Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
KUNLUN ENERGY
00135
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | 372.17%77.49M | 8.16%61.48M | -52.58%16.41M | 8.36%56.84M | 131.06%34.61M | -28.13%52.46M | -232.57%-111.45M | 2.68%72.99M | 0.74%84.07M | 2.52%71.08M |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | 34.91%-1.02M | 46.86%-355K | 8.75%-1.56M | 47.40%-668K | -64.02%-1.71M | -163.49%-1.27M | -9.88%-1.05M | 13.46%-482K | 55.31%-951K | 67.04%-557K |
| Attributable subsidiary (profit) loss | -100.90%-9K | ---- | -71.79%1M | ---- | -18.26%3.55M | 11.97%2.26M | 13.36%4.34M | 17.56%2.02M | 156.78%3.83M | 453.05%1.72M |
| Impairment and provisions: | -89.91%2.47M | -56.88%2.25M | 14.79%24.49M | 9.09%5.22M | -88.81%21.33M | 20.63%4.78M | 403.94%190.74M | -18.78%3.97M | 171.47%37.85M | 333.19%4.88M |
| -Impairment of trade receivables (reversal) | 261.71%2.47M | -56.88%2.25M | -108.05%-1.53M | 9.09%5.22M | -47.22%18.97M | 20.63%4.78M | -3.88%35.95M | -10.58%3.97M | 168.26%37.4M | 293.43%4.43M |
| -Impairment of goodwill | ---- | ---- | 1,001.95%26.02M | ---- | -98.47%2.36M | ---- | 34,450.45%154.79M | ---- | --448K | --448K |
| Asset sale loss (gain): | --3K | ---- | ---- | --11K | ---- | ---- | ---- | ---- | --2K | ---- |
| -Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---2K | ---- |
| -Loss (gain) on sale of property, machinery and equipment | --3K | ---- | ---- | --11K | ---- | ---- | ---- | ---- | --4K | ---- |
| Depreciation and amortization: | -5.67%10.43M | -31.81%4.02M | 5.32%11.05M | 17.76%5.9M | -24.56%10.5M | -28.29%5.01M | 19.84%13.91M | 25.06%6.98M | -21.95%11.61M | -33.13%5.58M |
| -Amortization of intangible assets | 0.00%1.37M | -49.67%684K | -46.46%1.37M | -24.63%1.36M | -64.68%2.55M | -47.68%1.8M | 16.30%7.23M | 10.88%3.45M | -41.86%6.22M | -51.93%3.11M |
| Financial expense | 13.52%16.53M | 41.48%8.44M | 45.48%14.56M | 25.07%5.97M | 30.05%10.01M | 38.93%4.77M | 1.95%7.7M | -8.91%3.43M | -25.79%7.55M | -30.62%3.77M |
| Exchange Loss (gain) | ---1.03M | ---- | ---- | 99.57%-5K | ---- | -149.55%-1.16M | 99.72%-2K | 191.62%2.34M | -154.87%-706K | 24.98%-2.55M |
| Special items | -2,918.75%-483K | -1,381.25%-237K | -100.20%-16K | -100.16%-16K | 576.27%8.15M | -4.02%10.06M | -93.36%1.21M | 56.47%10.49M | -11.49%18.15M | -35.01%6.7M |
| Operating profit before the change of operating capital | 58.31%104.38M | 3.22%75.6M | -23.71%65.94M | -4.77%73.25M | -17.99%86.43M | -24.39%76.92M | -34.71%105.39M | 12.25%101.73M | 13.64%161.4M | 1.09%90.63M |
| Change of operating capital | ||||||||||
| Accounts receivable (increase)decrease | 20.12%-124.33M | -251.17%-247.88M | -58.04%-155.63M | -44.21%-70.59M | -170.11%-98.48M | -426.15%-48.95M | 23.38%-36.46M | 44.39%-9.3M | -484.45%-47.58M | -813.96%-16.73M |
| Accounts payable increase (decrease) | 18.30%210.95M | 256.05%135.09M | 1,852.24%178.33M | 436.89%37.94M | -3.45%-10.18M | 117.05%7.07M | -123.78%-9.84M | -191.75%-41.44M | 190.07%41.37M | 72.76%-14.21M |
| prepayments (increase)decrease | -114.04%-334.92M | -121.12%-174.41M | -460.71%-156.48M | -87.58%-78.88M | 24.69%-27.91M | -241.59%-42.05M | 7.03%-37.06M | 20.24%-12.31M | 74.73%-39.86M | 57.11%-15.43M |
| Special items for working capital changes | 482.56%85.16M | 86.99%25.06M | 350.18%14.62M | 47.81%13.4M | -190.55%-5.84M | 205.48%9.07M | 86.94%-2.01M | 74.29%-8.6M | 71.68%-15.4M | 50.42%-33.43M |
| Cash from business operations | -10.38%-58.75M | -649.88%-186.53M | 4.91%-53.23M | -1,312.23%-24.88M | -379.55%-55.98M | -93.18%2.05M | -79.96%20.02M | 177.65%30.08M | 196.44%99.93M | 117.04%10.83M |
| Other taxs | -91.30%-16.61M | -26.07%-9.04M | 21.46%-8.68M | -15.65%-7.17M | 0.11%-11.05M | 41.75%-6.2M | -0.30%-11.07M | -0.57%-10.64M | 19.50%-11.03M | 19.78%-10.58M |
| Interest received - operating | -34.91%1.02M | -46.86%355K | -8.75%1.56M | -25.36%668K | 318.05%1.71M | 96.70%895K | -56.89%410K | 24.32%455K | -30.43%951K | -88.76%366K |
| Net cash from operations | -23.19%-74.34M | -522.16%-195.22M | 7.61%-60.35M | -864.56%-31.38M | -797.20%-65.31M | -116.35%-3.25M | -89.57%9.37M | 3,128.90%19.89M | 177.49%89.85M | 100.84%616K |
| Cash flow from investment activities | ||||||||||
| Decrease in deposits (increase) | ---- | ---- | -73.45%2.65M | -181.34%-10.28M | 179.02%9.99M | --12.64M | ---12.64M | ---- | ---- | ---- |
| Sale of fixed assets | ---- | ---- | 3,900.00%40K | --1K | -85.71%1K | ---- | -22.22%7K | ---- | --9K | ---- |
| Purchase of fixed assets | -110.28%-18.89M | -4,192.87%-21.68M | -1,989.30%-8.98M | -81.00%-505K | 42.67%-430K | 61.41%-279K | 30.04%-750K | -205.06%-723K | -118.78%-1.07M | -113.51%-237K |
| Purchase of intangible assets | ---- | ---- | ---- | ---1.68M | ---- | ---- | ---- | ---- | ---- | ---- |
| Acquisition of subsidiaries | ---467K | ---- | ---- | ---- | ---- | ---- | ---2.58M | ---2.58M | ---- | ---- |
| Recovery of cash from investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --380K | ---- |
| Cash on investment | -1,665.08%-39.13M | ---- | 106.34%2.5M | ---- | -1,049.01%-39.41M | -25.00%-2.45M | -40.00%-3.43M | ---1.96M | 44.22%-2.45M | ---- |
| Other items in the investment business | ---- | --21.37M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net cash from investment operations | -1,441.95%-58.49M | 97.50%-311K | 87.29%-3.79M | -225.74%-12.46M | -53.93%-29.85M | 288.11%9.91M | -519.02%-19.39M | -2,122.36%-5.27M | 35.83%-3.13M | 94.75%-237K |
| Net cash before financing | -107.09%-132.83M | -346.05%-195.53M | 32.60%-64.14M | -758.68%-43.84M | -849.21%-95.17M | -54.49%6.66M | -111.56%-10.03M | 3,758.31%14.62M | 171.76%86.72M | 100.49%379K |
| Cash flow from financing activities | ||||||||||
| New borrowing | -0.04%596.41M | 24.08%462.79M | 34.53%596.67M | 90.69%372.99M | 26.59%443.52M | 443.33%195.6M | 40.34%350.35M | -14.29%36M | -17.20%249.65M | -75.52%42M |
| Refund | -34.33%-587.68M | -43.88%-410.79M | -9.37%-437.5M | -15.94%-285.5M | -52.68%-400.02M | -1,821.58%-246.25M | 4.03%-262M | 84.37%-12.82M | 20.29%-273M | 55.61%-82M |
| Issuing shares | --39.95M | --39.95M | ---- | ---- | ---- | ---- | ---- | ---- | 261.19%156.64M | 261.19%156.64M |
| Interest paid - financing | -22.29%-16.53M | -78.55%-9.45M | -33.64%-13.52M | -18.51%-5.3M | -26.20%-10.11M | -38.29%-4.47M | -6.81%-8.01M | -5.21%-3.23M | 17.38%-7.5M | 43.61%-3.07M |
| Dividends paid - financing | -0.88%-5.14M | ---- | -3,514.18%-5.1M | ---- | ---141K | ---- | ---- | ---- | ---- | ---- |
| Absorb investment income | --78.4M | --49M | ---- | ---- | ---- | ---- | --78.4M | ---- | ---- | ---- |
| Issuance expenses and redemption of securities expenses | ---20.04M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other items of the financing business | -425.21%-5M | ---- | -101.86%-952K | ---- | 386.54%51.32M | 62,312.24%30.58M | -3,145.75%-17.91M | -99.80%49K | -99.22%588K | -11.32%24.37M |
| Net cash from financing operations | -40.95%76.42M | 65.32%129.63M | 68.79%129.41M | 383.87%78.41M | -44.15%76.67M | -255.89%-27.62M | 13.76%137.27M | -86.92%17.72M | 87.81%120.67M | 171.54%135.46M |
| Effect of rate | -143.05%-1.87M | -566.27%-1.55M | 102.00%4.34M | -72.90%332K | -78.25%2.15M | -66.58%1.23M | 534.73%9.88M | 175.56%3.67M | 74.18%-2.27M | -78.81%1.33M |
| Net Cash | -186.42%-56.41M | -290.56%-65.9M | 452.87%65.27M | 264.91%34.58M | -114.54%-18.5M | -164.83%-20.97M | -38.64%127.25M | -76.19%32.34M | 466.50%207.39M | 582.87%135.84M |
| Begining period cash | 13.34%591.49M | 13.34%591.49M | -3.04%521.87M | -3.04%521.87M | 34.19%538.22M | 34.19%538.22M | 104.66%401.1M | 104.66%401.1M | -25.02%195.98M | -25.02%195.98M |
| Cash at the end | -9.85%533.21M | -5.88%524.04M | 13.34%591.49M | 7.39%556.79M | -3.04%521.87M | 18.62%518.48M | 34.19%538.22M | 31.21%437.11M | 104.66%401.1M | 39.09%333.15M |
| Cash balance analysis | ||||||||||
| Cash and bank balance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 39.09%333.15M |
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Kaiyuan Xinde Certified Public Accountants Co., Ltd. | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.