HK Stock MarketDetailed Quotes

MAN SHUN GP (01746)

Watchlist
  • 0.520
  • +0.030+6.12%
Market Closed May 22 15:58 CST
520.00MMarket Cap-173.33P/E (TTM)

MAN SHUN GP (01746) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
63.54%-2.53M
23.89%-1.45M
-1,085.92%-6.93M
-240.43%-1.9M
178.97%703K
160.89%1.35M
111.33%252K
-53.45%-2.22M
74.12%-2.23M
-166.09%-1.45M
Profit adjustment
Interest (income) - adjustment
49.22%-1.24M
54.88%-703K
13.30%-2.44M
-31.92%-1.56M
-331.04%-2.82M
-926.96%-1.18M
-327.45%-654K
-13.86%-115K
83.48%-153K
83.92%-101K
Impairment and provisions:
-107.24%-194K
----
77.89%2.68M
----
1,232.33%1.51M
----
---133K
----
----
----
-Impairment of trade receivables (reversal)
-106.12%-172K
----
59.50%2.81M
----
1,425.56%1.76M
----
---133K
----
----
----
-Other impairments and provisions
83.46%-22K
----
48.25%-133K
----
---257K
----
----
----
----
----
Asset sale loss (gain):
----
----
-2,585.71%-174K
-1,640.00%-174K
--7K
---10K
----
----
76.00%-12K
76.00%-12K
-Loss (gain) on sale of property, machinery and equipment
----
----
-2,585.71%-174K
-1,640.00%-174K
--7K
---10K
----
----
76.00%-12K
76.00%-12K
Depreciation and amortization:
-1.07%1.75M
-4.55%861K
-16.55%1.77M
-14.42%902K
3.92%2.12M
6.57%1.05M
10.38%2.04M
14.07%989K
2.72%1.85M
6.12%867K
-Depreciation
-8.40%338K
-18.23%166K
-45.74%369K
-42.00%203K
126.67%680K
366.67%350K
38.25%300K
-40.48%75K
-31.11%217K
-6.67%126K
Financial expense
-29.55%62K
-17.39%38K
35.38%88K
206.67%46K
8.33%65K
-53.13%15K
-27.71%60K
-28.89%32K
-15.31%83K
-2.17%45K
Special items
----
----
42,050.00%839K
-50.00%-3K
0.00%-2K
---2K
---2K
----
----
----
Operating profit before the change of operating capital
48.50%-2.15M
53.48%-1.25M
-363.95%-4.17M
-318.63%-2.69M
1.09%1.58M
193.39%1.23M
441.48%1.56M
-102.77%-1.32M
94.03%-458K
-127.31%-649K
Change of operating capital
Inventory (increase) decrease
-207.84%-1.54M
-269.18%-269K
61.83%1.43M
-43.01%159K
460.41%883K
120.79%279K
91.44%-245K
---1.34M
---2.86M
----
Accounts receivable (increase)decrease
704.33%11.57M
1,598.80%12.76M
-111.47%-1.92M
-96.64%751K
333.83%16.69M
173.02%22.33M
3.68%-7.14M
-39.32%8.18M
-4,084.95%-7.41M
255.67%13.48M
Accounts payable increase (decrease)
130.53%1.45M
78.24%-2.11M
-157.76%-4.75M
-1,326.80%-9.7M
211.32%8.22M
108.43%791K
-198.22%-7.39M
-344.37%-9.39M
210.38%7.52M
50.88%-2.11M
Special items for working capital changes
11.02%10.82M
-0.45%5.31M
218.55%9.75M
15,331.43%5.33M
-25.82%-8.22M
---35K
-268.47%-6.53M
----
-111.91%-1.77M
----
Cash  from business operations
5,897.62%20.15M
334.70%14.43M
-98.25%336K
-125.01%-6.15M
197.06%19.16M
736.03%24.59M
-295.99%-19.74M
-136.08%-3.87M
-963.95%-4.99M
497.11%10.71M
Hong Kong profits tax paid
241.96%203K
241.96%203K
---143K
---143K
----
----
----
----
----
----
Special items of business
----
----
----
----
----
----
----
55.44%-6.51M
----
---14.61M
Net cash from operations
10,446.63%20.36M
332.59%14.64M
-98.99%193K
-125.59%-6.29M
197.06%19.16M
336.98%24.59M
-295.99%-19.74M
-166.46%-10.38M
-193.75%-4.99M
-8.20%-3.89M
Cash flow from investment activities
Interest received - investment
-48.70%1.2M
-54.28%631K
-4.13%2.35M
30.19%1.38M
326.88%2.45M
929.13%1.06M
381.51%573K
14.44%103K
-85.71%119K
-83.93%90K
Decrease in deposits (increase)
----
----
----
----
-89.12%3.85M
--1.97M
76.89%35.38M
----
134.88%20M
--50M
Sale of fixed assets
----
----
483.33%175K
1,650.00%175K
--30K
--10K
----
----
--12K
--12K
Purchase of fixed assets
82.56%-101K
97.93%-12K
-206.35%-579K
---580K
65.88%-189K
----
-529.55%-554K
95.51%-4K
77.14%-88K
-89.36%-89K
Net cash from investment operations
-43.23%1.1M
-36.51%619K
-68.36%1.94M
-67.91%975K
-82.67%6.14M
2,968.69%3.04M
76.61%35.4M
-99.80%99K
135.23%20.04M
9,649.12%50.01M
Net cash before financing
905.48%21.46M
386.87%15.26M
-91.56%2.13M
-119.25%-5.32M
61.56%25.3M
368.82%27.63M
3.98%15.66M
-122.28%-10.28M
125.70%15.06M
1,594.46%46.12M
Cash flow from financing activities
Interest paid - financing
29.55%-62K
17.39%-38K
-35.38%-88K
-206.67%-46K
-8.33%-65K
53.13%-15K
27.71%-60K
28.89%-32K
15.31%-83K
2.17%-45K
Dividends paid - financing
----
----
---24M
----
----
----
----
----
----
----
Net cash from financing operations
94.17%-1.49M
-0.68%-742K
-1,591.97%-25.48M
-1.10%-737K
20.82%-1.51M
30.83%-729K
-1.71%-1.9M
-23.71%-1.05M
-14.86%-1.87M
-10.22%-852K
Net Cash
185.54%19.97M
339.70%14.51M
-198.14%-23.35M
-122.51%-6.06M
72.95%23.79M
337.38%26.9M
4.30%13.76M
-125.03%-11.33M
121.90%13.19M
1,273.02%45.27M
Begining period cash
-26.42%65.02M
-26.42%65.02M
36.84%88.37M
36.84%88.37M
27.06%64.58M
27.06%64.58M
35.04%50.83M
35.04%50.83M
-61.54%37.64M
-61.54%37.64M
Cash at the end
30.72%85M
-3.37%79.54M
-26.42%65.02M
-10.02%82.32M
36.84%88.37M
131.62%91.48M
27.06%64.58M
-52.36%39.5M
35.04%50.83M
-11.81%82.91M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Debo Certified Public Accountants Co., Ltd.
--
Debo Certified Public Accountants Co., Ltd.
--
Debo Certified Public Accountants Co., Ltd.
--
Debo Certified Public Accountants Co., Ltd.
--
KPMG
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 63.54%-2.53M23.89%-1.45M-1,085.92%-6.93M-240.43%-1.9M178.97%703K160.89%1.35M111.33%252K-53.45%-2.22M74.12%-2.23M-166.09%-1.45M
Profit adjustment
Interest (income) - adjustment 49.22%-1.24M54.88%-703K13.30%-2.44M-31.92%-1.56M-331.04%-2.82M-926.96%-1.18M-327.45%-654K-13.86%-115K83.48%-153K83.92%-101K
Impairment and provisions: -107.24%-194K----77.89%2.68M----1,232.33%1.51M-------133K------------
-Impairment of trade receivables (reversal) -106.12%-172K----59.50%2.81M----1,425.56%1.76M-------133K------------
-Other impairments and provisions 83.46%-22K----48.25%-133K-------257K--------------------
Asset sale loss (gain): ---------2,585.71%-174K-1,640.00%-174K--7K---10K--------76.00%-12K76.00%-12K
-Loss (gain) on sale of property, machinery and equipment ---------2,585.71%-174K-1,640.00%-174K--7K---10K--------76.00%-12K76.00%-12K
Depreciation and amortization: -1.07%1.75M-4.55%861K-16.55%1.77M-14.42%902K3.92%2.12M6.57%1.05M10.38%2.04M14.07%989K2.72%1.85M6.12%867K
-Depreciation -8.40%338K-18.23%166K-45.74%369K-42.00%203K126.67%680K366.67%350K38.25%300K-40.48%75K-31.11%217K-6.67%126K
Financial expense -29.55%62K-17.39%38K35.38%88K206.67%46K8.33%65K-53.13%15K-27.71%60K-28.89%32K-15.31%83K-2.17%45K
Special items --------42,050.00%839K-50.00%-3K0.00%-2K---2K---2K------------
Operating profit before the change of operating capital 48.50%-2.15M53.48%-1.25M-363.95%-4.17M-318.63%-2.69M1.09%1.58M193.39%1.23M441.48%1.56M-102.77%-1.32M94.03%-458K-127.31%-649K
Change of operating capital
Inventory (increase) decrease -207.84%-1.54M-269.18%-269K61.83%1.43M-43.01%159K460.41%883K120.79%279K91.44%-245K---1.34M---2.86M----
Accounts receivable (increase)decrease 704.33%11.57M1,598.80%12.76M-111.47%-1.92M-96.64%751K333.83%16.69M173.02%22.33M3.68%-7.14M-39.32%8.18M-4,084.95%-7.41M255.67%13.48M
Accounts payable increase (decrease) 130.53%1.45M78.24%-2.11M-157.76%-4.75M-1,326.80%-9.7M211.32%8.22M108.43%791K-198.22%-7.39M-344.37%-9.39M210.38%7.52M50.88%-2.11M
Special items for working capital changes 11.02%10.82M-0.45%5.31M218.55%9.75M15,331.43%5.33M-25.82%-8.22M---35K-268.47%-6.53M-----111.91%-1.77M----
Cash  from business operations 5,897.62%20.15M334.70%14.43M-98.25%336K-125.01%-6.15M197.06%19.16M736.03%24.59M-295.99%-19.74M-136.08%-3.87M-963.95%-4.99M497.11%10.71M
Hong Kong profits tax paid 241.96%203K241.96%203K---143K---143K------------------------
Special items of business ----------------------------55.44%-6.51M-------14.61M
Net cash from operations 10,446.63%20.36M332.59%14.64M-98.99%193K-125.59%-6.29M197.06%19.16M336.98%24.59M-295.99%-19.74M-166.46%-10.38M-193.75%-4.99M-8.20%-3.89M
Cash flow from investment activities
Interest received - investment -48.70%1.2M-54.28%631K-4.13%2.35M30.19%1.38M326.88%2.45M929.13%1.06M381.51%573K14.44%103K-85.71%119K-83.93%90K
Decrease in deposits (increase) -----------------89.12%3.85M--1.97M76.89%35.38M----134.88%20M--50M
Sale of fixed assets --------483.33%175K1,650.00%175K--30K--10K----------12K--12K
Purchase of fixed assets 82.56%-101K97.93%-12K-206.35%-579K---580K65.88%-189K-----529.55%-554K95.51%-4K77.14%-88K-89.36%-89K
Net cash from investment operations -43.23%1.1M-36.51%619K-68.36%1.94M-67.91%975K-82.67%6.14M2,968.69%3.04M76.61%35.4M-99.80%99K135.23%20.04M9,649.12%50.01M
Net cash before financing 905.48%21.46M386.87%15.26M-91.56%2.13M-119.25%-5.32M61.56%25.3M368.82%27.63M3.98%15.66M-122.28%-10.28M125.70%15.06M1,594.46%46.12M
Cash flow from financing activities
Interest paid - financing 29.55%-62K17.39%-38K-35.38%-88K-206.67%-46K-8.33%-65K53.13%-15K27.71%-60K28.89%-32K15.31%-83K2.17%-45K
Dividends paid - financing -----------24M----------------------------
Net cash from financing operations 94.17%-1.49M-0.68%-742K-1,591.97%-25.48M-1.10%-737K20.82%-1.51M30.83%-729K-1.71%-1.9M-23.71%-1.05M-14.86%-1.87M-10.22%-852K
Net Cash 185.54%19.97M339.70%14.51M-198.14%-23.35M-122.51%-6.06M72.95%23.79M337.38%26.9M4.30%13.76M-125.03%-11.33M121.90%13.19M1,273.02%45.27M
Begining period cash -26.42%65.02M-26.42%65.02M36.84%88.37M36.84%88.37M27.06%64.58M27.06%64.58M35.04%50.83M35.04%50.83M-61.54%37.64M-61.54%37.64M
Cash at the end 30.72%85M-3.37%79.54M-26.42%65.02M-10.02%82.32M36.84%88.37M131.62%91.48M27.06%64.58M-52.36%39.5M35.04%50.83M-11.81%82.91M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Debo Certified Public Accountants Co., Ltd.--Debo Certified Public Accountants Co., Ltd.--Debo Certified Public Accountants Co., Ltd.--Debo Certified Public Accountants Co., Ltd.--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More