7M
1,606.34%13.46M
-4.47%920K
62.35%789K
Decrease in deposits (increase)
-51.07%-48.56M
32.76%88.61M
77.48%-32.14M
145.27%66.75M
-133.81%-142.71M
-271.19%-147.45M
-83.20%-61.04M
-15.33%-39.72M
-4.35%-33.32M
5.93%-34.44M
Sale of fixed assets
766.67%26K
----
-89.66%3K
-89.66%3K
-9.38%29K
-14.71%29K
-98.82%32K
-98.48%34K
30.30%2.72M
1,560.74%2.24M
Purchase of fixed assets
39.83%-2.41M
-3.05%-1.05M
-6.53%-4M
60.01%-1.02M
-3.53%-3.75M
-394.75%-2.54M
4.55%-3.63M
84.34%-514K
-102.94%-3.8M
1.05%-3.28M
Purchase of intangible assets
-237.81%-2.87M
---841K
---849K
----
----
----
----
----
---137K
---137K
Sale of subsidiaries
----
----
----
----
----
----
----
----
-140.65%-1.33M
---1.33M
Recovery of cash from investments
----
----
169.49%13.52M
--13.52M
--5.02M
----
----
----
----
----
Cash on investment
---7M
----
----
----
----
----
----
----
----
----
Net cash from investment operations
-194.80%-48.37M
15.37%97.78M
86.85%-16.41M
159.16%84.75M
-145.08%-124.83M
-435.76%-143.26M
-45.79%-50.93M
26.05%-26.74M
-31.55%-34.94M
8.02%-36.16M
Net cash before financing
-54.59%69.66M
-211.31%-71.66M
48.04%153.39M
377.20%64.38M
-29.02%103.61M
-127.37%-23.23M
-56.94%145.97M
-71.70%84.87M
10.26%338.96M
454.87%299.94M
Cash flow from financing activities
New borrowing
92.44%570.8M
136.43%213.95M
-23.12%296.61M
-38.41%90.49M
-16.67%385.79M
-18.77%146.91M
-39.93%462.97M
-41.35%180.86M
-3.91%770.73M
-31.97%308.34M
Refund
-54.70%-607.73M
6.85%-135.32M
16.00%-392.84M
-9.36%-145.27M
21.96%-467.64M
53.95%-132.84M
42.43%-599.27M
52.10%-288.47M
5.44%-1.04B
-10.94%-602.28M
Interest paid - financing
21.37%-18.01M
26.99%-8.73M
24.52%-22.9M
29.05%-11.95M
-9.57%-30.34M
-9.76%-16.84M
-7.51%-27.69M
-4.56%-15.35M
20.83%-25.76M
10.97%-14.68M
Dividends paid - financing
---17.26M
---17.26M
----
----
----
----
----
----
----
----
Net cash from financing operations
39.40%-72.2M
178.88%52.64M
-6.18%-119.14M
-2,308.19%-66.73M
31.58%-112.2M
97.75%-2.77M
45.50%-163.99M
60.77%-122.96M
10.54%-300.9M
-188.96%-313.44M
Effect of rate
-91.72%12K
178.64%81K
26.09%145K
-162.42%-103K
47.44%115K
2,850.00%165K
141.94%78K
93.02%-6K
-204.92%-186K
25.86%-86K
Net Cash
-107.41%-2.54M
-709.83%-19.02M
498.92%34.26M
90.96%-2.35M
52.34%-8.59M
31.75%-26M
-147.35%-18.02M
-182.16%-38.09M
231.44%38.06M
75.19%-13.5M
Begining period cash
67.03%85.72M
67.03%85.72M
-14.17%51.32M
-14.17%51.32M
-23.08%59.79M
-23.08%59.79M
94.99%77.74M
94.99%77.74M
-42.12%39.87M
-42.12%39.87M
Cash at the end
-2.95%83.19M
36.65%66.78M
67.03%85.72M
43.90%48.87M
-14.17%51.32M
-14.32%33.96M
-23.08%59.79M
50.83%39.64M
94.99%77.74M
83.19%26.28M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -44.22%21.68M----18.99%38.87M----1.81%32.67M-----66.81%32.09M----125.64%96.68M----
Profit adjustment
Interest (income) - adjustment -75.98%-12.43M----57.43%-7.06M-----21.15%-16.6M-----1,388.91%-13.7M----4.47%-920K----
Impairment and provisions: -36.69%635K-----65.29%1M----140.83%2.89M-----76.11%1.2M----166.24%5.02M----
-Impairmen of inventory (reversal) --------------------------------105.77%52K----
-Impairment of trade receivables (reversal) -36.69%635K-----65.29%1M----140.83%2.89M-----75.86%1.2M----108.97%4.97M----
Revaluation surplus: ---------------------------------72.32%-2.14M----
-Other fair value changes ---------------------------------72.32%-2.14M----
Asset sale loss (gain): -100.43%-16K----1,284.94%3.7M-----1,850.00%-312K----99.98%-16K-----7,211.58%-94.69M----
-Loss (gain) from sale of subsidiary company -----------------------------------94.01M----
-Loss (gain) on sale of property, machinery and equipment -1,500.00%-16K----85.71%-1K----56.25%-7K----97.64%-16K----31.48%-679K----
-Loss (gain) from selling other assets --------1,312.46%3.7M-------305K--------------------
Depreciation and amortization: -11.82%15.2M-----8.83%17.24M-----0.02%18.91M-----21.71%18.91M-----21.03%24.15M----
-Depreciation -12.67%14.92M-----8.83%17.09M----1.15%18.74M-----22.85%18.53M-----20.75%24.01M----
-Amortization of intangible assets 85.33%278K-----9.09%150K-----56.81%165K----176.81%382K-----51.24%138K----
Financial expense -21.37%18.01M-----24.52%22.9M----9.57%30.34M----1.02%27.69M-----23.78%27.41M----
Exchange Loss (gain) -263.83%-171K----89.27%-47K-----409.30%-438K-----171.67%-86K-----99.03%120K----
Special items --------18,400.00%925K-----99.83%5K-----76.47%2.86M----2,065.12%12.17M----
Operating profit before the change of operating capital -44.66%42.91M----14.91%77.53M-----2.15%67.47M----1.69%68.95M-----39.05%67.81M----
Change of operating capital
Inventory (increase) decrease -128.48%-3.72M----207.49%13.04M-----179.68%-12.13M----220.74%15.23M-----38.62%-12.61M----
Accounts receivable (increase)decrease 209.51%23.16M-----329.99%-21.15M----119.25%9.2M-----143.96%-47.76M----2,397.01%108.65M----
Accounts payable increase (decrease) -42.34%58.69M-----38.84%101.79M----3.32%166.44M-----23.92%161.09M-----17.89%211.73M----
Cash  from business operations -29.30%121.04M-778.80%-167.49M-25.87%171.21M-115.73%-19.06M16.94%230.97M8.39%121.13M-47.41%197.5M-66.80%111.76M12.24%375.57M256.50%336.66M
Other taxs -114.23%-3.01M-48.63%-1.95M44.40%-1.41M-19.85%-1.31M-321.17%-2.53M-653.79%-1.09M64.20%-600K74.25%-145K-158.24%-1.68M47.28%-563K
Net cash from operations -30.49%118.03M-731.84%-169.44M-25.67%169.8M-116.97%-20.37M16.02%228.44M7.55%120.04M-47.34%196.9M-66.79%111.61M11.95%373.89M259.97%336.09M
Cash flow from investment activities
Interest received - investment 75.98%12.43M100.85%11.05M-57.43%7.06M-17.85%5.5M21.15%16.6M-50.24%6.7M1,388.91%13.7M1,606.34%13.46M-4.47%920K62.35%789K
Decrease in deposits (increase) -51.07%-48.56M32.76%88.61M77.48%-32.14M145.27%66.75M-133.81%-142.71M-271.19%-147.45M-83.20%-61.04M-15.33%-39.72M-4.35%-33.32M5.93%-34.44M
Sale of fixed assets 766.67%26K-----89.66%3K-89.66%3K-9.38%29K-14.71%29K-98.82%32K-98.48%34K30.30%2.72M1,560.74%2.24M
Purchase of fixed assets 39.83%-2.41M-3.05%-1.05M-6.53%-4M60.01%-1.02M-3.53%-3.75M-394.75%-2.54M4.55%-3.63M84.34%-514K-102.94%-3.8M1.05%-3.28M
Purchase of intangible assets -237.81%-2.87M---841K---849K-----------------------137K---137K
Sale of subsidiaries ---------------------------------140.65%-1.33M---1.33M
Recovery of cash from investments --------169.49%13.52M--13.52M--5.02M--------------------
Cash on investment ---7M------------------------------------
Net cash from investment operations -194.80%-48.37M15.37%97.78M86.85%-16.41M159.16%84.75M-145.08%-124.83M-435.76%-143.26M-45.79%-50.93M26.05%-26.74M-31.55%-34.94M8.02%-36.16M
Net cash before financing -54.59%69.66M-211.31%-71.66M48.04%153.39M377.20%64.38M-29.02%103.61M-127.37%-23.23M-56.94%145.97M-71.70%84.87M10.26%338.96M454.87%299.94M
Cash flow from financing activities
New borrowing 92.44%570.8M136.43%213.95M-23.12%296.61M-38.41%90.49M-16.67%385.79M-18.77%146.91M-39.93%462.97M-41.35%180.86M-3.91%770.73M-31.97%308.34M
Refund -54.70%-607.73M6.85%-135.32M16.00%-392.84M-9.36%-145.27M21.96%-467.64M53.95%-132.84M42.43%-599.27M52.10%-288.47M5.44%-1.04B-10.94%-602.28M
Interest paid - financing 21.37%-18.01M26.99%-8.73M24.52%-22.9M29.05%-11.95M-9.57%-30.34M-9.76%-16.84M-7.51%-27.69M-4.56%-15.35M20.83%-25.76M10.97%-14.68M
Dividends paid - financing ---17.26M---17.26M--------------------------------
Net cash from financing operations 39.40%-72.2M178.88%52.64M-6.18%-119.14M-2,308.19%-66.73M31.58%-112.2M97.75%-2.77M45.50%-163.99M60.77%-122.96M10.54%-300.9M-188.96%-313.44M
Effect of rate -91.72%12K178.64%81K26.09%145K-162.42%-103K47.44%115K2,850.00%165K141.94%78K93.02%-6K-204.92%-186K25.86%-86K
Net Cash -107.41%-2.54M-709.83%-19.02M498.92%34.26M90.96%-2.35M52.34%-8.59M31.75%-26M-147.35%-18.02M-182.16%-38.09M231.44%38.06M75.19%-13.5M
Begining period cash 67.03%85.72M67.03%85.72M-14.17%51.32M-14.17%51.32M-23.08%59.79M-23.08%59.79M94.99%77.74M94.99%77.74M-42.12%39.87M-42.12%39.87M
Cash at the end -2.95%83.19M36.65%66.78M67.03%85.72M43.90%48.87M-14.17%51.32M-14.32%33.96M-23.08%59.79M50.83%39.64M94.99%77.74M83.19%26.28M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More