HK Stock MarketDetailed Quotes

TME-SW (01698)

Watchlist
  • 64.200
  • -3.250-4.82%
Trading Jan 16 14:46 CST
198.88BMarket Cap16.80P/E (TTM)

TME-SW (01698) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
Cash flow from operating activities
Earning before tax
----
----
----
44.12%8.71B
----
----
----
38.23%6.05B
----
----
Profit adjustment
Interest (income) - adjustment
----
----
----
-13.69%-1.2B
----
----
----
-47.96%-1.05B
----
----
Interest expense - adjustment
----
----
----
0.00%124M
----
----
----
7.83%124M
----
----
Dividend (income)- adjustment
----
----
----
-13.33%-17M
----
----
----
-7.14%-15M
----
----
Attributable subsidiary (profit) loss
----
----
----
24.41%-96M
----
----
----
-234.21%-127M
----
----
Impairment and provisions:
----
----
----
102.50%81M
----
----
----
-14.89%40M
----
----
-Other impairments and provisions
----
----
----
102.50%81M
----
----
----
-14.89%40M
----
----
Revaluation surplus:
----
----
----
416.67%38M
----
----
----
72.09%-12M
----
----
-Other fair value changes
----
----
----
416.67%38M
----
----
----
72.09%-12M
----
----
Depreciation and amortization:
----
----
----
-2.59%978M
----
----
----
-13.45%1B
----
----
-Depreciation
----
----
----
-2.59%978M
----
----
----
-13.45%1B
----
----
Exchange Loss (gain)
----
----
----
-276.47%-30M
----
----
----
342.86%17M
----
----
Special items
----
----
----
-12.09%567M
----
----
----
23.09%645M
----
----
Operating profit before the change of operating capital
----
----
----
37.37%9.16B
----
----
----
23.36%6.67B
----
----
Change of operating capital
Inventory (increase) decrease
----
----
----
-314.29%-15M
----
----
----
-30.00%7M
----
----
Accounts receivable (increase)decrease
----
----
----
-164.22%-539M
----
----
----
-122.52%-204M
----
----
Accounts payable increase (decrease)
----
----
----
3,448.08%1.85B
----
----
----
-92.16%52M
----
----
Special items for working capital changes
----
----
----
-71.54%265M
----
----
----
45.02%931M
----
----
Cash  from business operations
----
----
----
43.76%10.72B
----
----
----
-2.26%7.46B
----
----
Other taxs
----
----
----
-64.24%-1.36B
----
----
----
-12.55%-825M
----
----
Interest received - operating
----
----
----
29.14%913M
----
----
----
20.44%707M
----
----
Special items of business
0.58%7.84B
-26.16%4.16B
-6.22%2.52B
----
45.43%7.8B
43.66%5.63B
45.03%2.69B
----
7.48%5.36B
4.93%3.92B
Net cash from operations
0.58%7.84B
-26.16%4.16B
-6.22%2.52B
40.04%10.28B
45.43%7.8B
43.66%5.63B
45.03%2.69B
-1.92%7.34B
7.48%5.36B
4.93%3.92B
Cash flow from investment activities
Dividend received - investment
----
----
----
-51.59%61M
----
----
----
70.27%126M
----
----
Loan receivable (increase) decrease
----
----
----
137.50%9M
----
----
----
---24M
----
----
Decrease in deposits (increase)
----
----
----
-571.50%-5.61B
----
----
----
-11.48%-835M
----
----
Purchase of fixed assets
----
----
----
-93.33%-319M
----
----
----
-94.12%-165M
----
----
Purchase of intangible assets
----
----
----
28.63%-713M
----
----
----
-3.20%-999M
----
----
Sale of subsidiaries
----
----
----
---25M
----
----
----
----
----
----
Recovery of cash from investments
----
----
----
20,328.81%12.05B
----
----
----
-95.14%59M
----
----
Cash on investment
----
----
----
-48,924.00%-12.26B
----
----
----
96.85%-25M
----
----
Other items in the investment business
37.39%-5.1B
19.79%-3.85B
41.42%-3.22B
---21M
-387.54%-8.14B
-810.04%-4.81B
-777.93%-5.5B
----
-394.08%-1.67B
-158.34%-528M
Net cash from investment operations
37.39%-5.1B
19.79%-3.85B
41.42%-3.22B
-265.97%-6.82B
-387.54%-8.14B
-810.04%-4.81B
-777.93%-5.5B
-28.84%-1.86B
-394.08%-1.67B
-158.34%-528M
Net cash before financing
890.20%2.74B
-63.27%303M
75.04%-702M
-36.85%3.46B
-109.40%-347M
-75.67%825M
-205.60%-2.81B
-9.30%5.47B
-20.63%3.69B
-26.92%3.39B
Cash flow from financing activities
Interest paid - financing
----
----
----
-1.71%-119M
----
----
----
-1.74%-117M
----
----
Dividends paid - financing
----
----
----
-3,652.38%-1.58B
----
----
----
40.00%-42M
----
----
Absorb investment income
----
----
----
--6M
----
----
----
----
----
----
Issuance expenses and redemption of securities expenses
----
----
----
-54.12%-1.93B
----
----
----
60.06%-1.25B
----
----
Other items of the financing business
-53.70%-4.63B
-17.77%-2.51B
12.64%-456M
-485.71%-82M
-213.41%-3.02B
-1,787.61%-2.13B
-552.50%-522M
-160.87%-14M
68.31%-962M
91.74%-113M
Net cash from financing operations
-53.70%-4.63B
-17.77%-2.51B
12.64%-456M
-149.02%-3.83B
-213.41%-3.02B
-1,787.61%-2.13B
-552.50%-522M
55.02%-1.54B
68.31%-962M
91.74%-113M
Effect of rate
-525.00%-17M
650.00%44M
206.67%16M
-139.47%-30M
-95.92%4M
-106.84%-8M
-66.67%-15M
-78.16%76M
-74.07%98M
-35.36%117M
Net Cash
43.72%-1.89B
-68.88%-2.21B
65.27%-1.16B
-109.48%-373M
-223.24%-3.36B
-139.90%-1.31B
-229.07%-3.33B
50.46%3.94B
69.13%2.73B
0.18%3.28B
Begining period cash
-2.97%13.16B
-2.97%13.16B
-2.97%13.16B
41.99%13.57B
41.99%13.57B
41.99%13.57B
41.99%13.57B
44.97%9.56B
44.97%9.56B
44.97%9.56B
Cash at the end
10.25%11.26B
-10.22%11B
17.66%12.02B
-2.97%13.16B
-17.54%10.21B
-5.40%12.25B
-15.76%10.22B
41.99%13.57B
44.27%12.38B
28.93%12.95B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
--
Unaudited opinion
--
--
--
Unaudited opinion
--
--
Auditor
--
--
--
PricewaterhouseCoopers
--
--
--
PricewaterhouseCoopers
--
--
(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023
Cash flow from operating activities
Earning before tax ------------44.12%8.71B------------38.23%6.05B--------
Profit adjustment
Interest (income) - adjustment -------------13.69%-1.2B-------------47.96%-1.05B--------
Interest expense - adjustment ------------0.00%124M------------7.83%124M--------
Dividend (income)- adjustment -------------13.33%-17M-------------7.14%-15M--------
Attributable subsidiary (profit) loss ------------24.41%-96M-------------234.21%-127M--------
Impairment and provisions: ------------102.50%81M-------------14.89%40M--------
-Other impairments and provisions ------------102.50%81M-------------14.89%40M--------
Revaluation surplus: ------------416.67%38M------------72.09%-12M--------
-Other fair value changes ------------416.67%38M------------72.09%-12M--------
Depreciation and amortization: -------------2.59%978M-------------13.45%1B--------
-Depreciation -------------2.59%978M-------------13.45%1B--------
Exchange Loss (gain) -------------276.47%-30M------------342.86%17M--------
Special items -------------12.09%567M------------23.09%645M--------
Operating profit before the change of operating capital ------------37.37%9.16B------------23.36%6.67B--------
Change of operating capital
Inventory (increase) decrease -------------314.29%-15M-------------30.00%7M--------
Accounts receivable (increase)decrease -------------164.22%-539M-------------122.52%-204M--------
Accounts payable increase (decrease) ------------3,448.08%1.85B-------------92.16%52M--------
Special items for working capital changes -------------71.54%265M------------45.02%931M--------
Cash  from business operations ------------43.76%10.72B-------------2.26%7.46B--------
Other taxs -------------64.24%-1.36B-------------12.55%-825M--------
Interest received - operating ------------29.14%913M------------20.44%707M--------
Special items of business 0.58%7.84B-26.16%4.16B-6.22%2.52B----45.43%7.8B43.66%5.63B45.03%2.69B----7.48%5.36B4.93%3.92B
Net cash from operations 0.58%7.84B-26.16%4.16B-6.22%2.52B40.04%10.28B45.43%7.8B43.66%5.63B45.03%2.69B-1.92%7.34B7.48%5.36B4.93%3.92B
Cash flow from investment activities
Dividend received - investment -------------51.59%61M------------70.27%126M--------
Loan receivable (increase) decrease ------------137.50%9M---------------24M--------
Decrease in deposits (increase) -------------571.50%-5.61B-------------11.48%-835M--------
Purchase of fixed assets -------------93.33%-319M-------------94.12%-165M--------
Purchase of intangible assets ------------28.63%-713M-------------3.20%-999M--------
Sale of subsidiaries ---------------25M------------------------
Recovery of cash from investments ------------20,328.81%12.05B-------------95.14%59M--------
Cash on investment -------------48,924.00%-12.26B------------96.85%-25M--------
Other items in the investment business 37.39%-5.1B19.79%-3.85B41.42%-3.22B---21M-387.54%-8.14B-810.04%-4.81B-777.93%-5.5B-----394.08%-1.67B-158.34%-528M
Net cash from investment operations 37.39%-5.1B19.79%-3.85B41.42%-3.22B-265.97%-6.82B-387.54%-8.14B-810.04%-4.81B-777.93%-5.5B-28.84%-1.86B-394.08%-1.67B-158.34%-528M
Net cash before financing 890.20%2.74B-63.27%303M75.04%-702M-36.85%3.46B-109.40%-347M-75.67%825M-205.60%-2.81B-9.30%5.47B-20.63%3.69B-26.92%3.39B
Cash flow from financing activities
Interest paid - financing -------------1.71%-119M-------------1.74%-117M--------
Dividends paid - financing -------------3,652.38%-1.58B------------40.00%-42M--------
Absorb investment income --------------6M------------------------
Issuance expenses and redemption of securities expenses -------------54.12%-1.93B------------60.06%-1.25B--------
Other items of the financing business -53.70%-4.63B-17.77%-2.51B12.64%-456M-485.71%-82M-213.41%-3.02B-1,787.61%-2.13B-552.50%-522M-160.87%-14M68.31%-962M91.74%-113M
Net cash from financing operations -53.70%-4.63B-17.77%-2.51B12.64%-456M-149.02%-3.83B-213.41%-3.02B-1,787.61%-2.13B-552.50%-522M55.02%-1.54B68.31%-962M91.74%-113M
Effect of rate -525.00%-17M650.00%44M206.67%16M-139.47%-30M-95.92%4M-106.84%-8M-66.67%-15M-78.16%76M-74.07%98M-35.36%117M
Net Cash 43.72%-1.89B-68.88%-2.21B65.27%-1.16B-109.48%-373M-223.24%-3.36B-139.90%-1.31B-229.07%-3.33B50.46%3.94B69.13%2.73B0.18%3.28B
Begining period cash -2.97%13.16B-2.97%13.16B-2.97%13.16B41.99%13.57B41.99%13.57B41.99%13.57B41.99%13.57B44.97%9.56B44.97%9.56B44.97%9.56B
Cash at the end 10.25%11.26B-10.22%11B17.66%12.02B-2.97%13.16B-17.54%10.21B-5.40%12.25B-15.76%10.22B41.99%13.57B44.27%12.38B28.93%12.95B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions ------Unaudited opinion------Unaudited opinion----
Auditor ------PricewaterhouseCoopers------PricewaterhouseCoopers----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More