HK Stock MarketDetailed Quotes

TME-SW (01698)

Watchlist
  • 36.100
  • +0.160+0.45%
Trading May 20 14:55 CST
113.64BMarket Cap11.33P/E (TTM)

TME-SW (01698) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Cash flow from operating activities
Earning before tax
----
52.40%13.28B
----
----
----
44.12%8.71B
----
----
----
38.23%6.05B
Profit adjustment
Interest (income) - adjustment
----
11.87%-1.05B
----
----
----
-13.69%-1.2B
----
----
----
-47.96%-1.05B
Interest expense - adjustment
----
-1.61%122M
----
----
----
0.00%124M
----
----
----
7.83%124M
Dividend (income)- adjustment
----
-917.65%-173M
----
----
----
-13.33%-17M
----
----
----
-7.14%-15M
Investment loss (gain)
----
-4,862.00%-2.38B
----
----
----
--50M
----
----
----
----
Attributable subsidiary (profit) loss
----
56.25%-42M
----
----
----
24.41%-96M
----
----
----
-234.21%-127M
Impairment and provisions:
----
8.64%88M
----
----
----
102.50%81M
----
----
----
-14.89%40M
-Other impairments and provisions
----
8.64%88M
----
----
----
102.50%81M
----
----
----
-14.89%40M
Revaluation surplus:
----
-308.33%-49M
----
----
----
0.00%-12M
----
----
----
72.09%-12M
-Other fair value changes
----
-308.33%-49M
----
----
----
0.00%-12M
----
----
----
72.09%-12M
Depreciation and amortization:
----
40.59%1.38B
----
----
----
-2.59%978M
----
----
----
-13.45%1B
-Depreciation
----
40.59%1.38B
----
----
----
-2.59%978M
----
----
----
-13.45%1B
Exchange Loss (gain)
----
123.33%7M
----
----
----
-276.47%-30M
----
----
----
342.86%17M
Special items
----
19.05%675M
----
----
----
-12.09%567M
----
----
----
23.09%645M
Operating profit before the change of operating capital
----
29.30%11.85B
----
----
----
37.37%9.16B
----
----
----
23.36%6.67B
Change of operating capital
Inventory (increase) decrease
----
-13.33%-17M
----
----
----
-314.29%-15M
----
----
----
-30.00%7M
Accounts receivable (increase)decrease
----
34.14%-355M
----
----
----
-164.22%-539M
----
----
----
-122.52%-204M
Accounts payable increase (decrease)
----
-142.44%-783M
----
----
----
3,448.08%1.85B
----
----
----
-92.16%52M
Special items for working capital changes
----
-53.96%122M
----
----
----
-71.54%265M
----
----
----
45.02%931M
Cash  from business operations
----
0.89%10.81B
----
----
----
43.76%10.72B
----
----
----
-2.26%7.46B
Other taxs
----
-34.39%-1.82B
----
----
----
-64.24%-1.36B
----
----
----
-12.55%-825M
Interest received - operating
----
35.82%1.24B
----
----
----
29.14%913M
----
----
----
20.44%707M
Special items of business
-7.42%2.33B
----
0.58%7.84B
-26.16%4.16B
-6.22%2.52B
----
45.43%7.8B
43.66%5.63B
45.03%2.69B
----
Net cash from operations
-7.42%2.33B
-0.43%10.23B
0.58%7.84B
-26.16%4.16B
-6.22%2.52B
40.04%10.28B
45.43%7.8B
43.66%5.63B
45.03%2.69B
-1.92%7.34B
Cash flow from investment activities
Dividend received - investment
----
444.26%332M
----
----
----
-51.59%61M
----
----
----
70.27%126M
Loan receivable (increase) decrease
----
----
----
----
----
137.50%9M
----
----
----
---24M
Decrease in deposits (increase)
----
5.65%-5.29B
----
----
----
-571.50%-5.61B
----
----
----
-11.48%-835M
Purchase of fixed assets
----
4.39%-305M
----
----
----
-93.33%-319M
----
----
----
-94.12%-165M
Purchase of intangible assets
----
-23.84%-883M
----
----
----
28.63%-713M
----
----
----
-3.20%-999M
Sale of subsidiaries
----
----
----
----
----
---25M
----
----
----
----
Recovery of cash from investments
----
-67.72%3.89B
----
----
----
20,328.81%12.05B
----
----
----
-95.14%59M
Cash on investment
----
43.51%-6.92B
----
----
----
-48,924.00%-12.26B
----
----
----
96.85%-25M
Other items in the investment business
306.46%6.65B
-4,890.48%-1.05B
37.39%-5.1B
19.79%-3.85B
41.42%-3.22B
---21M
-387.54%-8.14B
-810.04%-4.81B
-777.93%-5.5B
----
Net cash from investment operations
306.46%6.65B
-50.00%-10.23B
37.39%-5.1B
19.79%-3.85B
41.42%-3.22B
-265.97%-6.82B
-387.54%-8.14B
-810.04%-4.81B
-777.93%-5.5B
-28.84%-1.86B
Net cash before financing
1,379.49%8.98B
-99.88%4M
890.20%2.74B
-63.27%303M
75.04%-702M
-36.85%3.46B
-109.40%-347M
-75.67%825M
-205.60%-2.81B
-9.30%5.47B
Cash flow from financing activities
Issuing shares
----
175.64%430M
----
----
----
173.68%156M
----
----
----
1,800.00%57M
Interest paid - financing
----
0.00%-119M
----
----
----
-1.71%-119M
----
----
----
-1.74%-117M
Dividends paid - financing
----
-29.12%-2.04B
----
----
----
-3,652.38%-1.58B
----
----
----
40.00%-42M
Absorb investment income
----
-83.33%1M
----
----
----
--6M
----
----
----
----
Issuance expenses and redemption of securities expenses
----
-30.96%-2.52B
----
----
----
-54.12%-1.93B
----
----
----
60.06%-1.25B
Other items of the financing business
321.71%1.01B
-18.07%-281M
-53.70%-4.63B
-17.77%-2.51B
12.64%-456M
-235.21%-238M
-213.41%-3.02B
-1,787.61%-2.13B
-552.50%-522M
-455.00%-71M
Net cash from financing operations
321.71%1.01B
-21.38%-4.65B
-53.70%-4.63B
-17.77%-2.51B
12.64%-456M
-149.02%-3.83B
-213.41%-3.02B
-1,787.61%-2.13B
-552.50%-522M
55.02%-1.54B
Effect of rate
-393.75%-47M
-63.33%-49M
-525.00%-17M
650.00%44M
206.67%16M
-139.47%-30M
-95.92%4M
-106.84%-8M
-66.67%-15M
-78.16%76M
Net Cash
962.95%9.99B
-1,145.31%-4.65B
43.72%-1.89B
-68.88%-2.21B
65.27%-1.16B
-109.48%-373M
-223.24%-3.36B
-139.90%-1.31B
-229.07%-3.33B
50.46%3.94B
Begining period cash
-35.66%8.47B
-2.97%13.16B
-2.97%13.16B
-2.97%13.16B
-2.97%13.16B
41.99%13.57B
41.99%13.57B
41.99%13.57B
41.99%13.57B
44.97%9.56B
Cash at the end
53.19%18.42B
-35.66%8.47B
10.25%11.26B
-10.22%11B
17.66%12.02B
-2.97%13.16B
-17.54%10.21B
-5.40%12.25B
-15.76%10.22B
41.99%13.57B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
--
--
Unaudited opinion
--
--
--
Unaudited opinion
Auditor
--
PwC
--
--
--
PwC
--
--
--
PwC
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Cash flow from operating activities
Earning before tax ----52.40%13.28B------------44.12%8.71B------------38.23%6.05B
Profit adjustment
Interest (income) - adjustment ----11.87%-1.05B-------------13.69%-1.2B-------------47.96%-1.05B
Interest expense - adjustment -----1.61%122M------------0.00%124M------------7.83%124M
Dividend (income)- adjustment -----917.65%-173M-------------13.33%-17M-------------7.14%-15M
Investment loss (gain) -----4,862.00%-2.38B--------------50M----------------
Attributable subsidiary (profit) loss ----56.25%-42M------------24.41%-96M-------------234.21%-127M
Impairment and provisions: ----8.64%88M------------102.50%81M-------------14.89%40M
-Other impairments and provisions ----8.64%88M------------102.50%81M-------------14.89%40M
Revaluation surplus: -----308.33%-49M------------0.00%-12M------------72.09%-12M
-Other fair value changes -----308.33%-49M------------0.00%-12M------------72.09%-12M
Depreciation and amortization: ----40.59%1.38B-------------2.59%978M-------------13.45%1B
-Depreciation ----40.59%1.38B-------------2.59%978M-------------13.45%1B
Exchange Loss (gain) ----123.33%7M-------------276.47%-30M------------342.86%17M
Special items ----19.05%675M-------------12.09%567M------------23.09%645M
Operating profit before the change of operating capital ----29.30%11.85B------------37.37%9.16B------------23.36%6.67B
Change of operating capital
Inventory (increase) decrease -----13.33%-17M-------------314.29%-15M-------------30.00%7M
Accounts receivable (increase)decrease ----34.14%-355M-------------164.22%-539M-------------122.52%-204M
Accounts payable increase (decrease) -----142.44%-783M------------3,448.08%1.85B-------------92.16%52M
Special items for working capital changes -----53.96%122M-------------71.54%265M------------45.02%931M
Cash  from business operations ----0.89%10.81B------------43.76%10.72B-------------2.26%7.46B
Other taxs -----34.39%-1.82B-------------64.24%-1.36B-------------12.55%-825M
Interest received - operating ----35.82%1.24B------------29.14%913M------------20.44%707M
Special items of business -7.42%2.33B----0.58%7.84B-26.16%4.16B-6.22%2.52B----45.43%7.8B43.66%5.63B45.03%2.69B----
Net cash from operations -7.42%2.33B-0.43%10.23B0.58%7.84B-26.16%4.16B-6.22%2.52B40.04%10.28B45.43%7.8B43.66%5.63B45.03%2.69B-1.92%7.34B
Cash flow from investment activities
Dividend received - investment ----444.26%332M-------------51.59%61M------------70.27%126M
Loan receivable (increase) decrease --------------------137.50%9M---------------24M
Decrease in deposits (increase) ----5.65%-5.29B-------------571.50%-5.61B-------------11.48%-835M
Purchase of fixed assets ----4.39%-305M-------------93.33%-319M-------------94.12%-165M
Purchase of intangible assets -----23.84%-883M------------28.63%-713M-------------3.20%-999M
Sale of subsidiaries -----------------------25M----------------
Recovery of cash from investments -----67.72%3.89B------------20,328.81%12.05B-------------95.14%59M
Cash on investment ----43.51%-6.92B-------------48,924.00%-12.26B------------96.85%-25M
Other items in the investment business 306.46%6.65B-4,890.48%-1.05B37.39%-5.1B19.79%-3.85B41.42%-3.22B---21M-387.54%-8.14B-810.04%-4.81B-777.93%-5.5B----
Net cash from investment operations 306.46%6.65B-50.00%-10.23B37.39%-5.1B19.79%-3.85B41.42%-3.22B-265.97%-6.82B-387.54%-8.14B-810.04%-4.81B-777.93%-5.5B-28.84%-1.86B
Net cash before financing 1,379.49%8.98B-99.88%4M890.20%2.74B-63.27%303M75.04%-702M-36.85%3.46B-109.40%-347M-75.67%825M-205.60%-2.81B-9.30%5.47B
Cash flow from financing activities
Issuing shares ----175.64%430M------------173.68%156M------------1,800.00%57M
Interest paid - financing ----0.00%-119M-------------1.71%-119M-------------1.74%-117M
Dividends paid - financing -----29.12%-2.04B-------------3,652.38%-1.58B------------40.00%-42M
Absorb investment income -----83.33%1M--------------6M----------------
Issuance expenses and redemption of securities expenses -----30.96%-2.52B-------------54.12%-1.93B------------60.06%-1.25B
Other items of the financing business 321.71%1.01B-18.07%-281M-53.70%-4.63B-17.77%-2.51B12.64%-456M-235.21%-238M-213.41%-3.02B-1,787.61%-2.13B-552.50%-522M-455.00%-71M
Net cash from financing operations 321.71%1.01B-21.38%-4.65B-53.70%-4.63B-17.77%-2.51B12.64%-456M-149.02%-3.83B-213.41%-3.02B-1,787.61%-2.13B-552.50%-522M55.02%-1.54B
Effect of rate -393.75%-47M-63.33%-49M-525.00%-17M650.00%44M206.67%16M-139.47%-30M-95.92%4M-106.84%-8M-66.67%-15M-78.16%76M
Net Cash 962.95%9.99B-1,145.31%-4.65B43.72%-1.89B-68.88%-2.21B65.27%-1.16B-109.48%-373M-223.24%-3.36B-139.90%-1.31B-229.07%-3.33B50.46%3.94B
Begining period cash -35.66%8.47B-2.97%13.16B-2.97%13.16B-2.97%13.16B-2.97%13.16B41.99%13.57B41.99%13.57B41.99%13.57B41.99%13.57B44.97%9.56B
Cash at the end 53.19%18.42B-35.66%8.47B10.25%11.26B-10.22%11B17.66%12.02B-2.97%13.16B-17.54%10.21B-5.40%12.25B-15.76%10.22B41.99%13.57B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion------Unaudited opinion------Unaudited opinion
Auditor --PwC------PwC------PwC

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More