HK Stock MarketDetailed Quotes

TME-SW (01698)

Watchlist
  • 36.180
  • +0.320+0.89%
Not Open May 6 16:07 CST
113.89BMarket Cap9.30P/E (TTM)

TME-SW (01698) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
Cash flow from operating activities
Earning before tax
52.40%13.28B
----
----
----
44.12%8.71B
----
----
----
38.23%6.05B
----
Profit adjustment
Interest (income) - adjustment
11.87%-1.05B
----
----
----
-13.69%-1.2B
----
----
----
-47.96%-1.05B
----
Interest expense - adjustment
-1.61%122M
----
----
----
0.00%124M
----
----
----
7.83%124M
----
Dividend (income)- adjustment
-917.65%-173M
----
----
----
-13.33%-17M
----
----
----
-7.14%-15M
----
Investment loss (gain)
-4,862.00%-2.38B
----
----
----
--50M
----
----
----
----
----
Attributable subsidiary (profit) loss
56.25%-42M
----
----
----
24.41%-96M
----
----
----
-234.21%-127M
----
Impairment and provisions:
8.64%88M
----
----
----
102.50%81M
----
----
----
-14.89%40M
----
-Other impairments and provisions
8.64%88M
----
----
----
102.50%81M
----
----
----
-14.89%40M
----
Revaluation surplus:
-308.33%-49M
----
----
----
0.00%-12M
----
----
----
72.09%-12M
----
-Other fair value changes
-308.33%-49M
----
----
----
0.00%-12M
----
----
----
72.09%-12M
----
Depreciation and amortization:
40.59%1.38B
----
----
----
-2.59%978M
----
----
----
-13.45%1B
----
-Depreciation
40.59%1.38B
----
----
----
-2.59%978M
----
----
----
-13.45%1B
----
Exchange Loss (gain)
123.33%7M
----
----
----
-276.47%-30M
----
----
----
342.86%17M
----
Special items
19.05%675M
----
----
----
-12.09%567M
----
----
----
23.09%645M
----
Operating profit before the change of operating capital
29.30%11.85B
----
----
----
37.37%9.16B
----
----
----
23.36%6.67B
----
Change of operating capital
Inventory (increase) decrease
-13.33%-17M
----
----
----
-314.29%-15M
----
----
----
-30.00%7M
----
Accounts receivable (increase)decrease
34.14%-355M
----
----
----
-164.22%-539M
----
----
----
-122.52%-204M
----
Accounts payable increase (decrease)
-142.44%-783M
----
----
----
3,448.08%1.85B
----
----
----
-92.16%52M
----
Special items for working capital changes
-53.96%122M
----
----
----
-71.54%265M
----
----
----
45.02%931M
----
Cash  from business operations
0.89%10.81B
----
----
----
43.76%10.72B
----
----
----
-2.26%7.46B
----
Other taxs
-34.39%-1.82B
----
----
----
-64.24%-1.36B
----
----
----
-12.55%-825M
----
Interest received - operating
35.82%1.24B
----
----
----
29.14%913M
----
----
----
20.44%707M
----
Special items of business
----
0.58%7.84B
-26.16%4.16B
-6.22%2.52B
----
45.43%7.8B
43.66%5.63B
45.03%2.69B
----
7.48%5.36B
Net cash from operations
-0.43%10.23B
0.58%7.84B
-26.16%4.16B
-6.22%2.52B
40.04%10.28B
45.43%7.8B
43.66%5.63B
45.03%2.69B
-1.92%7.34B
7.48%5.36B
Cash flow from investment activities
Dividend received - investment
444.26%332M
----
----
----
-51.59%61M
----
----
----
70.27%126M
----
Loan receivable (increase) decrease
----
----
----
----
137.50%9M
----
----
----
---24M
----
Decrease in deposits (increase)
5.65%-5.29B
----
----
----
-571.50%-5.61B
----
----
----
-11.48%-835M
----
Purchase of fixed assets
4.39%-305M
----
----
----
-93.33%-319M
----
----
----
-94.12%-165M
----
Purchase of intangible assets
-23.84%-883M
----
----
----
28.63%-713M
----
----
----
-3.20%-999M
----
Sale of subsidiaries
----
----
----
----
---25M
----
----
----
----
----
Recovery of cash from investments
-67.72%3.89B
----
----
----
20,328.81%12.05B
----
----
----
-95.14%59M
----
Cash on investment
43.51%-6.92B
----
----
----
-48,924.00%-12.26B
----
----
----
96.85%-25M
----
Other items in the investment business
-4,890.48%-1.05B
37.39%-5.1B
19.79%-3.85B
41.42%-3.22B
---21M
-387.54%-8.14B
-810.04%-4.81B
-777.93%-5.5B
----
-394.08%-1.67B
Net cash from investment operations
-50.00%-10.23B
37.39%-5.1B
19.79%-3.85B
41.42%-3.22B
-265.97%-6.82B
-387.54%-8.14B
-810.04%-4.81B
-777.93%-5.5B
-28.84%-1.86B
-394.08%-1.67B
Net cash before financing
-99.88%4M
890.20%2.74B
-63.27%303M
75.04%-702M
-36.85%3.46B
-109.40%-347M
-75.67%825M
-205.60%-2.81B
-9.30%5.47B
-20.63%3.69B
Cash flow from financing activities
Issuing shares
175.64%430M
----
----
----
173.68%156M
----
----
----
1,800.00%57M
----
Interest paid - financing
0.00%-119M
----
----
----
-1.71%-119M
----
----
----
-1.74%-117M
----
Dividends paid - financing
-29.12%-2.04B
----
----
----
-3,652.38%-1.58B
----
----
----
40.00%-42M
----
Absorb investment income
-83.33%1M
----
----
----
--6M
----
----
----
----
----
Issuance expenses and redemption of securities expenses
-30.96%-2.52B
----
----
----
-54.12%-1.93B
----
----
----
60.06%-1.25B
----
Other items of the financing business
-18.07%-281M
-53.70%-4.63B
-17.77%-2.51B
12.64%-456M
-235.21%-238M
-213.41%-3.02B
-1,787.61%-2.13B
-552.50%-522M
-455.00%-71M
68.31%-962M
Net cash from financing operations
-21.38%-4.65B
-53.70%-4.63B
-17.77%-2.51B
12.64%-456M
-149.02%-3.83B
-213.41%-3.02B
-1,787.61%-2.13B
-552.50%-522M
55.02%-1.54B
68.31%-962M
Effect of rate
-63.33%-49M
-525.00%-17M
650.00%44M
206.67%16M
-139.47%-30M
-95.92%4M
-106.84%-8M
-66.67%-15M
-78.16%76M
-74.07%98M
Net Cash
-1,145.31%-4.65B
43.72%-1.89B
-68.88%-2.21B
65.27%-1.16B
-109.48%-373M
-223.24%-3.36B
-139.90%-1.31B
-229.07%-3.33B
50.46%3.94B
69.13%2.73B
Begining period cash
-2.97%13.16B
-2.97%13.16B
-2.97%13.16B
-2.97%13.16B
41.99%13.57B
41.99%13.57B
41.99%13.57B
41.99%13.57B
44.97%9.56B
44.97%9.56B
Cash at the end
-35.66%8.47B
10.25%11.26B
-10.22%11B
17.66%12.02B
-2.97%13.16B
-17.54%10.21B
-5.40%12.25B
-15.76%10.22B
41.99%13.57B
44.27%12.38B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
--
--
Unaudited opinion
--
--
--
Unaudited opinion
--
Auditor
PwC
--
--
--
PwC
--
--
--
PwC
--
(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023
Cash flow from operating activities
Earning before tax 52.40%13.28B------------44.12%8.71B------------38.23%6.05B----
Profit adjustment
Interest (income) - adjustment 11.87%-1.05B-------------13.69%-1.2B-------------47.96%-1.05B----
Interest expense - adjustment -1.61%122M------------0.00%124M------------7.83%124M----
Dividend (income)- adjustment -917.65%-173M-------------13.33%-17M-------------7.14%-15M----
Investment loss (gain) -4,862.00%-2.38B--------------50M--------------------
Attributable subsidiary (profit) loss 56.25%-42M------------24.41%-96M-------------234.21%-127M----
Impairment and provisions: 8.64%88M------------102.50%81M-------------14.89%40M----
-Other impairments and provisions 8.64%88M------------102.50%81M-------------14.89%40M----
Revaluation surplus: -308.33%-49M------------0.00%-12M------------72.09%-12M----
-Other fair value changes -308.33%-49M------------0.00%-12M------------72.09%-12M----
Depreciation and amortization: 40.59%1.38B-------------2.59%978M-------------13.45%1B----
-Depreciation 40.59%1.38B-------------2.59%978M-------------13.45%1B----
Exchange Loss (gain) 123.33%7M-------------276.47%-30M------------342.86%17M----
Special items 19.05%675M-------------12.09%567M------------23.09%645M----
Operating profit before the change of operating capital 29.30%11.85B------------37.37%9.16B------------23.36%6.67B----
Change of operating capital
Inventory (increase) decrease -13.33%-17M-------------314.29%-15M-------------30.00%7M----
Accounts receivable (increase)decrease 34.14%-355M-------------164.22%-539M-------------122.52%-204M----
Accounts payable increase (decrease) -142.44%-783M------------3,448.08%1.85B-------------92.16%52M----
Special items for working capital changes -53.96%122M-------------71.54%265M------------45.02%931M----
Cash  from business operations 0.89%10.81B------------43.76%10.72B-------------2.26%7.46B----
Other taxs -34.39%-1.82B-------------64.24%-1.36B-------------12.55%-825M----
Interest received - operating 35.82%1.24B------------29.14%913M------------20.44%707M----
Special items of business ----0.58%7.84B-26.16%4.16B-6.22%2.52B----45.43%7.8B43.66%5.63B45.03%2.69B----7.48%5.36B
Net cash from operations -0.43%10.23B0.58%7.84B-26.16%4.16B-6.22%2.52B40.04%10.28B45.43%7.8B43.66%5.63B45.03%2.69B-1.92%7.34B7.48%5.36B
Cash flow from investment activities
Dividend received - investment 444.26%332M-------------51.59%61M------------70.27%126M----
Loan receivable (increase) decrease ----------------137.50%9M---------------24M----
Decrease in deposits (increase) 5.65%-5.29B-------------571.50%-5.61B-------------11.48%-835M----
Purchase of fixed assets 4.39%-305M-------------93.33%-319M-------------94.12%-165M----
Purchase of intangible assets -23.84%-883M------------28.63%-713M-------------3.20%-999M----
Sale of subsidiaries -------------------25M--------------------
Recovery of cash from investments -67.72%3.89B------------20,328.81%12.05B-------------95.14%59M----
Cash on investment 43.51%-6.92B-------------48,924.00%-12.26B------------96.85%-25M----
Other items in the investment business -4,890.48%-1.05B37.39%-5.1B19.79%-3.85B41.42%-3.22B---21M-387.54%-8.14B-810.04%-4.81B-777.93%-5.5B-----394.08%-1.67B
Net cash from investment operations -50.00%-10.23B37.39%-5.1B19.79%-3.85B41.42%-3.22B-265.97%-6.82B-387.54%-8.14B-810.04%-4.81B-777.93%-5.5B-28.84%-1.86B-394.08%-1.67B
Net cash before financing -99.88%4M890.20%2.74B-63.27%303M75.04%-702M-36.85%3.46B-109.40%-347M-75.67%825M-205.60%-2.81B-9.30%5.47B-20.63%3.69B
Cash flow from financing activities
Issuing shares 175.64%430M------------173.68%156M------------1,800.00%57M----
Interest paid - financing 0.00%-119M-------------1.71%-119M-------------1.74%-117M----
Dividends paid - financing -29.12%-2.04B-------------3,652.38%-1.58B------------40.00%-42M----
Absorb investment income -83.33%1M--------------6M--------------------
Issuance expenses and redemption of securities expenses -30.96%-2.52B-------------54.12%-1.93B------------60.06%-1.25B----
Other items of the financing business -18.07%-281M-53.70%-4.63B-17.77%-2.51B12.64%-456M-235.21%-238M-213.41%-3.02B-1,787.61%-2.13B-552.50%-522M-455.00%-71M68.31%-962M
Net cash from financing operations -21.38%-4.65B-53.70%-4.63B-17.77%-2.51B12.64%-456M-149.02%-3.83B-213.41%-3.02B-1,787.61%-2.13B-552.50%-522M55.02%-1.54B68.31%-962M
Effect of rate -63.33%-49M-525.00%-17M650.00%44M206.67%16M-139.47%-30M-95.92%4M-106.84%-8M-66.67%-15M-78.16%76M-74.07%98M
Net Cash -1,145.31%-4.65B43.72%-1.89B-68.88%-2.21B65.27%-1.16B-109.48%-373M-223.24%-3.36B-139.90%-1.31B-229.07%-3.33B50.46%3.94B69.13%2.73B
Begining period cash -2.97%13.16B-2.97%13.16B-2.97%13.16B-2.97%13.16B41.99%13.57B41.99%13.57B41.99%13.57B41.99%13.57B44.97%9.56B44.97%9.56B
Cash at the end -35.66%8.47B10.25%11.26B-10.22%11B17.66%12.02B-2.97%13.16B-17.54%10.21B-5.40%12.25B-15.76%10.22B41.99%13.57B44.27%12.38B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion------Unaudited opinion------Unaudited opinion--
Auditor PwC------PwC------PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More